|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 24.78 | 9.00 | 7.20 | 5.51 | 6.00 | 7.78 | 7.68 | 6.18 | 7.00 | 5.90 | |
| Liczba akcji | 2 112 000 | 2 452 000 | 2 452 000 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | 2 487 850 | |
| Wartość księgowa na akcję | 0.83 | 1.03 r/r +24.51% | 1.06 k/k +2.14% | 1.09 k/k +2.94% | 0.96 k/k -11.73% | 0.79 r/r -23.96% k/k -18.07% | 0.96 r/r -9.10% k/k +22.10% | 1.05 r/r -3.48% k/k +9.30% | 1.10 r/r +14.49% k/k +4.71% | 1.10 r/r +40.26% k/k +0.37% | 1.24 r/r +29.69% k/k +12.90% | 1.41 r/r +34.92% k/k +13.70% | 1.40 r/r +27.35% k/k -1.17% | 1.39 r/r +25.70% k/k -0.92% | |
| Cena / Wartość księgowa | | | | | 25.84~sektor 7.11 | 11.45~sektor 5.83 k/k -55.68%~sektor -18.09% | 7.50~sektor 4.77 k/k -34.46%~sektor -18.09% | 5.25~sektor 3.18 k/k -29.98%~sektor -33.36% | 5.46~sektor 2.94 r/r -78.85%~sektor -58.72% k/k +3.99%~sektor -7.69% | 7.06~sektor 3.21 r/r -38.35%~sektor -44.86% k/k +29.19%~sektor +9.42% | 6.17~sektor 3.37 r/r -17.76%~sektor -29.48% k/k -12.57%~sektor +4.76% | 4.37~sektor 3.32 r/r -16.87%~sektor +4.49% k/k -29.22%~sektor -1.24% | 5.01~sektor 3.30 r/r -8.38%~sektor +12.24% k/k +14.60%~sektor -0.84% | 4.26~sektor 2.84 r/r -39.67%~sektor -11.66% k/k -14.93%~sektor -13.88% | |
| Wartość księgowa Grahama na akcję | 0.83 | 1.04 r/r +24.95% | 1.06 k/k +1.74% | 1.09 k/k +2.94% | 0.96 k/k -11.66% | 0.79 r/r -23.73% k/k -17.56% | 0.96 r/r -9.06% k/k +21.30% | 1.05 r/r -3.48% k/k +9.25% | 1.10 r/r +14.45% k/k +4.75% | 1.10 r/r +38.93% k/k +0.07% | 1.24 r/r +28.98% k/k +12.62% | 1.41 r/r +34.31% k/k +13.77% | 1.39 r/r +26.76% k/k -1.14% | 1.40 r/r +27.62% k/k +0.75% | |
| Cena / Wartość księgowa Grahama | | | | | 25.83~sektor 8.67 | 11.37~sektor 7.25 k/k -55.96%~sektor -16.45% | 7.50~sektor 6.59 k/k -34.03%~sektor -8.99% | 5.26~sektor 4.70 k/k -29.96%~sektor -28.75% | 5.46~sektor 4.24 r/r -78.84%~sektor -51.12% k/k +3.95%~sektor -9.78% | 7.08~sektor 4.69 r/r -37.76%~sektor -35.33% k/k +29.57%~sektor +10.54% | 6.21~sektor 4.81 r/r -17.31%~sektor -27.09% k/k -12.35%~sektor +2.61% | 4.39~sektor 5.04 r/r -16.50%~sektor +7.33% k/k -29.27%~sektor +4.89% | 5.03~sektor 5.26 r/r -7.96%~sektor +24.08% k/k +14.58%~sektor +4.30% | 4.21~sektor 4.23 r/r -40.57%~sektor -9.64% k/k -16.34%~sektor -19.50% | |
