|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | |
Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | |
Wartość księgowa na akcję | 7.94 | 61.35 r/r +672.61% | 55.69 k/k -9.23% | 75.25 k/k +35.11% | 74.06 k/k -1.57% | 65.90 r/r +7.40% k/k -11.03% | 146.46 r/r +162.97% k/k +122.25% | 92.81 r/r +23.33% k/k -36.63% | 88.11 r/r +18.97% k/k -5.06% | 78.68 r/r +19.40% k/k -10.71% | |
Cena / Wartość księgowa | 27.70~sektor 2.98 | 3.59~sektor 2.38 r/r -87.06%~sektor -20.18% | 3.95~sektor 2.64 k/k +10.16%~sektor +10.77% | 2.92~sektor 2.99 k/k -25.99%~sektor +13.57% | 2.97~sektor 2.13 k/k +1.60%~sektor -28.95% | 3.34~sektor 2.16 r/r -6.89%~sektor -9.18% k/k +12.40%~sektor +1.61% | 1.50~sektor 1.54 r/r -61.97%~sektor -41.49% k/k -55.01%~sektor -28.64% | 2.37~sektor 1.71 r/r -18.92%~sektor -42.98% k/k +57.80%~sektor +10.69% | 2.50~sektor 2.00 r/r -15.94%~sektor -5.91% k/k +5.33%~sektor +17.24% | 2.80~sektor 1.90 r/r -16.25%~sektor -12.04% k/k +11.99%~sektor -5.01% | |
Wartość księgowa Grahama na akcję | -24.47 | 35.84 r/r +246.42% | 30.56 k/k -14.71% | 40.10 k/k +31.20% | 28.15 k/k -29.79% | 9.79 r/r -72.67% k/k -65.21% | 95.18 r/r +211.42% k/k +871.90% | 35.07 r/r -12.54% k/k -63.15% | -24.34 r/r -186.45% k/k -169.39% | -108.60 r/r -1209.01% k/k -346.28% | |
Cena / Wartość księgowa Grahama | | 6.14~sektor 6.39 | 7.20~sektor 7.20 k/k +17.25%~sektor +12.59% | 5.49~sektor 6.55 k/k -23.78%~sektor -9.05% | 7.82~sektor 7.82 k/k +42.44%~sektor +19.38% | 22.47~sektor 6.03 r/r +265.93%~sektor -5.75% k/k +187.46%~sektor -22.90% | 2.31~sektor 6.38 r/r -67.89%~sektor -11.42% k/k -89.71%~sektor +5.82% | 6.27~sektor 6.16 r/r +14.34%~sektor -5.93% k/k +171.40%~sektor -3.41% | | | |
Przychody ze sprzedaży na akcję | 8.51 | 4.79 r/r -43.64% | 5.08 k/k +6.04% | 4.46 k/k -12.34% | 4.64 k/k +4.20% | 3.11 r/r -35.03% k/k -32.93% | 3.38 r/r -33.44% k/k +8.64% | 1.83 r/r -58.82% k/k -45.77% | 1.50 r/r -67.62% k/k -18.06% | 1.42 r/r -54.44% k/k -5.62% | |
Cena / Przychody ze sprzedaży | 25.86~sektor 2.02 | 45.89~sektor 1.29 r/r +77.44%~sektor -35.95% | 43.28~sektor 1.27 k/k -5.69%~sektor -1.90% | 49.37~sektor 1.33 k/k +14.08%~sektor +4.49% | 47.38~sektor 0.89 k/k -4.03%~sektor -32.75% | 70.64~sektor 0.86 r/r +53.93%~sektor -33.54% k/k +49.10%~sektor -3.60% | 65.02~sektor 0.87 r/r +50.24%~sektor -31.36% k/k -7.95%~sektor +1.33% | 119.90~sektor 1.00 r/r +142.87%~sektor -24.50% k/k +84.40%~sektor +14.93% | 146.32~sektor 0.83 r/r +208.85%~sektor -7.11% k/k +22.04%~sektor -17.25% | 155.04~sektor 1.47 r/r +119.49%~sektor +70.94% k/k +5.96%~sektor +77.40% | |
