|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
|
| Kurs | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | 13.45 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | |
| Wartość księgowa na akcję | 0.19 | 1.74 r/r +841.08% | 2.00 k/k +15.05% | 2.15 k/k +7.44% | 2.02 k/k -6.18% | 1.93 r/r +10.91% k/k -4.36% | 1.86 r/r -7.24% k/k -3.78% | 1.87 r/r -12.96% k/k +0.81% | 2.48 r/r +22.68% k/k +32.25% | 2.51 r/r +29.93% k/k +1.29% | |
| Cena / Wartość księgowa | 72.70~sektor 4.69 | 7.73~sektor 4.28 r/r -89.37%~sektor -8.75% | 6.71~sektor 3.97 k/k -13.08%~sektor -7.23% | 6.25~sektor 4.23 k/k -6.92%~sektor +6.37% | 6.66~sektor 4.08 k/k +6.59%~sektor -3.53% | 6.97~sektor 4.23 r/r -9.84%~sektor -1.25% k/k +4.56%~sektor +3.74% | 7.24~sektor 3.61 r/r +7.81%~sektor -9.22% k/k +3.93%~sektor -14.72% | 7.18~sektor 3.43 r/r +14.90%~sektor -18.86% k/k -0.80%~sektor -4.93% | 5.43~sektor 3.51 r/r -18.49%~sektor -13.87% k/k -24.38%~sektor +2.41% | 5.36~sektor 3.97 r/r -23.04%~sektor -6.06% k/k -1.28%~sektor +13.15% | |
| Wartość księgowa Grahama na akcję | 0.17 | 1.61 r/r +857.14% | 1.87 k/k +15.98% | 1.94 k/k +3.91% | 1.95 k/k +0.46% | 1.74 r/r +8.46% k/k -10.43% | 1.62 r/r -12.98% k/k -6.94% | 1.74 r/r -10.42% k/k +6.96% | 2.47 r/r +26.91% k/k +42.34% | 2.44 r/r +39.68% k/k -1.42% | |
| Cena / Wartość księgowa Grahama | 80.06~sektor 7.21 | 8.36~sektor 5.70 r/r -89.55%~sektor -20.85% | 7.21~sektor 6.76 k/k -13.78%~sektor +18.48% | 6.94~sektor 6.62 k/k -3.77%~sektor -2.07% | 6.91~sektor 5.77 k/k -0.46%~sektor -12.88% | 7.71~sektor 5.30 r/r -7.80%~sektor -7.02% k/k +11.64%~sektor -8.01% | 8.29~sektor 5.57 r/r +14.91%~sektor -17.58% k/k +7.45%~sektor +5.02% | 7.75~sektor 4.96 r/r +11.64%~sektor -24.98% k/k -6.51%~sektor -10.86% | 5.44~sektor 5.17 r/r -21.21%~sektor -10.33% k/k -29.75%~sektor +4.13% | 5.52~sektor 4.96 r/r -28.41%~sektor -6.49% k/k +1.44%~sektor -4.07% | |
| Przychody ze sprzedaży na akcję | 0.26 | 2.67 r/r +913.69% | 3.19 k/k +19.62% | 3.41 k/k +6.87% | 3.99 k/k +17.11% | 3.84 r/r +43.85% k/k -3.91% | 3.83 r/r +20.13% k/k -0.10% | 3.83 r/r +12.50% k/k +0.08% | 4.03 r/r +1.00% k/k +5.14% | 3.72 r/r -2.95% k/k -7.67% | |
| Cena / Przychody ze sprzedaży | 51.14~sektor 4.94 | 5.05~sektor 5.04 r/r -90.14%~sektor +1.99% | 4.22~sektor 4.32 k/k -16.40%~sektor -14.20% | 3.95~sektor 4.45 k/k -6.43%~sektor +2.88% | 3.37~sektor 4.18 k/k -14.61%~sektor -6.01% | 3.51~sektor 4.40 r/r -30.48%~sektor -12.61% k/k +4.07%~sektor +5.32% | 3.51~sektor 4.50 r/r -16.76%~sektor +4.18% k/k +0.10%~sektor +2.30% | 3.51~sektor 3.82 r/r -11.11%~sektor -14.14% k/k -0.08%~sektor -15.21% | 3.34~sektor 3.74 r/r -0.99%~sektor -10.45% k/k -4.89%~sektor -1.97% | 3.61~sektor 4.18 r/r +3.03%~sektor -5.18% k/k +8.30%~sektor +11.52% | |
| Zysk na akcję | -0.01 | 1.56 r/r +11214.29% | 1.69 k/k +8.29% | 1.35 k/k -19.94% | 1.02 k/k -24.68% | 0.19 r/r -87.79% k/k -81.30% | -0.07 r/r -104.33% k/k -138.42% | -0.12 r/r -108.82% k/k -63.01% | 0.62 r/r -39.07% k/k +620.17% | 0.74 r/r +288.95% k/k +19.39% | |
