|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 6.40 | 1.89 | 1.84 | 1.71 | 1.11 | 0.99 | 0.92 | 0.79 | 1.07 | 1.10 | 3.32 | 3.26 | 1.87 | 1.79 | 0.90 | 0.96 | 0.99 | |
| Liczba akcji | 4 650 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | 4 900 000 | |
| Wartość księgowa na akcję | 0.13 | 0.20 r/r +56.98% | 0.19 k/k -3.44% | 0.15 k/k -21.47% | 0.15 k/k -1.33% | 0.17 r/r -16.13% k/k +12.09% | 0.18 r/r -3.61% k/k +10.97% | 0.14 r/r -3.67% k/k -21.51% | 0.19 r/r +26.42% k/k +29.48% | 0.14 r/r -14.29% k/k -24.00% | 0.28 r/r +51.11% k/k +95.64% | 0.13 r/r -12.73% k/k -54.67% | 0.18 r/r -3.79% k/k +42.74% | 0.14 r/r -3.87% k/k -24.06% | 0.13 r/r -51.65% k/k -1.61% | 0.11 r/r -12.13% k/k -17.62% | 0.09 r/r -49.11% k/k -17.33% | -0.01 r/r -108.34% k/k -112.45% | -0.01 r/r -110.93% k/k -28.95% | -0.02 r/r -116.79% k/k -26.53% | |
| Cena / Wartość księgowa | | | | 42.67~sektor 1.59 | 12.77~sektor 1.62 k/k -70.06%~sektor +1.84% | 11.09~sektor 1.50 k/k -13.18%~sektor -7.63% | 9.27~sektor 1.71 k/k -16.43%~sektor +14.07% | 7.68~sektor 1.59 r/r -81.99%~sektor -0.14% k/k -17.11%~sektor -6.94% | 5.28~sektor 1.74 r/r -58.67%~sektor +7.30% k/k -31.28%~sektor +9.43% | 6.47~sektor 1.84 r/r -41.68%~sektor +22.83% k/k +22.51%~sektor +5.75% | 2.84~sektor 1.88 r/r -69.35%~sektor +10.27% k/k -56.09%~sektor +2.40% | 8.44~sektor 2.26 r/r +9.92%~sektor +42.35% k/k +197.32%~sektor +20.13% | 6.11~sektor 2.43 r/r +15.75%~sektor +40.19% k/k -27.63%~sektor +7.78% | 24.28~sektor 3.22 r/r +275.41%~sektor +75.58% k/k +297.32%~sektor +32.44% | 24.24~sektor 4.67 r/r +753.48%~sektor +148.29% k/k -0.17%~sektor +44.80% | 16.83~sektor 4.67 r/r +99.30%~sektor +106.68% k/k -30.57%~sektor 0.00% | 19.53~sektor 4.87 r/r +219.66%~sektor +99.84% k/k +16.07%~sektor +4.21% | | | | |
| Wartość księgowa Grahama na akcję | 0.07 | 0.15 r/r +121.20% | 0.14 k/k -2.99% | 0.10 k/k -27.61% | 0.10 k/k -0.39% | 0.12 r/r -18.69% k/k +16.23% | 0.14 r/r -2.59% k/k +16.22% | 0.10 r/r -1.84% k/k -27.05% | 0.14 r/r +31.49% k/k +33.43% | 0.10 r/r -14.55% k/k -24.46% | 0.24 r/r +69.57% k/k +130.63% | 0.09 r/r -12.03% k/k -62.16% | 0.15 r/r +8.28% k/k +64.24% | 0.11 r/r +7.63% k/k -24.91% | 0.10 r/r -56.64% k/k -7.09% | 0.09 r/r -2.35% k/k -14.77% | 0.07 r/r -52.49% k/k -20.09% | -0.01 r/r -110.36% k/k -116.38% | -0.01 r/r -114.38% k/k -28.95% | -0.02 r/r -121.35% k/k -26.53% | |
