|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 620,00 | 792,50 | 594,10 | 651,90 | 883,70 | |
| Liczba akcji | 13 044 000 000 | 13 044 000 000 | 13 044 000 000 | 13 044 000 000 | 12 943 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | 12 358 000 000 | |
| Wartość księgowa na akcję | 64,12 | 78,32 r/r +22.15% | 81,40 k/k +3.93% | 87,77 k/k +7.83% | 97,06 k/k +10.58% | 91,24 r/r +16.49% k/k -6.00% | 90,64 r/r +11.35% k/k -0.65% | 88,77 r/r +1.14% k/k -2.06% | 96,60 r/r -0.47% k/k +8.82% | 90,23 r/r -1.10% k/k -6.59% | 94,52 r/r +4.28% k/k +4.75% | 98,13 r/r +10.54% k/k +3.82% | 97,08 r/r +0.49% k/k -1.07% | 107,88 r/r +19.56% k/k +11.13% | 107,96 r/r +14.23% k/k +0.07% | 106,20 r/r +8.23% k/k -1.63% | 113,68 r/r +17.10% k/k +7.04% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | 6,39~branża 4,09 | 7,35~branża 5,61 k/k +15.02%~branża +37.27% | 5,50~branża 5,40 k/k -25.09%~branża -3.81% | 6,14~branża 5,93 k/k +11.55%~branża +9.85% | 7,77~branża 6,99 r/r +21.71%~branża +70.96% k/k +26.64%~branża +17.87% | |
| Wartość księgowa Grahama na akcję | 22,25 | 25,06 r/r +12.62% | 23,96 k/k -4.39% | 24,95 k/k +4.14% | 23,53 k/k -5.70% | 19,83 r/r -20.86% k/k -15.72% | 18,55 r/r -22.58% k/k -6.47% | 17,57 r/r -29.56% k/k -5.25% | 18,67 r/r -20.65% k/k +6.24% | 16,72 r/r -15.68% k/k -10.43% | 16,45 r/r -11.32% k/k -1.63% | 15,65 r/r -10.93% k/k -4.84% | 12,79 r/r -31.48% k/k -18.27% | 12,79 r/r -23.52% k/k -0.03% | 9,99 r/r -39.27% k/k -21.90% | 7,92 r/r -49.38% k/k -20.67% | 7,15 r/r -44.08% k/k -9.72% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | 48,46~branża 15,06 | 61,96~branża 19,30 k/k +27.85%~branża +28.19% | 59,47~branża 16,87 k/k -4.02%~branża -12.58% | 82,27~branża 26,74 k/k +38.32%~branża +58.49% | 123,53~branża 19,56 r/r +154.88%~branża +29.90% k/k +50.15%~branża -26.86% | |
| Przychody ze sprzedaży na akcję | 52,59 | 80,19 r/r +52.48% | 79,51 k/k -0.85% | 89,12 k/k +12.08% | 96,17 k/k +7.91% | 100,74 r/r +25.63% k/k +4.76% | 104,30 r/r +31.18% k/k +3.53% | 103,82 r/r +16.49% k/k -0.46% | 103,24 r/r +7.36% k/k -0.55% | 97,88 r/r -2.84% k/k -5.19% | 105,39 r/r +1.04% k/k +7.67% | 108,24 r/r +4.26% k/k +2.71% | 108,41 r/r +5.00% k/k +0.15% | 116,16 r/r +18.68% k/k +7.15% | 115,16 r/r +9.27% k/k -0.86% | 115,73 r/r +6.92% k/k +0.49% | 118,52 r/r +9.33% k/k +2.42% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | 5,72~branża 9,10 | 6,82~branża 11,28 k/k +19.29%~branża +24.01% | 5,16~branża 9,79 k/k -24.38%~branża -13.25% | 5,63~branża 8,98 k/k +9.19%~branża -8.22% | 7,46~branża 9,95 r/r +30.36%~branża +9.36% k/k +32.36%~branża +10.76% | |
