|
|
2020/Q4
(wrz 20) |
2021/Q4
(wrz 21) |
2022/Q1
(gru 21) |
2022/Q2
(mar 22) |
2022/Q3
(cze 22) |
2022/Q4
(wrz 22) |
2023/Q1
(gru 22) |
2023/Q2
(mar 23) |
2023/Q3
(cze 23) |
2023/Q4
(wrz 23) |
2024/Q1
(gru 23) |
2024/Q2
(mar 24) |
2024/Q3
(cze 24) |
2024/Q4
(wrz 24) |
2025/Q1
(gru 24) |
2025/Q2
(mar 25) |
2025/Q3
(cze 25) |
2025/Q4
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 885,80 | 1 067,20 | 855,00 | 726,60 | 931,90 | |
| Liczba akcji | 17 001 802 000 | 16 406 397 000 | 16 319 441 000 | 16 185 181 000 | 16 070 752 000 | 15 908 118 000 | 15 821 946 000 | 15 728 702 000 | 15 634 232 000 | 15 552 752 000 | 15 441 881 000 | 15 334 082 000 | 15 204 137 000 | 15 115 823 000 | 15 022 073 000 | 14 935 826 000 | 14 840 390 000 | 14 776 353 000 | |
| Wartość księgowa na akcję | 3,84 | 15,35 r/r +299.50% | 17,90 k/k +16.56% | 17,41 k/k -2.73% | 16,21 k/k -6.89% | 15,78 r/r +2.77% k/k -2.65% | 15,78 r/r -11.81% k/k +0.03% | 16,97 r/r -2.53% k/k +7.51% | 15,83 r/r -2.32% k/k -6.69% | 17,46 r/r +10.67% k/k +10.29% | 18,88 r/r +19.65% k/k +8.14% | 19,30 r/r +13.74% k/k +2.20% | 17,69 r/r +11.74% k/k -8.33% | 14,39 r/r -17.59% k/k -18.66% | 18,23 r/r -3.48% k/k +26.66% | 17,28 r/r -10.45% k/k -5.18% | 16,04 r/r -9.32% k/k -7.18% | 18,12 r/r +25.93% k/k +12.96% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 61,56~branża 3,74 | 58,55~branża 6,62 k/k -4.88%~branża +77.15% | 49,47~branża 4,42 k/k -15.51%~branża -33.29% | 45,29~branża 3,03 k/k -8.45%~branża -31.45% | 51,43~branża 25,95 r/r -16.46%~branża +594.53% k/k +13.54%~branża +757.29% | |
| Wartość księgowa Grahama na akcję | -6,75 | -37,25 r/r -451.52% | -38,84 k/k -4.26% | -42,64 k/k -9.78% | -46,28 k/k -8.54% | -51,90 r/r -39.32% k/k -12.15% | -44,86 r/r -15.51% k/k +13.56% | -42,88 r/r -0.57% k/k +4.41% | -39,95 r/r +13.66% k/k +6.83% | -41,26 r/r +20.49% k/k -3.28% | -34,59 r/r +22.90% k/k +16.19% | -35,06 r/r +18.23% k/k -1.38% | -36,99 r/r +7.43% k/k -5.48% | -39,17 r/r +5.07% k/k -5.92% | -39,34 r/r -13.74% k/k -0.42% | -37,71 r/r -7.56% k/k +4.13% | -34,89 r/r +5.67% k/k +7.49% | -33,81 r/r +13.71% k/k +3.11% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 16,15 | 89,02 r/r +451.35% | 91,99 k/k +3.33% | 95,91 k/k +4.27% | 100,46 k/k +4.74% | 122,78 r/r +37.92% k/k +22.21% | 110,02 r/r +19.60% k/k -10.40% | 110,70 r/r +15.42% k/k +0.62% | 109,07 r/r +8.57% k/k -1.47% | 107,69 r/r -12.29% k/k -1.27% | 103,92 r/r -5.55% k/k -3.50% | 101,70 r/r -8.13% k/k -2.13% | 103,22 r/r -5.36% k/k +1.50% | 98,80 r/r -8.25% k/k -4.28% | 105,19 r/r +1.22% k/k +6.47% | 106,23 r/r +4.46% k/k +0.99% | 106,53 r/r +3.20% k/k +0.28% | 102,28 r/r +3.52% k/k -3.99% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 8,97~branża 7,14 | 10,15~branża 7,52 k/k +13.16%~branża +5.30% | 8,05~branża 7,92 k/k -20.67%~branża +5.31% | 6,82~branża 7,22 k/k -15.25%~branża -8.86% | 9,11~branża 4,69 r/r +1.63%~branża -34.34% k/k +33.58%~branża -35.04% | |
