|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.30 | 37.25 | 40.80 | 25.10 | 17.90 | 17.95 | 22.86 | 21.80 | 27.78 | 26.65 | 25.85 | 26.80 | 27.00 | 23.65 | |
| Liczba akcji | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 67 124 778 | 67 124 778 | 67 124 778 | 59 984 981 | |
| Wartość księgowa na akcję | -0.97 | -0.49 r/r +49.52% | -1.03 r/r -111.43% | 0.48 | -4.95 r/r -379.23% k/k -1120.13% | 8.88 k/k +279.55% | 9.04 k/k +1.82% | 10.04 r/r +1969.79% k/k +10.98% | 10.90 r/r +320.27% k/k +8.57% | 11.73 r/r +32.01% k/k +7.61% | 12.10 r/r +33.77% k/k +3.17% | 13.99 r/r +39.41% k/k +15.66% | 12.58 r/r +15.43% k/k -10.11% | 13.44 r/r +14.64% k/k +6.87% | 13.94 r/r +15.26% k/k +3.73% | 10.01 r/r -28.47% k/k -28.22% | 10.38 r/r -17.48% k/k +3.71% | 11.52 r/r -14.31% k/k +10.97% | 9.30 r/r -33.29% k/k -19.25% | |
| Cena / Wartość księgowa | | | | | | 4.76~sektor 2.52 | 4.12~sektor 3.55 k/k -13.51%~sektor +40.82% | 4.07~sektor 3.68 k/k -1.31%~sektor +3.76% | 2.30~sektor 2.77 k/k -43.33%~sektor -24.79% | 1.53~sektor 2.58 r/r -67.95%~sektor +2.27% k/k -33.73%~sektor -6.94% | 1.48~sektor 2.40 r/r -63.98%~sektor -32.43% k/k -2.80%~sektor -6.96% | 1.63~sektor 2.16 r/r -59.81%~sektor -41.34% k/k +10.11%~sektor -9.92% | 1.73~sektor 2.36 r/r -24.76%~sektor -14.79% k/k +6.08%~sektor +9.25% | 2.07~sektor 2.34 r/r +35.38%~sektor -9.30% k/k +19.24%~sektor -0.94% | 1.91~sektor 2.49 r/r +28.82%~sektor +3.70% k/k -7.51%~sektor +6.38% | 2.58~sektor 2.67 r/r +58.09%~sektor +23.61% k/k +35.13%~sektor +7.37% | 2.58~sektor 2.49 r/r +48.97%~sektor +5.73% k/k -0.03%~sektor -6.55% | 2.34~sektor 2.34 r/r +13.42%~sektor +0.35% k/k -9.21%~sektor -5.99% | 2.54~sektor 2.70 r/r +33.02%~sektor +8.63% k/k +8.47%~sektor +15.16% | |
| Wartość księgowa Grahama na akcję | -1.08 | -0.59 r/r +44.89% | -1.28 r/r -115.55% | -0.35 | -5.84 r/r -356.99% k/k -1548.41% | 8.08 k/k +238.32% | 6.53 k/k -19.11% | 7.45 r/r +2202.68% k/k +14.01% | 7.64 r/r +230.86% k/k +2.59% | 8.48 r/r +4.96% k/k +10.94% | 8.74 r/r +33.69% k/k +3.03% | 10.45 r/r +40.22% k/k +19.58% | 10.62 r/r +38.98% k/k +1.68% | 11.58 r/r +36.62% k/k +9.06% | 12.34 r/r +41.24% k/k +6.51% | 8.02 r/r -23.22% k/k -34.99% | 8.63 r/r -18.72% k/k +7.63% | 9.58 r/r -17.31% k/k +10.95% | 7.14 r/r -42.10% k/k -25.43% | |