| Cena / Zysk | | 8.64~sektor 22.38 | 7.98~sektor 21.60 k/k -7.66%~sektor -3.49% | 9.97~sektor 20.98 k/k +24.91%~sektor -2.84% | 13.24~sektor 17.24 k/k +32.78%~sektor -17.85% | 70.79~sektor 20.61 r/r +718.94%~sektor -7.90% k/k +434.74%~sektor +19.56% | | | 21.73~sektor 21.73 r/r +64.14%~sektor +26.06% | 18.20~sektor 22.68 r/r -74.29%~sektor +10.07% k/k -16.24%~sektor +4.40% | |
| Zysk operacyjny na akcję | -0.01 | 1.71 r/r +12328.57% | 1.82 k/k +6.37% | 1.43 k/k -21.36% | 1.11 k/k -22.49% | 0.19 r/r -88.96% k/k -82.97% | -0.05 r/r -102.97% k/k -128.57% | -0.10 r/r -106.63% k/k -75.93% | 0.60 r/r -46.40% k/k +726.32% | 0.74 r/r +292.06% k/k +24.54% | |
| Cena / Zysk operacyjny | | 7.86~sektor 21.31 | 7.39~sektor 18.68 k/k -5.99%~sektor -12.37% | 9.39~sektor 15.59 k/k +27.16%~sektor -16.52% | 12.12~sektor 19.52 k/k +29.01%~sektor +25.22% | 71.16~sektor 23.80 r/r +805.82%~sektor +11.67% k/k +487.30%~sektor +21.91% | | | 22.61~sektor 19.66 r/r +86.55%~sektor +0.72% | 18.15~sektor 21.77 r/r -74.49%~sektor -8.51% k/k -19.70%~sektor +10.74% | |
| Enterprise Value na akcję | 13.42 | 12.72 r/r -5.26% | 12.68 k/k -0.30% | 12.92 k/k +1.91% | 12.97 k/k +0.39% | 13.34 r/r +4.90% k/k +2.84% | 13.35 r/r +5.28% k/k +0.06% | 13.38 r/r +3.56% k/k +0.25% | 12.86 r/r -0.85% k/k -3.88% | 12.81 r/r -3.95% k/k -0.38% | |
| EV / Przychody ze sprzedaży | 51.04~sektor 4.65 | 4.77~sektor 4.98 r/r -90.65%~sektor +7.09% | 3.98~sektor 4.39 k/k -16.65%~sektor -11.93% | 3.79~sektor 4.29 k/k -4.64%~sektor -2.14% | 3.25~sektor 4.06 k/k -14.27%~sektor -5.35% | 3.48~sektor 4.30 r/r -27.08%~sektor -13.57% k/k +7.02%~sektor +5.95% | 3.48~sektor 4.06 r/r -12.37%~sektor -7.34% k/k +0.16%~sektor -5.58% | 3.49~sektor 3.58 r/r -7.95%~sektor -16.54% k/k +0.17%~sektor -11.86% | 3.19~sektor 3.59 r/r -1.83%~sektor -11.67% k/k -8.58%~sektor +0.18% | 3.44~sektor 3.76 r/r -1.03%~sektor -12.69% k/k +7.89%~sektor +4.73% | |
| EV / EBIT | -958.79~sektor -3.60 | 7.43~sektor -3.19 r/r +100.77%~sektor +11.49% | 6.96~sektor -2.90 k/k -6.27%~sektor +8.92% | 9.02~sektor -3.33 k/k +29.59%~sektor -14.60% | 11.69~sektor -3.49 k/k +29.52%~sektor -4.99% | 70.58~sektor -2.39 r/r +850.19%~sektor +24.99% k/k +503.96%~sektor +31.55% | -247.19~sektor -5.27 r/r -3650.13%~sektor -81.54% k/k -450.21%~sektor -120.44% | -140.85~sektor -4.75 r/r -1661.04%~sektor -42.85% k/k +43.02%~sektor +9.83% | 21.62~sektor -3.21 r/r +84.97%~sektor +8.18% k/k +115.35%~sektor +32.51% | 17.29~sektor 6.81 r/r -75.50%~sektor +385.00% k/k -20.01%~sektor +312.45% | |
| EV / EBITDA | -1 342.30~sektor -4.48 | 7.40~sektor 3.85 r/r +100.55%~sektor +185.92% | 6.92~sektor 2.97 k/k -6.40%~sektor -22.83% | 8.92~sektor 2.97 k/k +28.86%~sektor +0.19% | 11.41~sektor -2.26 k/k +27.86%~sektor -176.11% | 59.29~sektor -2.33 r/r +701.43%~sektor -160.52% k/k +419.67%~sektor -2.85% | -1 334.80~sektor -2.66 r/r -19376.20%~sektor -189.44% k/k -2351.35%~sektor -14.05% | -297.36~sektor -2.00 r/r -3432.35%~sektor -167.13% k/k +77.72%~sektor +24.81% | 19.94~sektor 5.26 r/r +74.78%~sektor +332.25% k/k +106.71%~sektor +363.33% | 16.22~sektor 8.91 r/r -72.64%~sektor +482.48% k/k -18.67%~sektor +69.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
