|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 34.10 | 22.74 | 20.00 | 7.00 | 6.76 | 8.40 | 12.15 | 11.80 | 12.00 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | |
| Wartość księgowa na akcję | 0.19 | 1.74 r/r +841.08% | 2.00 k/k +15.05% | 2.15 k/k +7.44% | 2.02 k/k -6.18% | 1.93 r/r +10.91% k/k -4.36% | 1.86 r/r -7.24% k/k -3.78% | 1.87 r/r -12.96% k/k +0.81% | 2.48 r/r +22.68% k/k +32.25% | 2.51 r/r +29.93% k/k +1.29% | 2.47 r/r +32.88% k/k -1.59% | 2.13 r/r +13.56% k/k -13.85% | 2.49 r/r +0.65% k/k +17.21% | |
| Cena / Wartość księgowa | | | | | 16.89~sektor 7.08 | 11.78~sektor 5.71 k/k -30.27%~sektor -19.34% | 10.76~sektor 4.49 k/k -8.59%~sektor -21.36% | 3.74~sektor 3.11 k/k -65.28%~sektor -30.69% | 2.73~sektor 2.93 r/r -83.84%~sektor -58.66% k/k -26.98%~sektor -5.97% | 3.35~sektor 3.07 r/r -71.57%~sektor -46.15% k/k +22.67%~sektor +5.07% | 4.92~sektor 3.33 r/r -54.28%~sektor -25.93% k/k +46.99%~sektor +8.17% | 5.55~sektor 3.38 r/r +48.44%~sektor +8.51% k/k +12.74%~sektor +1.54% | 4.81~sektor 3.30 r/r +76.38%~sektor +12.64% k/k -13.23%~sektor -2.40% | |
| Wartość księgowa Grahama na akcję | 0.17 | 1.61 r/r +857.14% | 1.87 k/k +15.98% | 1.94 k/k +3.91% | 1.95 k/k +0.46% | 1.74 r/r +8.46% k/k -10.43% | 1.62 r/r -12.98% k/k -6.94% | 1.74 r/r -10.42% k/k +6.96% | 2.47 r/r +26.91% k/k +42.34% | 2.44 r/r +39.68% k/k -1.42% | 2.62 r/r +61.31% k/k +7.47% | 2.34 r/r +34.79% k/k -10.62% | 2.68 r/r +8.62% k/k +14.70% | |
| Cena / Wartość księgowa Grahama | | | | | 17.51~sektor 8.67 | 13.04~sektor 7.22 k/k -25.55%~sektor -16.72% | 12.32~sektor 6.51 k/k -5.49%~sektor -9.81% | 4.03~sektor 4.67 k/k -67.28%~sektor -28.34% | 2.74~sektor 4.23 r/r -84.38%~sektor -51.18% k/k -32.16%~sektor -9.31% | 3.45~sektor 4.72 r/r -73.55%~sektor -34.58% k/k +26.05%~sektor +11.61% | 4.64~sektor 4.79 r/r -62.34%~sektor -26.44% k/k +34.59%~sektor +1.42% | 5.04~sektor 5.07 r/r +25.06%~sektor +8.66% k/k +8.66%~sektor +5.85% | 4.47~sektor 5.13 r/r +63.43%~sektor +21.24% k/k -11.34%~sektor +1.19% | |
| Przychody ze sprzedaży na akcję | 0.26 | 2.67 r/r +913.69% | 3.19 k/k +19.62% | 3.41 k/k +6.87% | 3.99 k/k +17.11% | 3.84 r/r +43.85% k/k -3.91% | 3.83 r/r +20.13% k/k -0.10% | 3.83 r/r +12.50% k/k +0.08% | 4.03 r/r +1.00% k/k +5.14% | 3.72 r/r -2.95% k/k -7.67% | 3.43 r/r -10.52% k/k -7.90% | 3.48 r/r -9.26% k/k +1.49% | 3.23 r/r -19.85% k/k -7.13% | |
| Cena / Przychody ze sprzedaży | | | | | 8.54~sektor 8.54 | 5.93~sektor 6.68 k/k -30.60%~sektor -21.78% | 5.22~sektor 6.94 k/k -11.96%~sektor +3.89% | 1.83~sektor 5.09 k/k -65.03%~sektor -26.69% | 1.68~sektor 3.81 r/r -80.37%~sektor -55.38% k/k -8.15%~sektor -25.10% | 2.26~sektor 3.40 r/r -61.94%~sektor -49.06% k/k +34.58%~sektor -10.71% | 3.54~sektor 3.77 r/r -32.11%~sektor -45.71% k/k +57.04%~sektor +10.73% | 3.39~sektor 3.72 r/r +85.77%~sektor -26.86% k/k -4.30%~sektor -1.24% | 3.71~sektor 3.72 r/r +121.47%~sektor -2.42% k/k +9.50%~sektor -0.07% | |
| Zysk na akcję | -0.01 | 1.56 r/r +11214.29% | 1.69 k/k +8.29% | 1.35 k/k -19.94% | 1.02 k/k -24.68% | 0.19 r/r -87.79% k/k -81.30% | -0.07 r/r -104.33% k/k -138.42% | -0.12 r/r -108.82% k/k -63.01% | 0.62 r/r -39.07% k/k +620.17% | 0.74 r/r +288.95% k/k +19.39% | 0.70 r/r +1058.90% k/k -5.28% | 0.75 r/r +733.61% k/k +7.71% | 0.52 r/r -16.48% k/k -31.43% | |
