|
|
2020/Q4
(wrz 20) |
2021/Q4
(wrz 21) |
2022/Q1
(gru 21) |
2022/Q2
(mar 22) |
2022/Q3
(cze 22) |
2022/Q4
(wrz 22) |
2023/Q1
(gru 22) |
2023/Q2
(mar 23) |
2023/Q3
(cze 23) |
2023/Q4
(wrz 23) |
2024/Q1
(gru 23) |
2024/Q2
(mar 24) |
2024/Q3
(cze 24) |
2024/Q4
(wrz 24) |
2025/Q1
(gru 24) |
2025/Q2
(mar 25) |
2025/Q3
(cze 25) |
2025/Q4
(wrz 25) |
2026/Q1
(gru 25) |
2026/Q2
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 885,80 | 1 067,20 | 855,00 | 726,60 | 931,90 | 979,10 | 923,00 | |
| Liczba akcji | 17 001 802 000 | 16 406 397 000 | 16 319 441 000 | 16 185 181 000 | 16 070 752 000 | 15 908 118 000 | 15 821 946 000 | 15 728 702 000 | 15 634 232 000 | 15 552 752 000 | 15 441 881 000 | 15 334 082 000 | 15 204 137 000 | 15 115 823 000 | 15 022 073 000 | 14 935 826 000 | 14 840 390 000 | 14 776 353 000 | 14 681 140 000 | 14 687 356 000 | |
| Wartość księgowa na akcję | 3,84 | 15,35 r/r +299.50% | 17,90 k/k +16.56% | 17,41 k/k -2.73% | 16,21 k/k -6.89% | 15,78 r/r +2.77% k/k -2.65% | 15,78 r/r -11.81% k/k +0.03% | 16,97 r/r -2.53% k/k +7.51% | 15,83 r/r -2.32% k/k -6.69% | 17,46 r/r +10.67% k/k +10.29% | 18,88 r/r +19.65% k/k +8.14% | 19,30 r/r +13.74% k/k +2.20% | 17,69 r/r +11.74% k/k -8.33% | 14,39 r/r -17.59% k/k -18.66% | 18,23 r/r -3.48% k/k +26.66% | 17,28 r/r -10.45% k/k -5.18% | 16,04 r/r -9.32% k/k -7.18% | 18,12 r/r +25.93% k/k +12.96% | 21,63 r/r +18.71% k/k +19.39% | 27,12 r/r +56.94% k/k +25.37% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 61,56~branża 4,79 | 58,55~branża 7,05 k/k -4.88%~branża +47.06% | 49,47~branża 4,89 k/k -15.51%~branża -30.56% | 45,29~branża 4,31 k/k -8.45%~branża -11.92% | 51,43~branża 3,35 r/r -16.46%~branża -30.02% k/k +13.54%~branża -22.20% | 45,26~branża 7,96 r/r -22.71%~branża +13.01% k/k -12.00%~branża +137.47% | 34,03~branża 17,23 r/r -31.21%~branża +251.98% k/k -24.80%~branża +116.29% | |
| Wartość księgowa Grahama na akcję | -6,75 | -37,25 r/r -451.52% | -38,84 k/k -4.26% | -42,64 k/k -9.78% | -46,28 k/k -8.54% | -51,90 r/r -39.32% k/k -12.15% | -44,86 r/r -15.51% k/k +13.56% | -42,88 r/r -0.57% k/k +4.41% | -39,95 r/r +13.66% k/k +6.83% | -41,26 r/r +20.49% k/k -3.28% | -34,59 r/r +22.90% k/k +16.19% | -35,06 r/r +18.23% k/k -1.38% | -36,99 r/r +7.43% k/k -5.48% | -39,17 r/r +5.07% k/k -5.92% | -39,34 r/r -13.74% k/k -0.42% | -37,71 r/r -7.56% k/k +4.13% | -34,89 r/r +5.67% k/k +7.49% | -33,81 r/r +13.71% k/k +3.11% | -32,63 r/r +17.05% k/k +3.48% | -30,68 r/r +18.64% k/k +5.96% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 16,15 | 89,02 r/r +451.35% | 94,67 k/k +6.34% | 98,09 k/k +3.62% | 108,87 k/k +10.99% | 122,78 r/r +37.92% k/k +12.77% | 124,24 r/r +31.24% k/k +1.19% | 123,26 r/r +25.65% k/k -0.79% | 114,89 r/r +5.52% k/k -6.79% | 107,69 r/r -12.29% k/k -6.27% | 105,54 r/r -15.05% k/k -2.00% | 104,58 r/r -15.15% k/k -0.91% | 109,33 r/r -4.84% k/k +4.54% | 98,80 r/r -8.25% k/k -9.63% | 102,03 r/r -3.32% k/k +3.27% | 100,66 r/r -3.75% k/k -1.35% | 96,63 r/r -11.62% k/k -4.00% | 102,28 r/r +3.52% k/k +5.84% | 103,48 r/r +1.42% k/k +1.18% | 110,04 r/r +9.32% k/k +6.33% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 8,97~branża 7,14 | 10,46~branża 7,68 k/k +16.67%~branża +7.50% | 8,49~branża 8,14 k/k -18.79%~branża +6.06% | 7,52~branża 10,67 k/k -11.48%~branża +31.00% | 9,11~branża 6,78 r/r +1.63%~branża -5.10% k/k +21.17%~branża -36.46% | 9,46~branża 7,05 r/r -9.54%~branża -8.23% k/k +3.84%~branża +3.95% | 8,39~branża 4,34 r/r -1.25%~branża -46.74% k/k -11.34%~branża -38.45% | |
