|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 255,00 | 272,55 | 257,40 | 243,50 | 255,15 | |
| Liczba akcji | 4 309 311 676 | 4 335 473 308 | 4 335 028 727 | 4 324 629 174 | 4 324 513 264 | 4 326 691 783 | 4 324 578 189 | 4 324 344 812 | 4 323 413 810 | 4 312 456 168 | 4 307 955 307 | 4 309 868 150 | 4 307 797 138 | 4 301 000 395 | 4 304 266 738 | 4 303 667 252 | 4 301 608 845 | 4 301 608 845 | |
| Wartość księgowa na akcję | 16,83 | 21,54 r/r +27.96% | 23,96 k/k +11.23% | 23,84 k/k -0.47% | 26,12 k/k +9.55% | 24,52 r/r +13.86% k/k -6.12% | 25,04 r/r +4.50% k/k +2.09% | 24,70 r/r +3.60% k/k -1.33% | 26,61 r/r +1.86% k/k +7.71% | 23,67 r/r -3.48% k/k -11.04% | 24,47 r/r -2.26% k/k +3.38% | 24,19 r/r -2.09% k/k -1.16% | 23,51 r/r -11.64% k/k -2.79% | 23,70 r/r +0.13% k/k +0.81% | 23,52 r/r -3.87% k/k -0.75% | 24,02 r/r -0.69% k/k +2.11% | 26,38 r/r +12.20% k/k +9.82% | 26,93 r/r +13.64% k/k +2.10% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 10,76~branża 1,23 | 11,59~branża 1,22 k/k +7.69%~branża -0.53% | 10,72~branża 1,21 k/k -7.51%~branża -0.45% | 9,23~branża 1,16 k/k -13.86%~branża -4.53% | 9,47~branża 1,26 r/r -11.95%~branża +2.52% k/k +2.63%~branża +8.45% | |
| Wartość księgowa Grahama na akcję | -40,79 | -43,97 r/r -7.78% | -43,46 k/k +1.16% | -46,88 k/k -7.87% | -50,28 k/k -7.26% | -45,12 r/r -2.62% k/k +10.27% | -43,34 r/r +0.26% k/k +3.93% | -41,13 r/r +12.25% k/k +5.10% | -42,33 r/r +15.82% k/k -2.90% | -39,68 r/r +12.04% k/k +6.24% | -38,87 r/r +10.31% k/k +2.05% | -39,47 r/r +4.04% k/k -1.54% | -42,40 r/r -0.18% k/k -7.42% | -45,94 r/r -15.77% k/k -8.35% | -42,90 r/r -10.36% k/k +6.62% | -39,95 r/r -1.21% k/k +6.88% | -38,44 r/r +9.35% k/k +3.78% | -33,07 r/r +28.02% k/k +13.97% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 28,79 | 36,20 r/r +25.72% | 37,12 k/k +2.53% | 40,03 k/k +7.87% | 43,44 k/k +8.50% | 43,75 r/r +20.86% k/k +0.72% | 45,62 r/r +22.91% k/k +4.27% | 45,25 r/r +13.03% k/k -0.81% | 44,66 r/r +2.83% k/k -1.29% | 41,75 r/r -4.57% k/k -6.53% | 43,91 r/r -3.74% k/k +5.17% | 44,05 r/r -2.65% k/k +0.32% | 42,45 r/r -4.95% k/k -3.62% | 44,87 r/r +7.49% k/k +5.70% | 43,09 r/r -1.86% k/k -3.98% | 42,05 r/r -4.54% k/k -2.42% | 42,06 r/r -0.94% k/k +0.02% | 40,14 r/r -10.55% k/k -4.56% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 5,68~branża 0,44 | 6,33~branża 0,53 k/k +11.31%~branża +19.99% | 6,12~branża 0,46 k/k -3.22%~branża -13.29% | 5,79~branża 0,51 k/k -5.42%~branża +10.76% | 6,36~branża 0,60 r/r +11.86%~branża +37.05% k/k +9.79%~branża +18.94% | |