| Cena / Wartość księgowa Grahama | | | | 61.98~sektor 6.69 | 18.38~sektor 6.90 k/k -70.35%~sektor +3.09% | 15.39~sektor 4.47 k/k -16.27%~sektor -35.23% | 12.28~sektor 3.38 k/k -20.22%~sektor -24.44% | 10.94~sektor 5.89 r/r -82.34%~sektor -11.94% k/k -10.85%~sektor +74.53% | 7.30~sektor 3.92 r/r -60.26%~sektor -43.11% k/k -33.28%~sektor -33.40% | 9.00~sektor 7.02 r/r -41.52%~sektor +57.11% k/k +23.23%~sektor +78.87% | 3.35~sektor 3.77 r/r -72.70%~sektor +11.71% k/k -62.75%~sektor -46.27% | 11.94~sektor 7.08 r/r +9.12%~sektor +20.09% k/k +256.31%~sektor +87.63% | 7.51~sektor 7.29 r/r +2.81%~sektor +85.79% k/k -37.14%~sektor +3.04% | 30.18~sektor 6.29 r/r +235.43%~sektor -10.33% k/k +302.05%~sektor -13.67% | 31.88~sektor 11.20 r/r +851.34%~sektor +196.90% k/k +5.64%~sektor +77.88% | 21.40~sektor 10.21 r/r +79.22%~sektor +44.33% k/k -32.88%~sektor -8.79% | 25.72~sektor 9.84 r/r +242.63%~sektor +34.88% k/k +20.18%~sektor -3.70% | | | | |
| Przychody ze sprzedaży na akcję | 0.44 | 0.74 r/r +66.01% | 0.52 k/k -29.15% | 0.54 k/k +2.60% | 0.47 k/k -12.91% | 0.62 r/r -16.48% k/k +31.93% | 0.59 r/r +11.85% k/k -5.12% | 0.51 r/r -4.32% k/k -12.23% | 0.55 r/r +18.63% k/k +7.98% | 0.40 r/r -35.52% k/k -28.29% | 0.34 r/r -42.68% k/k -15.66% | 0.26 r/r -48.67% k/k -21.40% | 0.23 r/r -58.01% k/k -11.68% | 0.12 r/r -69.43% k/k -47.79% | 0.09 r/r -74.10% k/k -28.54% | 0.05 r/r -81.65% k/k -44.30% | 0.01 r/r -96.14% k/k -81.40% | 0.01 r/r -94.65% k/k -27.78% | 0.00 r/r -96.20% k/k -49.23% | 0.00 r/r -93.60% k/k -6.06% | |
| Cena / Przychody ze sprzedaży | | | | 11.92~sektor 1.49 | 4.04~sektor 1.50 k/k -66.09%~sektor +1.29% | 2.98~sektor 1.35 k/k -26.22%~sektor -10.51% | 2.91~sektor 1.38 k/k -2.27%~sektor +2.30% | 2.16~sektor 1.35 r/r -81.87%~sektor -8.83% k/k -25.86%~sektor -1.68% | 1.78~sektor 1.85 r/r -55.94%~sektor +22.81% k/k -17.57%~sektor +36.43% | 2.31~sektor 1.99 r/r -22.45%~sektor +47.43% k/k +29.86%~sektor +7.43% | 2.35~sektor 1.87 r/r -19.22%~sektor +36.03% k/k +1.80%~sektor -5.61% | 4.04~sektor 2.38 r/r +86.92%~sektor +75.67% k/k +71.54%~sektor +26.98% | 4.72~sektor 1.98 r/r +165.21%~sektor +6.91% k/k +16.95%~sektor -16.97% | 27.30~sektor 1.70 r/r +1080.08%~sektor -14.48% k/k +477.81%~sektor -14.07% | 37.50~sektor 2.57 r/r +1492.53%~sektor +37.03% k/k +37.38%~sektor +51.25% | 38.56~sektor 2.05 r/r +854.65%~sektor -14.05% k/k +2.83%~sektor -20.35% | 199.34~sektor 1.61 r/r +4119.84%~sektor -18.53% k/k +416.97%~sektor -21.30% | 137.81~sektor 1.77 r/r +404.89%~sektor +4.25% k/k -30.87%~sektor +9.96% | 294.00~sektor 2.17 r/r +684.05%~sektor -15.62% k/k +113.33%~sektor +22.42% | 324.05~sektor 12.08 r/r +740.41%~sektor +490.36% k/k +10.22%~sektor +457.28% | |
