|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 255,00 | 272,55 | 257,40 | 243,50 | 255,15 | 289,45 | |
| Liczba akcji | 4 309 311 676 | 4 335 473 308 | 4 335 028 727 | 4 324 629 174 | 4 324 513 264 | 4 326 691 783 | 4 324 578 189 | 4 324 344 812 | 4 323 413 810 | 4 312 456 168 | 4 307 955 307 | 4 309 868 150 | 4 307 797 138 | 4 301 000 395 | 4 304 266 738 | 4 303 667 252 | 4 301 608 845 | 4 301 608 845 | 4 302 482 418 | |
| Wartość księgowa na akcję | 16,83 | 21,54 r/r +27.96% | 23,96 k/k +11.23% | 23,84 k/k -0.47% | 26,12 k/k +9.55% | 24,52 r/r +13.86% k/k -6.12% | 25,04 r/r +4.50% k/k +2.09% | 24,70 r/r +3.60% k/k -1.33% | 26,61 r/r +1.86% k/k +7.71% | 23,67 r/r -3.48% k/k -11.04% | 24,47 r/r -2.26% k/k +3.38% | 24,19 r/r -2.09% k/k -1.16% | 23,51 r/r -11.64% k/k -2.79% | 23,70 r/r +0.13% k/k +0.81% | 23,52 r/r -3.87% k/k -0.75% | 24,02 r/r -0.69% k/k +2.11% | 26,38 r/r +12.20% k/k +9.82% | 26,93 r/r +13.64% k/k +2.10% | 29,24 r/r +24.31% k/k +8.57% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 10,76~branża 1,23 | 11,59~branża 1,22 k/k +7.69%~branża -0.53% | 10,72~branża 1,21 k/k -7.51%~branża -0.45% | 9,23~branża 1,16 k/k -13.86%~branża -4.53% | 9,47~branża 1,29 r/r -11.95%~branża +5.40% k/k +2.63%~branża +11.49% | 9,90~branża 1,30 r/r -14.57%~branża +6.92% k/k +4.49%~branża +0.90% | |
| Wartość księgowa Grahama na akcję | -40,79 | -43,97 r/r -7.78% | -43,46 k/k +1.16% | -46,88 k/k -7.87% | -50,28 k/k -7.26% | -45,12 r/r -2.62% k/k +10.27% | -43,34 r/r +0.26% k/k +3.93% | -41,13 r/r +12.25% k/k +5.10% | -42,33 r/r +15.82% k/k -2.90% | -39,68 r/r +12.04% k/k +6.24% | -38,87 r/r +10.31% k/k +2.05% | -39,47 r/r +4.04% k/k -1.54% | -42,40 r/r -0.18% k/k -7.42% | -45,94 r/r -15.77% k/k -8.35% | -42,90 r/r -10.36% k/k +6.62% | -39,95 r/r -1.21% k/k +6.88% | -38,44 r/r +9.35% k/k +3.78% | -33,07 r/r +28.02% k/k +13.97% | -33,12 r/r +22.80% k/k -0.15% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 28,79 | 36,20 r/r +25.72% | 38,06 k/k +5.15% | 42,06 k/k +10.50% | 47,00 k/k +11.74% | 43,75 r/r +20.86% k/k -6.91% | 44,53 r/r +17.00% k/k +1.79% | 42,96 r/r +2.13% k/k -3.54% | 41,39 r/r -11.93% k/k -3.64% | 41,75 r/r -4.57% k/k +0.86% | 41,31 r/r -7.23% k/k -1.05% | 42,04 r/r -2.13% k/k +1.77% | 37,88 r/r -8.49% k/k -9.91% | 44,87 r/r +7.49% k/k +18.47% | 44,36 r/r +7.38% k/k -1.15% | 42,56 r/r +1.24% k/k -4.05% | 43,83 r/r +15.71% k/k +2.97% | 40,14 r/r -10.55% k/k -8.41% | 40,98 r/r -7.62% k/k +2.09% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 5,68~branża 0,48 | 6,14~branża 0,53 k/k +8.12%~branża +10.81% | 6,05~branża 0,48 k/k -1.57%~branża -9.62% | 5,56~branża 0,51 k/k -8.13%~branża +5.21% | 6,36~branża 0,60 r/r +11.86%~branża +25.33% k/k +14.41%~branża +18.94% | 7,06~branża 0,56 r/r +14.96%~branża +5.56% k/k +11.12%~branża -6.67% | |
