|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 3.84 | 2.62 | 2.25 | 2.17 | 1.89 | 1.98 | 2.10 | 2.19 | |
Liczba akcji | 1 000 000 | 1 000 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | 5 400 000 | |
Wartość księgowa na akcję | 0.52 | 2.29 r/r +342.36% | 0.96 | 1.21 r/r -46.94% k/k +26.60% | 1.33 k/k +9.40% | 1.36 k/k +2.15% | 1.16 r/r +20.81% k/k -14.61% | 1.25 r/r +3.24% k/k +8.19% | 1.23 r/r -7.07% k/k -1.52% | 1.42 r/r +4.89% k/k +15.30% | 1.44 r/r +24.15% k/k +1.07% | 1.41 r/r +12.15% k/k -2.27% | |
Cena / Wartość księgowa | | | | | 2.89~sektor 1.56 | 1.93~sektor 1.37 k/k -33.21%~sektor -12.20% | 1.94~sektor 1.51 k/k +0.57%~sektor +10.62% | 1.73~sektor 1.80 k/k -10.85%~sektor +19.02% | 1.53~sektor 1.99 r/r -47.04%~sektor +27.47% k/k -11.56%~sektor +10.27% | 1.39~sektor 2.49 r/r -27.95%~sektor +82.21% k/k -9.14%~sektor +25.51% | 1.46~sektor 2.10 r/r -24.82%~sektor +39.01% k/k +4.94%~sektor -15.61% | 1.56~sektor 2.75 r/r -10.02%~sektor +52.35% k/k +6.70%~sektor +30.44% | |
Wartość księgowa Grahama na akcję | 0.50 | 1.87 r/r +272.91% | 0.95 | 1.09 r/r -41.79% k/k +14.51% | 1.18 k/k +8.35% | 1.23 k/k +3.81% | 1.01 r/r +5.97% k/k -17.73% | 1.13 r/r +3.59% k/k +11.94% | 1.14 r/r -3.55% k/k +0.89% | 1.27 r/r +3.23% k/k +11.11% | 1.33 r/r +32.29% k/k +5.43% | 1.26 r/r +11.40% k/k -5.74% | |
Cena / Wartość księgowa Grahama | | | | | 3.25~sektor 3.71 | 2.14~sektor 3.85 k/k -34.28%~sektor +3.69% | 2.23~sektor 3.61 k/k +4.38%~sektor -6.23% | 1.92~sektor 3.36 k/k -13.84%~sektor -6.77% | 1.66~sektor 3.47 r/r -48.97%~sektor -6.50% k/k -13.67%~sektor +3.14% | 1.57~sektor 3.11 r/r -26.79%~sektor -19.05% k/k -5.71%~sektor -10.23% | 1.57~sektor 2.54 r/r -29.45%~sektor -29.67% k/k +0.59%~sektor -18.52% | 1.74~sektor 2.70 r/r -9.41%~sektor -19.58% k/k +10.63%~sektor +6.60% | |
Przychody ze sprzedaży na akcję | 2.63 | 6.48 r/r +146.46% | 1.21 | 1.50 r/r -76.89% k/k +23.37% | 1.53 k/k +2.26% | 1.96 k/k +27.99% | 2.32 r/r +91.41% k/k +18.54% | 2.47 r/r +65.13% k/k +6.43% | 2.84 r/r +85.49% k/k +14.87% | 2.81 r/r +43.48% k/k -1.00% | 3.05 r/r +31.27% k/k +8.45% | 3.14 r/r +26.87% k/k +2.86% | |
Cena / Przychody ze sprzedaży | | | | | 2.51~sektor 2.12 | 1.34~sektor 1.60 k/k -46.69%~sektor -24.37% | 0.97~sektor 1.65 k/k -27.56%~sektor +2.72% | 0.88~sektor 1.69 k/k -9.38%~sektor +2.49% | 0.67~sektor 1.45 r/r -73.47%~sektor -31.78% k/k -24.19%~sektor -14.33% | 0.70~sektor 1.79 r/r -47.33%~sektor +11.70% k/k +5.82%~sektor +23.84% | 0.69~sektor 1.81 r/r -28.90%~sektor +10.07% k/k -2.20%~sektor +1.23% | 0.70~sektor 1.69 r/r -20.46%~sektor +0.15% k/k +1.38%~sektor -6.74% | |
Zysk na akcję | 0.29 | 1.77 r/r +517.07% | 0.21 | 0.44 r/r -75.38% k/k +111.80% | 0.53 k/k +20.39% | 0.50 k/k -5.47% | 0.23 r/r +12.87% k/k -53.17% | 0.04 r/r -90.28% k/k -81.76% | -0.10 r/r -118.76% k/k -332.31% | 0.07 r/r -85.98% k/k +170.66% | 0.28 r/r +21.60% k/k +306.03% | 0.15 r/r +258.96% k/k -46.14% | |