| Zysk na akcję | -0.04 | 0.01 r/r +141.31% | 0.01 k/k -1.38% | -0.03 k/k -344.06% | -0.06 k/k -73.07% | -0.03 r/r -320.69% k/k +47.02% | -0.02 r/r -218.18% k/k +47.19% | -0.01 r/r +83.67% k/k +66.27% | 0.02 r/r +133.77% k/k +457.89% | -0.02 r/r +25.94% k/k -216.18% | -0.02 r/r +1.18% k/k +29.54% | -0.02 r/r -222.81% k/k -10.18% | -0.01 r/r -159.80% k/k +33.70% | -0.01 r/r +77.64% k/k +56.56% | -0.03 r/r -99.40% k/k -528.30% | -0.02 r/r +16.85% k/k +54.05% | -0.06 r/r -428.69% k/k -321.57% | -0.15 r/r -2696.23% k/k -129.77% | -0.14 r/r -316.82% k/k +6.34% | -0.13 r/r -744.44% k/k +6.92% | |
| Cena / Zysk | | | | | | | | | 48.41~sektor 23.33 | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.03 | 0.02 r/r +169.66% | 0.02 k/k 0.00% | -0.03 k/k -242.57% | -0.06 k/k -100.69% | -0.03 r/r -232.18% k/k +53.81% | -0.01 r/r -158.42% k/k +55.81% | -0.00 r/r +97.92% k/k +94.92% | 0.03 r/r +143.77% k/k +4316.67% | -0.02 r/r +14.98% k/k -189.72% | -0.02 r/r -33.05% k/k +30.84% | -0.02 r/r -2783.33% k/k -10.19% | -0.01 r/r -144.27% k/k +35.26% | -0.01 r/r +76.65% k/k +52.68% | -0.03 r/r -112.10% k/k -528.30% | -0.01 r/r +16.18% k/k +56.46% | -0.06 r/r -450.00% k/k -324.83% | -0.15 r/r -2752.83% k/k -145.45% | -0.14 r/r -325.83% k/k +6.22% | -0.13 r/r -817.93% k/k +6.14% | |
| Cena / Zysk operacyjny | | | | | | | | | 39.04~sektor 17.68 | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 6.40 | 1.89 k/k -70.47% | 1.82 k/k -3.49% | 1.71 k/k -6.47% | 1.11 r/r -82.66% k/k -34.94% | 0.99 r/r -47.72% k/k -10.99% | 0.90 r/r -50.39% k/k -8.41% | 0.79 r/r -53.69% k/k -12.70% | 1.07 r/r -4.05% k/k +34.81% | 1.10 r/r +11.34% k/k +3.29% | 3.33 r/r +267.68% k/k +202.46% | 3.26 r/r +312.66% k/k -2.02% | 1.84 r/r +73.15% k/k -43.44% | 1.79 r/r +62.73% k/k -2.93% | 0.94 r/r -71.61% k/k -47.22% | 0.96 r/r -70.55% k/k +1.62% | 0.99 r/r -46.20% k/k +3.33% | |
| EV / Przychody ze sprzedaży | | | | 11.92~sektor 1.37 | 4.04~sektor 1.51 k/k -66.09%~sektor +9.95% | 2.96~sektor 1.49 k/k -26.86%~sektor -1.41% | 2.91~sektor 1.46 k/k -1.42%~sektor -1.89% | 2.16~sektor 1.36 r/r -81.87%~sektor -0.61% k/k -25.86%~sektor -6.54% | 1.78~sektor 1.85 r/r -55.94%~sektor +22.68% k/k -17.57%~sektor +35.70% | 2.28~sektor 2.28 r/r -23.06%~sektor +53.17% k/k +27.72%~sektor +23.10% | 2.35~sektor 1.88 r/r -19.22%~sektor +28.84% k/k +3.50%~sektor -17.48% | 4.04~sektor 2.17 r/r +86.92%~sektor +59.52% k/k +71.54%~sektor +15.72% | 4.72~sektor 1.99 r/r +165.21%~sektor +7.67% k/k +16.95%~sektor -8.41% | 27.35~sektor 1.55 r/r +1102.37%~sektor -31.75% k/k +479.06%~sektor -21.97% | 37.50~sektor 2.23 r/r +1492.53%~sektor +18.64% k/k +37.08%~sektor +43.45% | 38.12~sektor 1.97 r/r +843.89%~sektor -9.14% k/k +1.67%~sektor -11.38% | 199.34~sektor 1.57 r/r +4119.84%~sektor -21.22% k/k +422.87%~sektor -20.58% | 144.66~sektor 1.65 r/r +428.83%~sektor +5.96% k/k -27.43%~sektor +4.95% | 294.00~sektor 2.22 r/r +684.05%~sektor -0.23% k/k +103.24%~sektor +35.07% | 324.05~sektor 9.81 r/r +749.99%~sektor +396.99% k/k +10.22%~sektor +341.45% | |