| Cena / Wartość księgowa Grahama | | | | | | 5.24~sektor 8.09 | 5.70~sektor 7.40 k/k +8.87%~sektor -8.52% | 5.48~sektor 7.73 k/k -3.93%~sektor +4.52% | 3.28~sektor 7.76 k/k -40.03%~sektor +0.33% | 2.11~sektor 6.42 r/r -59.68%~sektor -20.70% k/k -35.72%~sektor -17.34% | 2.05~sektor 4.78 r/r -63.96%~sektor -35.43% k/k -2.67%~sektor -25.51% | 2.19~sektor 4.59 r/r -60.04%~sektor -40.70% k/k +6.50%~sektor -4.01% | 2.05~sektor 5.03 r/r -37.50%~sektor -35.22% k/k -6.21%~sektor +9.61% | 2.40~sektor 6.21 r/r +13.59%~sektor -3.25% k/k +16.84%~sektor +23.46% | 2.16~sektor 8.14 r/r +5.12%~sektor +70.44% k/k -9.93%~sektor +31.23% | 3.22~sektor 6.96 r/r +47.27%~sektor +51.83% k/k +49.20%~sektor -14.49% | 3.10~sektor 6.15 r/r +51.24%~sektor +22.30% k/k -3.68%~sektor -11.72% | 2.82~sektor 6.23 r/r +17.53%~sektor +0.35% k/k -9.20%~sektor +1.30% | 3.31~sektor 9.37 r/r +53.28%~sektor +15.05% k/k +17.47%~sektor +50.46% | |
| Przychody ze sprzedaży na akcję | 7.26 | 12.17 r/r +67.65% | 13.50 r/r +10.96% | 17.09 | 17.14 r/r +26.94% k/k +0.30% | 16.29 k/k -4.96% | 16.49 k/k +1.23% | 17.25 r/r +0.92% k/k +4.58% | 18.01 r/r +5.07% k/k +4.42% | 17.20 r/r +5.55% k/k -4.52% | 17.02 r/r +3.19% k/k -1.03% | 17.22 r/r -0.19% k/k +1.16% | 16.65 r/r -7.57% k/k -3.31% | 16.50 r/r -4.06% k/k -0.90% | 15.65 r/r -8.07% k/k -5.17% | 18.55 r/r +7.74% k/k +18.56% | 16.62 r/r -0.19% k/k -10.42% | 17.03 r/r +3.21% k/k +2.48% | 18.58 r/r +18.73% k/k +9.09% | |
| Cena / Przychody ze sprzedaży | | | | | | 2.60~sektor 2.60 | 2.26~sektor 2.54 k/k -13.01%~sektor -2.13% | 2.37~sektor 3.12 k/k +4.73%~sektor +22.64% | 1.39~sektor 2.59 k/k -41.08%~sektor -16.99% | 1.04~sektor 2.35 r/r -59.91%~sektor -9.59% k/k -25.31%~sektor -9.25% | 1.05~sektor 2.43 r/r -53.30%~sektor -4.50% k/k +1.33%~sektor +3.38% | 1.33~sektor 1.97 r/r -43.86%~sektor -36.67% k/k +25.89%~sektor -18.67% | 1.31~sektor 1.95 r/r -6.03%~sektor -24.79% k/k -1.38%~sektor -1.43% | 1.68~sektor 2.51 r/r +61.76%~sektor +6.80% k/k +28.58%~sektor +28.87% | 1.70~sektor 2.71 r/r +61.51%~sektor +11.84% k/k +1.16%~sektor +8.25% | 1.39~sektor 2.89 r/r +4.96%~sektor +46.41% k/k -18.19%~sektor +6.47% | 1.61~sektor 2.26 r/r +23.17%~sektor +16.01% k/k +15.74%~sektor -21.90% | 1.59~sektor 2.21 r/r -5.83%~sektor -11.99% k/k -1.69%~sektor -2.23% | 1.27~sektor 1.84 r/r -25.26%~sektor -32.17% k/k -19.71%~sektor -16.58% | |
| Zysk na akcję | 0.43 | 0.15 r/r -64.78% | 0.22 r/r +46.06% | 1.64 | -4.26 r/r -2014.53% k/k -359.21% | -5.99 k/k -40.73% | -6.25 k/k -4.33% | -5.80 r/r -453.05% k/k +7.23% | -0.47 r/r +89.04% k/k +91.95% | 1.75 r/r +129.25% k/k +475.52% | 1.80 r/r +128.81% k/k +2.77% | 2.35 r/r +140.54% k/k +30.55% | 1.67 r/r +458.50% k/k -28.84% | 2.46 r/r +40.18% k/k +46.84% | 3.05 r/r +69.66% k/k +24.38% | 3.92 r/r +66.75% k/k +28.31% | 4.82 r/r +188.06% k/k +22.92% | 4.66 r/r +89.92% k/k -3.19% | 4.75 r/r +55.37% k/k +1.75% | |