Cena / Zysk | | | | | 7.31~sektor 10.37 | 5.28~sektor 9.59 k/k -27.82%~sektor -7.52% | 9.68~sektor 10.25 k/k +83.39%~sektor +6.90% | 51.17~sektor 13.48 k/k +428.55%~sektor +31.51% | | 28.44~sektor 13.50 r/r +438.66%~sektor +40.80% | 7.43~sektor 14.50 r/r -23.24%~sektor +41.50% k/k -73.87%~sektor +7.43% | 14.39~sektor 22.32 r/r -71.88%~sektor +65.60% k/k +93.60%~sektor +53.90% | |
Zysk operacyjny na akcję | 0.32 | 2.43 r/r +670.16% | 0.31 | 0.50 r/r -79.44% k/k +58.62% | 0.60 k/k +19.93% | 0.56 k/k -5.60% | 0.29 r/r -6.65% k/k -48.02% | 0.08 r/r -83.70% k/k -72.30% | -0.05 r/r -107.89% k/k -158.06% | 0.09 r/r -83.24% k/k +300.42% | 0.38 r/r +29.85% k/k +302.85% | 0.17 r/r +104.31% k/k -56.42% | |
Cena / Zysk operacyjny | | | | | 6.42~sektor 6.78 | 4.64~sektor 7.41 k/k -27.72%~sektor +9.21% | 7.67~sektor 7.67 k/k +65.20%~sektor +3.48% | 26.69~sektor 12.73 k/k +248.21%~sektor +66.05% | | 20.92~sektor 9.71 r/r +350.92%~sektor +31.02% | 5.51~sektor 11.32 r/r -28.12%~sektor +47.65% k/k -73.67%~sektor +16.61% | 13.18~sektor 14.53 r/r -50.61%~sektor +14.13% k/k +139.26%~sektor +28.35% | |
Enterprise Value na akcję | | | | | 2.76 | 1.84 k/k -33.39% | 1.65 k/k -10.22% | 1.95 k/k +17.82% | 1.84 r/r -33.43% k/k -5.53% | 1.35 r/r -26.58% k/k -26.53% | 1.60 r/r -3.31% k/k +18.23% | 1.58 r/r -18.97% k/k -1.26% | |
EV / Przychody ze sprzedaży | | | | | 1.81~sektor 2.10 | 0.94~sektor 1.72 k/k -47.96%~sektor -18.00% | 0.71~sektor 1.84 k/k -24.26%~sektor +6.97% | 0.79~sektor 1.92 k/k +10.71%~sektor +4.01% | 0.65~sektor 1.81 r/r -64.11%~sektor -13.94% k/k -17.76%~sektor -5.67% | 0.48~sektor 1.98 r/r -48.83%~sektor +14.82% k/k -25.79%~sektor +9.40% | 0.52~sektor 1.93 r/r -26.34%~sektor +4.70% k/k +9.03%~sektor -2.45% | 0.50~sektor 1.71 r/r -36.13%~sektor -10.58% k/k -4.01%~sektor -11.17% | |
EV / EBIT | | | | | 4.62~sektor 3.26 | 3.26~sektor 3.26 k/k -29.44%~sektor +0.19% | 5.63~sektor 5.26 k/k +72.71%~sektor +61.33% | 23.96~sektor 0.77 k/k +325.38%~sektor -85.39% | -38.97~sektor -3.59 r/r -943.14%~sektor -210.18% k/k -262.63%~sektor -566.67% | 14.29~sektor -0.34 r/r +338.10%~sektor -110.35% k/k +136.67%~sektor +90.59% | 4.19~sektor -1.93 r/r -25.54%~sektor -136.77% k/k -70.64%~sektor -473.24% | 9.50~sektor -2.71 r/r -60.34%~sektor -452.08% k/k +126.54%~sektor -39.87% | |
EV / EBITDA | | | | | 4.62~sektor 3.94 | 3.26~sektor 3.61 k/k -29.46%~sektor -8.35% | 5.51~sektor 4.11 k/k +69.20%~sektor +13.68% | 22.05~sektor 2.85 k/k +300.14%~sektor -30.68% | -46.44~sektor -6.29 r/r -1105.61%~sektor -259.43% k/k -310.57%~sektor -320.74% | 13.20~sektor -0.30 r/r +305.35%~sektor -108.22% k/k +128.43%~sektor +95.28% | 4.17~sektor -2.69 r/r -24.41%~sektor -165.61% k/k -68.45%~sektor -807.58% | 9.39~sektor -3.71 r/r -57.43%~sektor -230.36% k/k +125.31%~sektor -37.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.