| Zysk na akcję | 6,76 | 9,15 r/r +35.43% | 9,78 k/k +6.86% | 9,73 k/k -0.46% | 10,98 k/k +12.86% | 9,71 r/r +6.09% k/k -11.62% | 10,11 r/r +3.38% k/k +4.13% | 10,22 r/r +5.05% k/k +1.15% | 9,94 r/r -9.47% k/k -2.74% | 9,78 r/r +0.71% k/k -1.69% | 9,63 r/r -4.72% k/k -1.48% | 9,62 r/r -5.89% k/k -0.09% | 8,40 r/r -15.53% k/k -12.71% | 10,14 r/r +3.69% k/k +20.69% | 10,18 r/r +5.65% k/k +0.37% | 10,90 r/r +13.23% k/k +7.08% | 11,79 r/r +40.41% k/k +8.24% | 10,97 r/r +8.26% k/k -6.95% | 11,39 r/r +11.97% k/k +3.81% | |
| Cena / Zysk | | | | | | | | | | | | | | 25,16~branża 7,78 | 26,79~branża 7,57 k/k +6.48%~branża -2.74% | 23,62~branża 8,00 k/k -11.80%~branża +5.74% | 20,65~branża 7,65 k/k -12.60%~branża -4.45% | 23,25~branża 10,71 r/r -7.57%~branża +37.57% k/k +12.61%~branża +39.99% | 25,41~branża 9,86 r/r -5.15%~branża +30.26% k/k +9.27%~branża -7.90% | |
| Zysk operacyjny na akcję | 7,85 | 9,65 r/r +23.02% | 10,45 k/k +8.22% | 10,59 k/k +1.34% | 11,82 k/k +11.68% | 11,10 r/r +14.97% k/k -6.13% | 11,16 r/r +6.79% k/k +0.51% | 10,63 r/r +0.37% k/k -4.75% | 10,12 r/r -14.40% k/k -4.76% | 10,32 r/r -7.00% k/k +1.98% | 8,96 r/r -19.69% k/k -13.20% | 9,30 r/r -12.51% k/k +3.77% | 7,62 r/r -24.69% k/k -18.02% | 9,53 r/r -7.69% k/k +25.01% | 10,82 r/r +20.80% k/k +13.58% | 11,72 r/r +26.08% k/k +8.31% | 13,12 r/r +72.20% k/k +11.97% | 11,52 r/r +20.94% k/k -12.20% | 12,02 r/r +11.11% k/k +4.35% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 26,76~branża 5,90 | 25,19~branża 6,24 k/k -5.90%~branża +5.74% | 21,96~branża 5,55 k/k -12.81%~branża -11.11% | 18,55~branża 5,98 k/k -15.51%~branża +7.82% | 22,14~branża 6,28 r/r -17.26%~branża +6.47% k/k +19.35%~branża +5.06% | 24,07~branża 5,57 r/r -4.42%~branża -10.71% k/k +8.71%~branża -11.32% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 286,51 | 308,94 k/k +7.83% | 290,81 k/k -5.87% | 272,78 k/k -6.20% | 284,64 r/r -0.65% k/k +4.35% | 318,42 r/r +3.07% k/k +11.87% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 6,38~branża 0,68 | 6,96~branża 0,68 k/k +9.08%~branża +0.17% | 6,83~branża 0,61 k/k -1.89%~branża -10.55% | 6,22~branża 0,65 k/k -8.90%~branża +6.13% | 7,09~branża 0,89 r/r +11.07%~branża +29.76% k/k +13.93%~branża +36.46% | 7,77~branża 0,75 r/r +11.57%~branża +9.75% k/k +9.57%~branża -15.28% | |
| EV / EBIT | | | | | | | | | | | | | | 30,07~branża 6,12 | 28,55~branża 5,49 k/k -5.06%~branża -10.35% | 24,81~branża 5,42 k/k -13.09%~branża -1.19% | 20,78~branża 5,07 k/k -16.23%~branża -6.53% | 24,70~branża 6,48 r/r -17.85%~branża +5.86% k/k +18.85%~branża +27.86% | 26,48~branża 4,88 r/r -7.24%~branża -11.03% k/k +7.20%~branża -24.65% | |
| EV / EBITDA | | | | | | | | | | | | | | 27,15~branża 4,73 | 26,09~branża 4,62 k/k -3.92%~branża -2.36% | 22,89~branża 4,52 k/k -12.27%~branża -2.19% | 19,31~branża 4,18 k/k -15.63%~branża -7.47% | 22,95~branża 4,91 r/r -15.46%~branża +3.79% k/k +18.86%~branża +17.45% | 24,70~branża 4,92 r/r -5.32%~branża +6.53% k/k +7.61%~branża +0.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