| Zysk na akcję | 3,38 | 23,04 r/r +582.31% | 24,46 k/k +6.14% | 25,33 k/k +3.56% | 25,78 k/k +1.80% | 31,08 r/r +34.87% k/k +20.53% | 26,95 r/r +10.19% k/k -13.28% | 27,06 r/r +6.84% k/k +0.40% | 26,87 r/r +4.21% k/k -0.70% | 27,25 r/r -12.31% k/k +1.43% | 27,14 r/r +0.72% k/k -0.40% | 26,72 r/r -1.25% k/k -1.57% | 27,26 r/r +1.47% k/k +2.04% | 23,68 r/r -13.09% k/k -13.13% | 25,70 r/r -5.33% k/k +8.50% | 25,95 r/r -2.89% k/k +0.96% | 26,00 r/r -4.65% k/k +0.19% | 27,53 r/r +16.23% k/k +5.90% | |
| Cena / Zysk | | | | | | | | | | | | | | 37,40~branża 29,96 | 41,53~branża 19,43 k/k +11.04%~branża -35.15% | 32,95~branża 17,98 k/k -20.65%~branża -7.45% | 27,95~branża 23,27 k/k -15.18%~branża +29.44% | 33,85~branża 22,09 r/r -9.49%~branża -26.26% k/k +21.11%~branża -5.07% | |
| Zysk operacyjny na akcję | 3,90 | 26,51 r/r +580.01% | 28,45 k/k +7.31% | 29,69 k/k +4.35% | 30,62 k/k +3.16% | 37,19 r/r +40.27% k/k +21.44% | 32,27 r/r +13.43% k/k -13.22% | 32,23 r/r +8.55% k/k -0.14% | 31,84 r/r +3.98% k/k -1.18% | 32,11 r/r -13.65% k/k +0.85% | 31,91 r/r -1.12% k/k -0.64% | 31,46 r/r -2.37% k/k -1.40% | 32,24 r/r +1.25% k/k +2.48% | 31,13 r/r -3.06% k/k -3.44% | 33,43 r/r +4.76% k/k +7.38% | 33,83 r/r +7.52% k/k +1.19% | 34,03 r/r +5.54% k/k +0.60% | 32,70 r/r +5.03% k/k -3.91% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 28,45~branża 15,64 | 31,92~branża 12,75 k/k +12.20%~branża -18.46% | 25,28~branża 11,99 k/k -20.83%~branża -5.97% | 21,35~branża 11,30 k/k -15.52%~branża -5.70% | 28,50~branża 17,32 r/r +0.17%~branża +10.80% k/k +33.47%~branża +53.26% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 902,66 | 1 084,81 k/k +20.18% | 871,57 k/k -19.66% | 740,13 k/k -15.08% | 945,35 r/r +4.73% k/k +27.73% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 9,14~branża 7,13 | 10,31~branża 7,63 k/k +12.88%~branża +7.13% | 8,20~branża 8,33 k/k -20.45%~branża +9.08% | 6,95~branża 6,76 k/k -15.32%~branża -18.85% | 9,24~branża 4,88 r/r +1.17%~branża -31.46% k/k +33.04%~branża -27.73% | |
| EV / EBIT | | | | | | | | | | | | | | 28,99~branża 1,37 | 32,45~branża 3,70 k/k +11.92%~branża +170.43% | 25,77~branża 2,85 k/k -20.60%~branża -23.12% | 21,75~branża 2,31 k/k -15.59%~branża -18.69% | 28,91~branża 20,47 r/r -0.29%~branża +1395.10% k/k +32.93%~branża +784.46% | |
| EV / EBITDA | | | | | | | | | | | | | | 26,53~branża 1,36 | 29,70~branża 3,10 k/k +11.94%~branża +127.86% | 23,64~branża 2,52 k/k -20.41%~branża -18.57% | 20,00~branża 2,11 k/k -15.40%~branża -16.14% | 26,57~branża 17,89 r/r +0.17%~branża +1216.94% k/k +32.89%~branża +746.37% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