| Cena / Zysk | | | | | | | | | | 10.22~sektor 15.84 | 9.97~sektor 13.50 k/k -2.42%~sektor -14.76% | 9.73~sektor 12.54 k/k -2.45%~sektor -7.10% | 13.04~sektor 18.22 k/k +34.02%~sektor +45.21% | 11.31~sektor 20.79 r/r +10.71%~sektor +31.22% k/k -13.22%~sektor +14.12% | 8.73~sektor 17.40 r/r -12.49%~sektor +28.84% k/k -22.87%~sektor -16.32% | 6.60~sektor 19.03 r/r -32.19%~sektor +51.72% k/k -24.41%~sektor +9.40% | 5.56~sektor 22.82 r/r -57.32%~sektor +25.27% k/k -15.66%~sektor +19.90% | 5.79~sektor 19.51 r/r -48.82%~sektor -6.15% k/k +4.06%~sektor -14.50% | 4.98~sektor 19.06 r/r -42.88%~sektor +9.58% k/k -13.92%~sektor -2.29% | |
| Zysk operacyjny na akcję | -0.24 | 0.39 r/r +263.13% | 0.74 r/r +87.86% | 3.19 | 2.59 r/r +249.50% k/k -18.84% | 1.84 k/k -28.77% | 1.13 k/k -38.77% | 1.35 r/r -57.59% k/k +19.82% | 2.15 r/r -16.92% k/k +59.00% | 2.32 r/r +26.04% k/k +8.05% | 2.41 r/r +113.62% k/k +3.77% | 2.96 r/r +119.31% k/k +23.01% | 2.02 r/r -6.10% k/k -31.92% | 2.84 r/r +22.38% k/k +40.82% | 3.43 r/r +42.58% k/k +20.90% | 4.41 r/r +48.87% k/k +28.44% | 5.51 r/r +173.39% k/k +25.02% | 5.36 r/r +88.82% k/k -2.74% | 5.44 r/r +58.45% k/k +1.45% | |
| Cena / Zysk operacyjny | | | | | | 22.97~sektor 19.75 | 33.04~sektor 20.41 k/k +43.83%~sektor +3.32% | 30.20~sektor 19.51 k/k -8.59%~sektor -4.38% | 11.68~sektor 15.33 k/k -61.31%~sektor -21.42% | 7.71~sektor 14.20 r/r -66.42%~sektor -28.09% k/k -34.00%~sektor -7.37% | 7.45~sektor 13.25 r/r -77.44%~sektor -35.09% k/k -3.37%~sektor -6.73% | 7.72~sektor 10.64 r/r -74.45%~sektor -45.45% k/k +3.53%~sektor -19.65% | 10.81~sektor 13.81 r/r -7.51%~sektor -9.96% k/k +40.08%~sektor +29.70% | 9.78~sektor 15.58 r/r +26.81%~sektor +9.72% k/k -9.51%~sektor +12.88% | 7.76~sektor 15.28 r/r +4.13%~sektor +15.35% k/k -20.65%~sektor -1.94% | 5.86~sektor 16.78 r/r -24.05%~sektor +57.65% k/k -24.48%~sektor +9.82% | 4.86~sektor 17.57 r/r -55.03%~sektor +27.30% k/k -17.07%~sektor +4.73% | 5.03~sektor 16.50 r/r -48.53%~sektor +5.87% k/k +3.58%~sektor -6.13% | 4.35~sektor 14.86 r/r -43.99%~sektor -2.73% k/k -13.66%~sektor -9.91% | |
| Enterprise Value na akcję | | | | | | 34.01 | 29.44 k/k -13.45% | 31.82 k/k +8.12% | 16.08 k/k -49.47% | 8.85 r/r -73.97% k/k -44.95% | 8.73 r/r -70.33% k/k -1.35% | 12.30 r/r -61.34% k/k +40.89% | 10.91 r/r -32.15% k/k -11.33% | 16.32 r/r +84.32% k/k +49.56% | 14.60 r/r +67.18% k/k -10.53% | 18.26 r/r +48.39% k/k +25.06% | 18.51 r/r +69.62% k/k +1.36% | 17.90 r/r +9.68% k/k -3.30% | 16.88 r/r +15.62% k/k -5.68% | |
