|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 139.00 | 142.00 | 118.90 | 89.79 | 72.80 | 69.80 | 90.00 | 111.00 | |
| Liczba akcji | 1 000 000 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | 1 007 500 | |
| Wartość księgowa na akcję | 0.10 | 1.23 r/r +1177.92% | 2.56 k/k +108.33% | 4.16 k/k +62.76% | 9.50 k/k +128.44% | 7.41 r/r +504.12% k/k -22.01% | 9.15 r/r +257.91% k/k +23.42% | 12.13 r/r +191.65% k/k +32.63% | 15.69 r/r +65.10% k/k +29.32% | 17.21 r/r +132.25% k/k +9.71% | 20.66 r/r +125.86% k/k +20.03% | |
| Cena / Wartość księgowa | | | | 33.42~sektor 7.02 | 14.94~sektor 7.08 k/k -55.28%~sektor +0.78% | 16.04~sektor 5.71 k/k +7.36%~sektor -19.34% | 9.82~sektor 5.06 k/k -38.81%~sektor -11.45% | 6.00~sektor 3.25 r/r -82.04%~sektor -53.73% k/k -38.87%~sektor -35.72% | 4.45~sektor 3.01 r/r -70.23%~sektor -57.55% k/k -25.86%~sektor -7.53% | 5.23~sektor 3.34 r/r -67.41%~sektor -41.53% k/k +17.53%~sektor +11.10% | 5.37~sektor 3.37 r/r -45.27%~sektor -33.43% k/k +2.76%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 0.10 | -0.89 r/r -1018.87% | 0.16 k/k +117.93% | 1.50 k/k +837.92% | 6.59 k/k +339.79% | 7.03 r/r +888.66% k/k +6.64% | 8.41 r/r +5165.27% k/k +19.70% | 11.09 r/r +640.18% k/k +31.85% | 14.29 r/r +116.76% k/k +28.79% | 15.75 r/r +124.02% k/k +10.21% | 18.91 r/r +124.70% k/k +20.06% | |
| Cena / Wartość księgowa Grahama | | | | 92.74~sektor 8.41 | 21.54~sektor 8.67 k/k -76.77%~sektor +3.16% | 16.92~sektor 6.63 k/k -21.48%~sektor -23.54% | 10.67~sektor 6.59 k/k -36.91%~sektor -0.53% | 6.56~sektor 4.87 r/r -92.92%~sektor -42.10% k/k -38.51%~sektor -26.19% | 4.89~sektor 4.30 r/r -77.32%~sektor -50.45% k/k -25.55%~sektor -11.73% | 5.72~sektor 5.18 r/r -66.21%~sektor -21.88% k/k +16.99%~sektor +20.54% | 5.87~sektor 5.42 r/r -44.98%~sektor -17.80% k/k +2.72%~sektor +4.67% | |
| Przychody ze sprzedaży na akcję | 0.00 | 5.93 | 15.48 k/k +161.19% | 24.57 k/k +58.70% | 34.04 k/k +38.53% | 39.56 r/r +567.36% k/k +16.22% | 40.16 r/r +159.36% k/k +1.51% | 41.76 r/r +69.94% k/k +3.98% | 43.55 r/r +27.91% k/k +4.27% | 43.92 r/r +11.00% k/k +0.85% | 46.09 r/r +14.75% k/k +4.94% | |
| Cena / Przychody ze sprzedaży | | | | 5.66~sektor 8.71 | 4.17~sektor 8.35 k/k -26.26%~sektor -4.09% | 3.01~sektor 6.68 k/k -27.95%~sektor -19.98% | 2.24~sektor 6.94 k/k -25.61%~sektor +3.89% | 1.74~sektor 5.09 r/r -69.18%~sektor -41.54% k/k -22.03%~sektor -26.69% | 1.60~sektor 3.81 r/r -61.57%~sektor -54.35% k/k -8.05%~sektor -25.10% | 2.05~sektor 3.40 r/r -31.81%~sektor -49.08% k/k +27.85%~sektor -10.74% | 2.41~sektor 3.89 r/r +7.73%~sektor -43.99% k/k +17.53%~sektor +14.27% | |
| Zysk na akcję | -0.00 | 0.49 r/r +24465.00% | 1.70 k/k +249.72% | 3.61 k/k +111.77% | 4.82 k/k +33.66% | 5.74 r/r +1078.72% k/k +19.07% | 6.08 r/r +256.73% k/k +5.84% | 7.04 r/r +95.11% k/k +15.82% | 8.56 r/r +77.53% k/k +21.62% | 9.51 r/r +65.53% k/k +11.02% | 11.44 r/r +88.10% k/k +20.27% | |