| Przychody ze sprzedaży na akcję | 0.26 | 0.27 r/r +5.16% | 0.36 k/k +31.90% | 0.47 k/k +28.60% | 0.39 k/k -17.07% | 0.39 r/r +43.14% k/k +1.76% | 0.54 r/r +48.76% k/k +37.08% | 0.58 r/r +24.98% k/k +8.05% | 0.77 r/r +99.59% k/k +32.43% | 0.89 r/r +126.45% k/k +15.46% | 0.92 r/r +71.02% k/k +3.52% | 1.07 r/r +83.32% k/k +15.82% | 1.16 r/r +49.68% k/k +8.12% | 1.10 r/r +23.56% k/k -4.69% | |
| Cena / Przychody ze sprzedaży | | | | | 64.08~sektor 8.59 | 22.87~sektor 6.88 k/k -64.32%~sektor -19.87% | 13.35~sektor 6.99 k/k -41.63%~sektor +1.53% | 9.45~sektor 5.10 k/k -29.17%~sektor -27.06% | 7.77~sektor 3.86 r/r -87.87%~sektor -55.08% k/k -17.76%~sektor -24.30% | 8.73~sektor 3.41 r/r -61.82%~sektor -50.50% k/k +12.30%~sektor -11.70% | 8.33~sektor 3.89 r/r -37.63%~sektor -44.35% k/k -4.64%~sektor +14.14% | 5.78~sektor 3.74 r/r -38.81%~sektor -26.60% k/k -30.52%~sektor -3.80% | 6.06~sektor 3.73 r/r -22.06%~sektor -3.30% k/k +4.76%~sektor -0.27% | 5.36~sektor 3.40 r/r -38.62%~sektor -0.04% k/k -11.56%~sektor -8.72% | |
| Zysk na akcję | -0.01 | -0.13 r/r -1391.11% | 0.03 k/k +125.19% | 0.07 k/k +120.12% | -0.06 k/k -179.97% | -0.23 r/r -73.40% k/k -291.09% | -0.08 r/r -339.05% k/k +65.28% | -0.04 r/r -150.81% k/k +53.22% | 0.14 r/r +333.11% k/k +466.93% | 0.32 r/r +235.93% k/k +128.05% | 0.29 r/r +452.72% k/k -9.90% | 0.37 r/r +1068.78% k/k +28.49% | 0.30 r/r +116.51% k/k -18.00% | 0.28 r/r -10.40% k/k -5.63% | |
| Cena / Zysk | | | | | | | | | 43.27~sektor 18.26 | 24.59~sektor 19.86 k/k -43.16%~sektor +8.76% | 26.95~sektor 22.52 k/k +9.57%~sektor +13.39% | 16.88~sektor 26.79 k/k -37.37%~sektor +19.00% | 23.31~sektor 23.59 r/r -46.12%~sektor +29.21% k/k +38.14%~sektor -11.95% | 20.82~sektor 21.19 r/r -15.34%~sektor +6.72% k/k -10.69%~sektor -10.17% | |
| Zysk operacyjny na akcję | -0.01 | -0.13 r/r -1572.50% | 0.03 k/k +125.64% | 0.08 k/k +121.57% | -0.06 k/k -176.71% | -0.20 r/r -48.43% k/k -240.65% | -0.04 r/r -220.70% k/k +79.15% | -0.01 r/r -119.61% k/k +64.01% | 0.15 r/r +352.32% k/k +1087.25% | 0.33 r/r +264.95% k/k +122.71% | 0.31 r/r +849.52% k/k -5.28% | 0.44 r/r +3073.15% k/k +42.77% | 0.35 r/r +141.26% k/k -19.89% | 0.39 r/r +19.63% k/k +10.43% | |
| Cena / Zysk operacyjny | | | | | | | | | 40.78~sektor 16.86 | 23.75~sektor 14.60 k/k -41.77%~sektor -13.42% | 24.75~sektor 19.74 k/k +4.21%~sektor +35.26% | 13.95~sektor 19.32 k/k -43.63%~sektor -2.15% | 19.72~sektor 22.41 r/r -51.64%~sektor +32.90% k/k +41.36%~sektor +15.98% | 15.05~sektor 15.05 r/r -36.61%~sektor +3.13% k/k -23.67%~sektor -32.82% | |