| Zysk na akcję | 3,38 | 23,04 r/r +582.31% | 25,16 k/k +9.18% | 25,92 k/k +3.02% | 28,04 k/k +8.17% | 31,08 r/r +34.87% k/k +10.85% | 30,70 r/r +22.05% k/k -1.19% | 30,36 r/r +17.16% k/k -1.11% | 28,39 r/r +1.28% k/k -6.49% | 27,25 r/r -12.31% k/k -4.02% | 27,54 r/r -10.31% k/k +1.05% | 27,45 r/r -9.61% k/k -0.34% | 28,83 r/r +1.53% k/k +5.04% | 23,68 r/r -13.09% k/k -17.85% | 24,87 r/r -9.71% k/k +4.99% | 24,41 r/r -11.06% k/k -1.83% | 23,26 r/r -19.31% k/k -4.71% | 27,53 r/r +16.23% k/k +18.34% | 27,89 r/r +12.14% k/k +1.30% | 29,87 r/r +22.37% k/k +7.13% | |
| Cena / Zysk | | | | | | | | | | | | | | 37,40~branża 29,96 | 42,92~branża 19,43 k/k +14.75%~branża -35.15% | 35,02~branża 17,98 k/k -18.39%~branża -7.45% | 31,24~branża 23,27 k/k -10.82%~branża +29.44% | 33,85~branża 33,85 r/r -9.49%~branża +12.99% k/k +8.38%~branża +45.46% | 35,11~branża 35,17 r/r -18.19%~branża +81.02% k/k +3.72%~branża +3.88% | 30,90~branża 31,87 r/r -11.78%~branża +77.24% k/k -12.00%~branża -9.38% | |
| Zysk operacyjny na akcję | 3,90 | 26,51 r/r +580.01% | 29,25 k/k +10.33% | 30,37 k/k +3.82% | 33,28 k/k +9.58% | 37,19 r/r +40.27% k/k +11.74% | 36,77 r/r +25.68% k/k -1.14% | 36,18 r/r +19.13% k/k -1.59% | 33,67 r/r +1.18% k/k -6.93% | 32,11 r/r -13.65% k/k -4.63% | 32,37 r/r -11.97% k/k +0.79% | 32,32 r/r -10.68% k/k -0.15% | 34,09 r/r +1.24% k/k +5.49% | 31,13 r/r -3.06% k/k -8.68% | 32,45 r/r +0.24% k/k +4.22% | 32,01 r/r -0.94% k/k -1.33% | 30,79 r/r -9.67% k/k -3.81% | 32,70 r/r +5.03% k/k +6.19% | 33,42 r/r +3.01% k/k +2.21% | 35,93 r/r +12.25% k/k +7.52% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 28,45~branża 15,64 | 32,89~branża 12,75 k/k +15.61%~branża -18.46% | 26,71~branża 11,99 k/k -18.80%~branża -5.97% | 23,60~branża 11,30 k/k -11.65%~branża -5.70% | 28,50~branża 26,28 r/r +0.17%~branża +68.07% k/k +20.78%~branża +132.48% | 29,30~branża 14,70 r/r -10.93%~branża +15.33% k/k +2.80%~branża -44.05% | 25,69~branża 19,08 r/r -3.83%~branża +59.17% k/k -12.32%~branża +29.77% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 902,66 | 1 084,81 k/k +20.18% | 871,57 k/k -19.66% | 740,13 k/k -15.08% | 945,35 r/r +4.73% k/k +27.73% | 989,70 r/r -8.77% k/k +4.69% | 932,46 r/r +6.99% k/k -5.78% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 9,14~branża 7,13 | 10,63~branża 7,79 k/k +16.38%~branża +9.37% | 8,66~branża 8,56 k/k -18.56%~branża +9.76% | 7,66~branża 10,73 k/k -11.54%~branża +25.40% | 9,24~branża 7,59 r/r +1.17%~branża +6.51% k/k +20.68%~branża -29.25% | 9,56~branża 6,28 r/r -10.05%~branża -19.42% k/k +3.47%~branża -17.25% | 8,47~branża 4,38 r/r -2.13%~branża -48.83% k/k -11.39%~branża -30.30% | |
| EV / EBIT | | | | | | | | | | | | | | 28,99~branża 0,20 | 33,44~branża 1,52 k/k +15.32%~branża +655.90% | 27,23~branża 1,60 k/k -18.57%~branża +4.68% | 24,03~branża 2,23 k/k -11.72%~branża +39.57% | 28,91~branża 1,45 r/r -0.29%~branża +618.35% k/k +20.29%~branża -34.95% | 29,61~branża -13,90 r/r -11.43%~branża -1011.92% k/k +2.43%~branża -1059.59% | 25,95~branża 19,10 r/r -4.69%~branża +1097.20% k/k -12.37%~branża +237.43% | |
| EV / EBITDA | | | | | | | | | | | | | | 26,53~branża 1,46 | 30,60~branża 4,68 k/k +15.35%~branża +221.15% | 24,97~branża 3,46 k/k -18.41%~branża -26.10% | 22,09~branża 2,39 k/k -11.54%~branża -30.92% | 26,57~branża 11,69 r/r +0.17%~branża +702.82% k/k +20.32%~branża +389.68% | 27,31~branża 4,26 r/r -10.76%~branża -9.01% k/k +2.76%~branża -63.60% | 23,90~branża 15,75 r/r -4.27%~branża +355.61% k/k -12.47%~branża +270.05% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