| Cena / Zysk | | | | 38.52~sektor 23.21 | 29.44~sektor 29.81 k/k -23.57%~sektor +28.41% | 20.70~sektor 23.53 k/k -29.68%~sektor -21.06% | 14.77~sektor 20.15 k/k -28.65%~sektor -14.36% | 10.34~sektor 16.67 r/r -73.16%~sektor -28.20% k/k -30.00%~sektor -17.29% | 8.15~sektor 19.39 r/r -72.31%~sektor -34.93% k/k -21.17%~sektor +16.36% | 9.47~sektor 20.41 r/r -54.27%~sektor -13.26% k/k +16.14%~sektor +5.24% | 9.71~sektor 21.88 r/r -34.28%~sektor +8.56% k/k +2.54%~sektor +7.18% | |
| Zysk operacyjny na akcję | -0.00 | 0.73 r/r +36675.00% | 2.21 k/k +202.58% | 3.07 k/k +38.57% | 4.22 k/k +37.60% | 3.68 r/r +403.68% k/k -12.70% | 3.38 r/r +52.82% k/k -8.19% | 4.96 r/r +61.85% k/k +46.75% | 6.29 r/r +48.94% k/k +26.63% | 7.75 r/r +110.26% k/k +23.24% | 9.48 r/r +180.25% k/k +22.37% | |
| Cena / Zysk operacyjny | | | | 45.32~sektor 20.52 | 33.65~sektor 27.78 k/k -25.76%~sektor +35.37% | 32.27~sektor 24.01 k/k -4.09%~sektor -13.58% | 26.54~sektor 15.77 k/k -17.75%~sektor -34.30% | 14.67~sektor 14.24 r/r -67.64%~sektor -30.60% k/k -44.75%~sektor -9.70% | 11.10~sektor 16.87 r/r -67.00%~sektor -39.29% k/k -24.29%~sektor +18.42% | 11.62~sektor 18.26 r/r -64.00%~sektor -23.95% k/k +4.62%~sektor +8.25% | 11.71~sektor 18.76 r/r -55.89%~sektor +18.89% k/k +0.79%~sektor +2.71% | |
| Enterprise Value na akcję | | | | 129.53 | 132.26 k/k +2.10% | 110.78 k/k -16.24% | 80.37 k/k -27.45% | 62.79 r/r -51.52% k/k -21.87% | 54.49 r/r -58.80% k/k -13.21% | 73.85 r/r -33.34% k/k +35.51% | 92.04 r/r +14.51% k/k +24.63% | |
| EV / Przychody ze sprzedaży | | | | 5.27~sektor 7.96 | 3.88~sektor 8.03 k/k -26.29%~sektor +0.79% | 2.80~sektor 6.50 k/k -27.93%~sektor -19.00% | 2.00~sektor 6.92 k/k -28.53%~sektor +6.47% | 1.50~sektor 4.60 r/r -71.47%~sektor -42.23% k/k -24.87%~sektor -33.54% | 1.25~sektor 3.58 r/r -67.79%~sektor -55.42% k/k -16.77%~sektor -22.22% | 1.68~sektor 3.18 r/r -39.95%~sektor -51.14% k/k +34.37%~sektor -11.22% | 2.00~sektor 3.82 r/r -0.21%~sektor -44.74% k/k +18.76%~sektor +20.42% | |
| EV / EBIT | | | | 42.23~sektor -9.78 | 31.34~sektor -6.46 k/k -25.80%~sektor +33.90% | 30.07~sektor -7.57 k/k -4.05%~sektor -17.12% | 23.76~sektor -8.46 k/k -20.98%~sektor -11.77% | 12.65~sektor -4.94 r/r -70.05%~sektor +49.50% k/k -46.76%~sektor +41.64% | 8.67~sektor -1.89 r/r -72.34%~sektor +70.79% k/k -31.47%~sektor +61.77% | 9.53~sektor 5.26 r/r -68.30%~sektor +169.54% k/k +9.95%~sektor +378.82% | 9.71~sektor -1.87 r/r -59.14%~sektor +77.89% k/k +1.85%~sektor -135.54% | |
| EV / EBITDA | | | | 30.46~sektor 3.67 | 22.47~sektor 3.69 k/k -26.24%~sektor +0.43% | 19.38~sektor -5.30 k/k -13.75%~sektor -243.73% | 14.57~sektor -5.86 k/k -24.81%~sektor -10.61% | 8.72~sektor -2.24 r/r -71.37%~sektor -160.93% k/k -40.14%~sektor +61.84% | 6.32~sektor 4.36 r/r -71.89%~sektor +18.22% k/k -27.57%~sektor +294.87% | 7.37~sektor 5.70 r/r -61.99%~sektor +207.56% k/k +16.62%~sektor +30.77% | 7.79~sektor 4.65 r/r -46.57%~sektor +179.24% k/k +5.68%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