| Enterprise Value na akcję | | | | | 24.59 | 8.45 k/k -65.62% | 6.43 k/k -23.87% | 4.69 k/k -27.16% | 5.21 r/r -78.81% k/k +11.16% | 7.02 r/r -16.92% k/k +34.77% | 6.78 r/r +5.37% k/k -3.44% | 5.13 r/r +9.49% k/k -24.31% | 6.05 r/r +16.19% k/k +17.96% | 4.97 r/r -29.22% k/k -17.91% | |
| EV / Przychody ze sprzedaży | | | | | 63.58~sektor 8.22 | 21.48~sektor 6.56 k/k -66.22%~sektor -20.18% | 11.93~sektor 6.96 k/k -44.46%~sektor +6.03% | 8.04~sektor 4.66 k/k -32.58%~sektor -33.09% | 6.75~sektor 3.76 r/r -89.38%~sektor -54.31% k/k -16.05%~sektor -19.32% | 7.88~sektor 3.28 r/r -63.31%~sektor -50.08% k/k +16.72%~sektor -12.80% | 7.35~sektor 3.97 r/r -38.38%~sektor -43.02% k/k -6.72%~sektor +21.04% | 4.80~sektor 3.67 r/r -40.27%~sektor -21.26% k/k -34.65%~sektor -7.54% | 5.24~sektor 3.73 r/r -22.38%~sektor -0.75% k/k +9.10%~sektor +1.70% | 4.51~sektor 3.37 r/r -42.71%~sektor +2.96% k/k -13.86%~sektor -9.54% | |
| EV / EBIT | | | | | -421.83~sektor -6.01 | -42.56~sektor -8.88 k/k +89.91%~sektor -47.86% | -155.41~sektor -9.58 k/k -265.14%~sektor -7.85% | -315.14~sektor -3.81 k/k -102.77%~sektor +60.22% | 35.41~sektor -2.33 r/r +108.40%~sektor +61.19% k/k +111.24%~sektor +38.83% | 21.43~sektor 3.67 r/r +150.36%~sektor +141.31% k/k -39.47%~sektor +257.42% | 21.85~sektor -1.87 r/r +114.06%~sektor +80.50% k/k +1.94%~sektor -150.91% | 11.59~sektor 4.78 r/r +103.68%~sektor +225.37% k/k -46.98%~sektor +355.75% | 17.06~sektor -0.97 r/r -51.84%~sektor +58.38% k/k +47.22%~sektor -120.31% | 12.68~sektor -2.08 r/r -40.84%~sektor -156.60% k/k -25.65%~sektor -114.09% | |
| EV / EBITDA | | | | | -421.83~sektor -0.34 | -42.56~sektor -8.15 k/k +89.91%~sektor -2263.39% | -155.41~sektor -7.25 k/k -265.14%~sektor +11.07% | -315.14~sektor -0.71 k/k -102.77%~sektor +90.16% | 35.41~sektor 4.88 r/r +108.40%~sektor +1514.37% k/k +111.24%~sektor +783.59% | 21.43~sektor 6.09 r/r +150.36%~sektor +174.70% k/k -39.47%~sektor +24.82% | 21.85~sektor 5.07 r/r +114.06%~sektor +169.91% k/k +1.94%~sektor -16.78% | 11.59~sektor 4.86 r/r +103.68%~sektor +781.75% k/k -46.98%~sektor -3.99% | 17.06~sektor 5.53 r/r -51.84%~sektor +13.47% k/k +47.22%~sektor +13.77% | 12.58~sektor 2.94 r/r -41.32%~sektor -51.69% k/k -26.26%~sektor -46.86% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