| EV / EBIT | | | | -222.41~sektor -0.55 | -32.72~sektor -0.30 k/k +85.29%~sektor +44.93% | -68.23~sektor 0.90 k/k -108.50%~sektor +396.83% | -144.13~sektor -0.41 k/k -111.24%~sektor -145.20% | -1 813.00~sektor -0.22 r/r -715.16%~sektor +60.58% k/k -1157.91%~sektor +46.64% | 39.04~sektor 1.58 r/r +219.31%~sektor +620.38% k/k +102.15%~sektor +826.95% | -39.95~sektor 3.78 r/r +41.45%~sektor +320.76% k/k -202.32%~sektor +140.01% | -50.27~sektor 0.55 r/r +65.12%~sektor +234.90% k/k -25.85%~sektor -85.51% | -61.39~sektor -0.11 r/r +96.61%~sektor +50.35% k/k -22.12%~sektor -119.64% | -98.00~sektor -0.88 r/r -351.01%~sektor -156.11% k/k -59.62%~sektor -721.45% | -627.04~sektor 2.97 r/r -1469.72%~sektor -21.43% k/k -539.84%~sektor +436.07% | -98.00~sektor -0.49 r/r -94.94%~sektor -189.50% k/k +84.37%~sektor -116.51% | -127.26~sektor 3.36 r/r -107.28%~sektor +3216.43% k/k -29.86%~sektor +783.86% | -29.04~sektor 3.85 r/r +70.36%~sektor +535.19% k/k +77.18%~sektor +14.71% | -6.25~sektor 1.03 r/r +99.00%~sektor -65.36% k/k +78.49%~sektor -73.25% | -6.77~sektor 1.45 r/r +93.09%~sektor +395.25% k/k -8.34%~sektor +40.70% | -7.46~sektor 2.70 r/r +94.14%~sektor -19.49% k/k -10.15%~sektor +86.48% | |
| EV / EBITDA | | | | -301.54~sektor -0.21 | -37.19~sektor 1.49 k/k +87.67%~sektor +823.95% | -92.14~sektor 3.16 k/k -147.75%~sektor +111.58% | -363.45~sektor 0.96 k/k -294.44%~sektor -69.76% | 159.97~sektor 2.97 r/r +153.05%~sektor +1538.34% k/k +144.01%~sektor +210.52% | 30.64~sektor 2.89 r/r +182.38%~sektor +93.51% k/k -80.85%~sektor -2.61% | -54.74~sektor 3.39 r/r +40.59%~sektor +7.28% k/k -278.65%~sektor +17.30% | -69.13~sektor 1.47 r/r +80.98%~sektor +53.57% k/k -26.28%~sektor -56.71% | -80.28~sektor 1.90 r/r -150.19%~sektor -35.81% k/k -16.14%~sektor +29.79% | -192.50~sektor 2.20 r/r -728.25%~sektor -23.84% k/k -139.77%~sektor +15.56% | 4 075.75~sektor 3.33 r/r +7545.56%~sektor -1.66% k/k +2217.27%~sektor +51.46% | -124.80~sektor 2.85 r/r -80.54%~sektor +94.11% k/k -103.06%~sektor -14.55% | -220.38~sektor 3.90 r/r -174.50%~sektor +104.73% k/k -76.59%~sektor +36.89% | -32.25~sektor 3.58 r/r +83.25%~sektor +62.76% k/k +85.37%~sektor -8.13% | -6.51~sektor 2.53 r/r -100.16%~sektor -24.26% k/k +79.81%~sektor -29.52% | -6.99~sektor 2.71 r/r +94.40%~sektor -5.04% k/k -7.36%~sektor +7.13% | -7.63~sektor 2.60 r/r +96.54%~sektor -33.25% k/k -9.17%~sektor -3.78% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