| Zysk na akcję | 11,60 | 23,67 r/r +103.96% | 23,33 k/k -1.44% | 22,99 k/k -1.45% | 22,65 k/k -1.47% | 21,36 r/r -9.74% k/k -5.68% | 21,46 r/r -7.99% k/k +0.47% | 21,76 r/r -5.33% k/k +1.40% | 23,15 r/r +2.20% k/k +6.37% | 23,50 r/r +10.00% k/k +1.51% | 27,29 r/r +27.16% k/k +16.14% | 28,89 r/r +32.77% k/k +5.87% | 30,06 r/r +29.86% k/k +4.04% | 33,23 r/r +41.40% k/k +10.54% | 35,44 r/r +29.87% k/k +6.67% | 35,99 r/r +24.56% k/k +1.54% | 38,14 r/r +26.88% k/k +5.98% | |
| Cena / Zysk | | | | | | | | | | | | | 20,63~branża 26,97 | 23,85~branża 23,85 k/k +15.64%~branża -11.56% | 16,76~branża 19,91 k/k -29.72%~branża -16.54% | 18,12~branża 42,70 k/k +8.07%~branża +114.50% | 23,17~branża 38,91 r/r +12.34%~branża +44.27% k/k +27.91%~branża -8.88% | |
| Zysk operacyjny na akcję | 11,88 | 24,50 r/r +106.26% | 24,27 k/k -0.95% | 26,37 k/k +8.68% | 26,65 k/k +1.05% | 26,66 r/r +8.81% k/k +0.03% | 26,44 r/r +8.96% k/k -0.81% | 26,64 r/r +1.02% k/k +0.76% | 27,32 r/r +2.53% k/k +2.55% | 26,84 r/r +0.68% k/k -1.76% | 30,57 r/r +15.61% k/k +13.90% | 32,26 r/r +21.09% k/k +5.53% | 33,53 r/r +22.72% k/k +3.93% | 37,30 r/r +38.96% k/k +11.24% | 37,61 r/r +23.03% k/k +0.84% | 37,81 r/r +17.21% k/k +0.54% | 38,18 r/r +13.86% k/k +0.96% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | 18,49~branża 55,15 | 21,25~branża 21,25 k/k +14.90%~branża -61.47% | 15,80~branża 30,79 k/k -25.66%~branża +44.90% | 17,24~branża 59,06 k/k +9.14%~branża +91.83% | 23,15~branża 28,41 r/r +25.18%~branża -48.48% k/k +34.27%~branża -51.89% | |
| Enterprise Value na akcję | | | | | | | | | | | | | 621,23 | 792,20 k/k +27.52% | 593,88 k/k -25.03% | 656,15 k/k +10.49% | 886,82 r/r +42.75% k/k +35.16% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | 5,73~branża 8,52 | 6,82~branża 11,01 k/k +19.01%~branża +29.24% | 5,16~branża 8,16 k/k -24.38%~branża -25.93% | 5,67~branża 7,67 k/k +9.94%~branża -6.03% | 7,48~branża 9,25 r/r +30.56%~branża +8.54% k/k +31.97%~branża +20.66% | |
| EV / EBIT | | | | | | | | | | | | | 18,53~branża -6,99 | 21,24~branża -7,95 k/k +14.63%~branża -13.65% | 15,79~branża -8,83 k/k -25.66%~branża -11.04% | 17,35~branża -8,23 k/k +9.89%~branża +6.77% | 23,23~branża -15,11 r/r +25.37%~branża -116.07% k/k +33.87%~branża -83.64% | |
| EV / EBITDA | | | | | | | | | | | | | 16,54~branża -7,28 | 18,69~branża -7,04 k/k +13.05%~branża +3.35% | 13,86~branża 1,53 k/k -25.86%~branża +121.69% | 15,15~branża 14,62 k/k +9.32%~branża +857.91% | 20,12~branża 20,12 r/r +21.65%~branża +376.35% k/k +32.77%~branża +37.62% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