| EV / Przychody ze sprzedaży | | | | | | 2.09~sektor 2.09 | 1.78~sektor 2.24 k/k -14.51%~sektor +7.47% | 1.85~sektor 2.74 k/k +3.38%~sektor +22.27% | 0.89~sektor 2.50 k/k -51.61%~sektor -8.76% | 0.51~sektor 2.37 r/r -75.34%~sektor +13.45% k/k -42.34%~sektor -5.37% | 0.51~sektor 1.95 r/r -71.24%~sektor -13.26% k/k -0.31%~sektor -17.84% | 0.71~sektor 2.17 r/r -61.26%~sektor -21.01% k/k +39.26%~sektor +11.36% | 0.66~sektor 2.20 r/r -26.59%~sektor -12.04% k/k -8.30%~sektor +1.60% | 0.99~sektor 2.46 r/r +92.13%~sektor +3.72% k/k +50.92%~sektor +11.58% | 0.93~sektor 2.99 r/r +81.84%~sektor +53.66% k/k -5.65%~sektor +21.72% | 0.98~sektor 2.98 r/r +37.72%~sektor +37.66% k/k +5.48%~sektor -0.24% | 1.11~sektor 2.05 r/r +69.94%~sektor -6.90% k/k +13.16%~sektor -31.29% | 1.05~sektor 1.86 r/r +6.26%~sektor -24.45% k/k -5.64%~sektor -9.46% | 0.91~sektor 1.76 r/r -2.63%~sektor -41.21% k/k -13.54%~sektor -5.28% | |
| EV / EBIT | | | | | | 18.47~sektor 12.93 | 26.10~sektor 12.21 k/k +41.36%~sektor -5.56% | 23.55~sektor 10.57 k/k -9.77%~sektor -13.43% | 7.49~sektor 10.56 k/k -68.22%~sektor -0.07% | 3.81~sektor 7.98 r/r -79.35%~sektor -38.26% k/k -49.05%~sektor -24.43% | 3.63~sektor 6.65 r/r -86.11%~sektor -45.56% k/k -4.94%~sektor -16.73% | 4.15~sektor 6.57 r/r -82.37%~sektor -37.87% k/k +14.54%~sektor -1.20% | 5.41~sektor 11.11 r/r -27.74%~sektor +5.21% k/k +30.24%~sektor +69.21% | 5.74~sektor 12.49 r/r +50.61%~sektor +56.45% k/k +6.21%~sektor +12.39% | 4.25~sektor 11.58 r/r +17.25%~sektor +74.20% k/k -26.00%~sektor -7.28% | 4.14~sektor 10.20 r/r -0.33%~sektor +55.40% k/k -2.64%~sektor -11.86% | 3.36~sektor 11.95 r/r -37.95%~sektor +7.57% k/k -18.92%~sektor +17.12% | 3.34~sektor 10.47 r/r -41.92%~sektor -16.12% k/k -0.57%~sektor -12.36% | 3.10~sektor 15.18 r/r -27.03%~sektor +31.08% k/k -7.03%~sektor +44.88% | |
| EV / EBITDA | | | | | | 16.83~sektor 8.51 | 21.54~sektor 9.23 k/k +27.98%~sektor +8.41% | 19.03~sektor 8.50 k/k -11.62%~sektor -7.83% | 6.34~sektor 6.83 k/k -66.67%~sektor -19.71% | 3.19~sektor 6.28 r/r -81.05%~sektor -26.26% k/k -49.72%~sektor -8.08% | 3.00~sektor 5.39 r/r -86.06%~sektor -41.59% k/k -5.91%~sektor -14.13% | 3.49~sektor 6.57 r/r -81.65%~sektor -22.74% k/k +16.37%~sektor +21.92% | 4.20~sektor 6.67 r/r -33.76%~sektor -2.28% k/k +20.33%~sektor +1.55% | 4.76~sektor 8.34 r/r +49.13%~sektor +32.90% k/k +13.19%~sektor +25.01% | 3.66~sektor 10.88 r/r +21.81%~sektor +101.93% k/k -23.15%~sektor +30.47% | 3.62~sektor 10.67 r/r +3.75%~sektor +62.42% k/k -0.88%~sektor -1.94% | 3.06~sektor 8.19 r/r -27.16%~sektor +22.78% k/k -15.53%~sektor -23.23% | 3.03~sektor 7.87 r/r -36.39%~sektor -5.69% k/k -1.14%~sektor -3.97% | 2.79~sektor 9.30 r/r -23.72%~sektor -14.52% k/k -7.85%~sektor +18.25% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