| Cena / Zysk | | | | | 33.56~sektor 29.44 | 119.68~sektor 22.83 k/k +256.60%~sektor -22.44% | | | 10.92~sektor 17.12 r/r -67.46%~sektor -41.83% | 11.37~sektor 19.07 r/r -90.50%~sektor -16.45% k/k +4.08%~sektor +11.40% | 17.36~sektor 22.05 k/k +52.70%~sektor +15.58% | 15.65~sektor 26.97 k/k -9.84%~sektor +22.34% | 23.21~sektor 23.31 r/r +112.54%~sektor +36.15% k/k +48.31%~sektor -13.57% | |
| Zysk operacyjny na akcję | -0.01 | 1.71 r/r +12328.57% | 1.82 k/k +6.37% | 1.43 k/k -21.36% | 1.11 k/k -22.49% | 0.19 r/r -88.96% k/k -82.97% | -0.05 r/r -102.97% k/k -128.57% | -0.10 r/r -106.63% k/k -75.93% | 0.60 r/r -46.40% k/k +726.32% | 0.74 r/r +292.06% k/k +24.54% | 0.71 r/r +1418.52% k/k -3.91% | 0.78 r/r +920.00% k/k +9.41% | 0.58 r/r -3.03% k/k -25.93% | |
| Cena / Zysk operacyjny | | | | | 30.72~sektor 27.78 | 120.32~sektor 23.58 k/k +291.65%~sektor -15.13% | | | 11.36~sektor 16.15 r/r -63.02%~sektor -41.86% | 11.34~sektor 14.54 r/r -90.58%~sektor -38.35% k/k -0.22%~sektor -10.01% | 17.06~sektor 19.56 k/k +50.53%~sektor +34.55% | 15.15~sektor 19.90 k/k -11.23%~sektor +1.73% | 20.80~sektor 22.29 r/r +83.05%~sektor +37.99% k/k +37.30%~sektor +12.03% | |
| Enterprise Value na akcję | | | | | 33.62 | 22.63 k/k -32.69% | 19.90 k/k -12.07% | 6.93 k/k -65.17% | 6.17 r/r -81.64% k/k -10.95% | 7.76 r/r -65.70% k/k +25.78% | 11.42 r/r -42.62% k/k +47.07% | 10.46 r/r +50.89% k/k -8.40% | 11.15 r/r +80.72% k/k +6.66% | |
| EV / Przychody ze sprzedaży | | | | | 8.42~sektor 8.03 | 5.90~sektor 6.50 k/k -29.96%~sektor -19.00% | 5.19~sektor 6.92 k/k -11.98%~sektor +6.47% | 1.81~sektor 4.62 k/k -65.19%~sektor -33.19% | 1.53~sektor 3.74 r/r -81.83%~sektor -53.43% k/k -15.31%~sektor -19.17% | 2.09~sektor 3.23 r/r -64.65%~sektor -50.26% k/k +36.22%~sektor -13.49% | 3.33~sektor 3.95 r/r -35.88%~sektor -42.95% k/k +59.68%~sektor +22.11% | 3.01~sektor 3.62 r/r +66.28%~sektor -21.61% k/k -9.74%~sektor -8.19% | 3.45~sektor 3.71 r/r +125.47%~sektor -0.71% k/k +14.84%~sektor +2.37% | |
| EV / EBIT | | | | | 30.29~sektor -5.55 | 119.74~sektor -8.49 k/k +295.30%~sektor -53.06% | -368.48~sektor -9.25 k/k -407.75%~sektor -8.99% | -72.96~sektor -3.78 k/k +80.20%~sektor +59.11% | 10.37~sektor -1.89 r/r -65.75%~sektor +65.95% k/k +114.22%~sektor +50.08% | 10.48~sektor 3.61 r/r -91.25%~sektor +142.54% k/k +1.00%~sektor +291.24% | 16.04~sektor -1.16 r/r +104.35%~sektor +87.49% k/k +53.06%~sektor -132.05% | 13.42~sektor 4.61 r/r +118.40%~sektor +221.83% k/k -16.28%~sektor +498.11% | 19.33~sektor 0.99 r/r +86.36%~sektor +152.66% k/k +43.99%~sektor -78.42% | |
| EV / EBITDA | | | | | 29.57~sektor 3.69 | 100.58~sektor -8.07 k/k +240.13%~sektor -318.87% | -1 989.80~sektor -6.61 k/k -2078.37%~sektor +18.06% | -154.02~sektor 1.14 k/k +92.26%~sektor +117.22% | 9.57~sektor 4.80 r/r -67.64%~sektor +30.22% k/k +106.21%~sektor +321.70% | 9.83~sektor 5.98 r/r -90.23%~sektor +174.03% k/k +2.69%~sektor +24.43% | 15.00~sektor 5.05 r/r +100.75%~sektor +176.42% k/k +52.67%~sektor -15.42% | 12.63~sektor 4.89 r/r +108.20%~sektor +329.18% k/k -15.81%~sektor -3.30% | 17.79~sektor 6.03 r/r +85.91%~sektor +25.58% k/k +40.85%~sektor +23.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
