|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 39.35 | 42.00 | 29.23 | 30.40 | 9.96 | 8.84 | 6.00 | 5.74 | |
| Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
| Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | |
| Cena / Wartość księgowa | | | | 8.73~sektor 7.02 | 9.85~sektor 7.08 k/k +12.87%~sektor +0.78% | 7.13~sektor 5.71 k/k -27.61%~sektor -19.34% | 7.26~sektor 5.06 k/k +1.85%~sektor -11.45% | 2.57~sektor 3.25 r/r -70.53%~sektor -53.73% k/k -64.59%~sektor -35.72% | 2.92~sektor 3.01 r/r -70.40%~sektor -57.55% k/k +13.37%~sektor -7.53% | 2.59~sektor 3.34 r/r -63.66%~sektor -41.53% k/k -11.14%~sektor +11.10% | 2.42~sektor 3.37 r/r -66.73%~sektor -33.43% k/k -6.74%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | |
| Cena / Wartość księgowa Grahama | | | | 8.34~sektor 8.41 | 9.27~sektor 8.67 k/k +11.12%~sektor +3.16% | 6.63~sektor 6.63 k/k -28.48%~sektor -23.54% | 5.73~sektor 6.59 k/k -13.58%~sektor -0.53% | 1.98~sektor 4.87 r/r -76.26%~sektor -42.10% k/k -65.44%~sektor -26.19% | 1.79~sektor 4.30 r/r -80.67%~sektor -50.45% k/k -9.52%~sektor -11.73% | 1.22~sektor 5.16 r/r -81.59%~sektor -22.18% k/k -31.86%~sektor +20.08% | 1.12~sektor 5.42 r/r -80.43%~sektor -17.80% k/k -8.14%~sektor +5.07% | |
| Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | |
| Cena / Przychody ze sprzedaży | | | | 11.13~sektor 8.71 | 10.75~sektor 8.35 k/k -3.43%~sektor -4.09% | 7.08~sektor 6.68 k/k -34.15%~sektor -19.98% | 6.93~sektor 6.94 k/k -2.01%~sektor +3.89% | 2.11~sektor 5.09 r/r -81.04%~sektor -41.54% k/k -69.58%~sektor -26.69% | 1.83~sektor 3.81 r/r -82.97%~sektor -54.35% k/k -13.23%~sektor -25.10% | 1.43~sektor 3.40 r/r -79.74%~sektor -49.08% k/k -21.68%~sektor -10.74% | 1.52~sektor 3.89 r/r -78.13%~sektor -44.01% k/k +5.78%~sektor +14.23% | |
| Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 37.56 | 41.13 k/k +9.51% | 29.12 k/k -29.19% | 30.34 k/k +4.17% | 9.94 r/r -73.54% k/k -67.25% | 8.32 r/r -79.77% k/k -16.25% | 5.92 r/r -79.68% k/k -28.90% | 5.54 r/r -81.75% k/k -6.44% | |
| EV / Przychody ze sprzedaży | | | | 10.62~sektor 7.96 | 10.52~sektor 8.03 k/k -0.91%~sektor +0.79% | 7.05~sektor 6.50 k/k -33.01%~sektor -19.00% | 6.92~sektor 6.92 k/k -1.85%~sektor +6.47% | 2.10~sektor 4.60 r/r -80.19%~sektor -42.23% k/k -69.59%~sektor -33.54% | 1.72~sektor 3.58 r/r -83.63%~sektor -55.42% k/k -18.11%~sektor -22.22% | 1.41~sektor 3.18 r/r -79.95%~sektor -51.14% k/k -17.97%~sektor -11.22% | 1.46~sektor 3.82 r/r -78.87%~sektor -44.74% k/k +3.46%~sektor +20.42% | |
| EV / EBIT | | | | -552.54~sektor -9.78 | -192.01~sektor -6.46 k/k +65.25%~sektor +33.90% | -71.29~sektor -7.57 k/k +62.87%~sektor -17.12% | -62.41~sektor -8.46 k/k +12.46%~sektor -11.77% | -17.03~sektor -4.94 r/r +96.92%~sektor +49.50% k/k +72.72%~sektor +41.64% | -6.80~sektor -1.89 r/r +96.46%~sektor +70.79% k/k +60.05%~sektor +61.77% | -3.42~sektor 5.24 r/r +95.21%~sektor +169.15% k/k +49.76%~sektor +377.26% | -3.10~sektor -1.87 r/r +95.03%~sektor +77.89% k/k +9.28%~sektor -135.74% | |
| EV / EBITDA | | | | -552.54~sektor 3.67 | -192.01~sektor 3.69 k/k +65.25%~sektor +0.43% | -71.29~sektor -5.30 k/k +62.87%~sektor -243.73% | -62.41~sektor -5.86 k/k +12.46%~sektor -10.61% | -17.03~sektor -2.24 r/r +96.92%~sektor -160.93% k/k +72.72%~sektor +61.84% | -6.80~sektor 4.36 r/r +96.46%~sektor +18.22% k/k +60.05%~sektor +294.87% | -3.42~sektor 5.70 r/r +95.21%~sektor +207.56% k/k +49.76%~sektor +30.77% | -3.10~sektor 4.65 r/r +95.03%~sektor +179.24% k/k +9.28%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