| Zysk na akcję | 6,76 | 9,15 r/r +35.43% | 9,54 k/k +4.21% | 9,21 k/k -3.41% | 10,16 k/k +10.37% | 9,71 r/r +6.09% k/k -4.50% | 10,36 r/r +8.67% k/k +6.74% | 10,81 r/r +17.34% k/k +4.29% | 10,69 r/r +5.19% k/k -1.06% | 9,78 r/r +0.71% k/k -8.57% | 10,30 r/r -0.57% k/k +5.39% | 10,13 r/r -6.29% k/k -1.71% | 9,53 r/r -10.92% k/k -5.94% | 10,14 r/r +3.69% k/k +6.42% | 9,87 r/r -4.23% k/k -2.67% | 10,81 r/r +6.75% k/k +9.57% | 11,41 r/r +19.76% k/k +5.52% | 10,97 r/r +8.26% k/k -3.80% | |
| Cena / Zysk | | | | | | | | | | | | | | 25,16~branża 7,78 | 27,62~branża 7,57 k/k +9.81%~branża -2.74% | 23,81~branża 8,00 k/k -13.81%~branża +5.74% | 21,35~branża 7,65 k/k -10.35%~branża -4.45% | 23,25~branża 10,71 r/r -7.57%~branża +37.57% k/k +8.92%~branża +39.99% | |
| Zysk operacyjny na akcję | 7,85 | 9,65 r/r +23.02% | 10,16 k/k +5.30% | 9,96 k/k -1.98% | 10,82 k/k +8.65% | 11,10 r/r +14.97% k/k +2.53% | 11,42 r/r +12.34% k/k +2.88% | 11,27 r/r +13.14% k/k -1.28% | 11,04 r/r +2.01% k/k -2.04% | 10,32 r/r -7.00% k/k -6.53% | 9,66 r/r -15.36% k/k -6.36% | 9,83 r/r -12.76% k/k +1.76% | 8,75 r/r -20.78% k/k -11.05% | 9,53 r/r -7.69% k/k +8.92% | 10,56 r/r +9.26% k/k +10.82% | 11,69 r/r +18.88% k/k +10.72% | 12,83 r/r +46.67% k/k +9.74% | 11,52 r/r +20.94% k/k -10.19% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 26,76~branża 5,90 | 25,81~branża 6,24 k/k -3.55%~branża +5.74% | 22,02~branża 5,55 k/k -14.70%~branża -11.11% | 18,98~branża 5,98 k/k -13.80%~branża +7.82% | 22,14~branża 6,28 r/r -17.26%~branża +6.47% k/k +16.67%~branża +5.06% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 286,51 | 308,94 k/k +7.83% | 290,81 k/k -5.87% | 272,78 k/k -6.20% | 284,64 r/r -0.65% k/k +4.35% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 6,38~branża 0,58 | 7,17~branża 0,65 k/k +12.29%~branża +11.89% | 6,92~branża 0,61 k/k -3.53%~branża -6.05% | 6,49~branża 0,65 k/k -6.22%~branża +6.96% | 7,09~branża 0,89 r/r +11.07%~branża +53.43% k/k +9.33%~branża +36.46% | |
| EV / EBIT | | | | | | | | | | | | | | 30,07~branża 5,58 | 29,26~branża 5,38 k/k -2.70%~branża -3.49% | 24,88~branża 5,13 k/k -14.98%~branża -4.72% | 21,26~branża 5,07 k/k -14.53%~branża -1.18% | 24,70~branża 6,48 r/r -17.85%~branża +16.18% k/k +16.19%~branża +27.86% | |
| EV / EBITDA | | | | | | | | | | | | | | 27,15~branża 4,72 | 26,74~branża 4,53 k/k -1.49%~branża -4.04% | 22,96~branża 4,33 k/k -14.15%~branża -4.45% | 19,78~branża 4,18 k/k -13.87%~branża -3.37% | 22,95~branża 4,91 r/r -15.46%~branża +4.06% k/k +16.06%~branża +17.45% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