Zysk na akcję | -4.12 | -16.60 r/r -303.03% | -21.36 k/k -28.71% | -18.41 k/k +13.83% | -12.94 k/k +29.69% | -19.07 r/r -14.88% k/k -47.31% | -20.62 r/r +3.47% k/k -8.15% | -13.99 r/r +24.00% k/k +32.16% | -17.90 r/r -38.27% k/k -27.93% | -21.93 r/r -15.00% k/k -22.51% | |
Cena / Zysk | | | | | | | | | | | |
Zysk operacyjny na akcję | -2.26 | -15.95 r/r -606.23% | -20.89 k/k -30.91% | -18.08 k/k +13.43% | -12.92 k/k +28.54% | -19.41 r/r -21.64% k/k -50.20% | -20.93 r/r -0.23% k/k -7.87% | -14.68 r/r +18.83% k/k +29.89% | -18.29 r/r -41.53% k/k -24.60% | -22.09 r/r -13.83% k/k -20.81% | |
Cena / Zysk operacyjny | | | | | | | | | | | |
Enterprise Value na akcję | 245.72 | 185.05 r/r -24.69% | 191.54 k/k +3.51% | 186.34 k/k -2.72% | 199.73 k/k +7.19% | 210.24 r/r +13.61% k/k +5.26% | 127.49 r/r -33.44% k/k -39.36% | 187.43 r/r +0.59% k/k +47.02% | 256.73 r/r +28.54% k/k +36.97% | 328.04 r/r +56.03% k/k +27.78% | |
EV / Przychody ze sprzedaży | 28.88~sektor 1.73 | 38.60~sektor 1.17 r/r +33.63%~sektor -32.23% | 37.68~sektor 1.26 k/k -2.39%~sektor +7.14% | 41.81~sektor 1.28 k/k +10.98%~sektor +2.09% | 43.01~sektor 0.89 k/k +2.86%~sektor -30.68% | 67.50~sektor 0.81 r/r +74.88%~sektor -31.18% k/k +56.94%~sektor -9.24% | 37.68~sektor 0.88 r/r 0.00%~sektor -30.42% k/k -44.18%~sektor +8.33% | 102.15~sektor 1.10 r/r +144.29%~sektor -14.75% k/k +171.11%~sektor +25.08% | 170.75~sektor 1.07 r/r +296.99%~sektor +20.58% k/k +67.16%~sektor -1.95% | 231.18~sektor 1.28 r/r +242.47%~sektor +57.99% k/k +35.39%~sektor +18.91% | |
EV / EBIT | -108.77~sektor 2.67 | -11.60~sektor 2.25 r/r +89.34%~sektor -15.60% | -9.17~sektor 2.45 k/k +20.93%~sektor +8.78% | -10.31~sektor 2.18 k/k -12.38%~sektor -11.10% | -15.46~sektor 2.27 k/k -49.99%~sektor +3.99% | -10.83~sektor 2.59 r/r +6.60%~sektor +14.67% k/k +29.92%~sektor +14.03% | -6.09~sektor -0.82 r/r +33.60%~sektor -133.35% k/k +43.79%~sektor -131.63% | -12.77~sektor 0.95 r/r -23.92%~sektor -56.48% k/k -109.71%~sektor +216.02% | -14.04~sektor -0.32 r/r +9.18%~sektor -114.00% k/k -9.93%~sektor -133.45% | -14.85~sektor 4.21 r/r -37.07%~sektor +62.84% k/k -5.77%~sektor +1426.51% | |
EV / EBITDA | 39.43~sektor 3.65 | -16.55~sektor 2.22 r/r -141.97%~sektor -39.16% | -11.91~sektor 2.38 k/k +28.06%~sektor +7.35% | -13.25~sektor 2.04 k/k -11.29%~sektor -14.59% | -22.42~sektor 2.18 k/k -69.20%~sektor +7.32% | -13.87~sektor 2.49 r/r +16.22%~sektor +11.95% k/k +38.15%~sektor +13.77% | -7.89~sektor 2.48 r/r +33.72%~sektor +3.99% k/k +43.09%~sektor -0.28% | -16.82~sektor 2.96 r/r -26.91%~sektor +45.47% k/k -113.08%~sektor +19.47% | -17.77~sektor 2.82 r/r +20.74%~sektor +29.05% k/k -5.67%~sektor -4.79% | -18.03~sektor 3.20 r/r -29.99%~sektor +28.74% k/k -1.45%~sektor +13.49% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.