|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | 4.42 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 3.48 r/r +50.25% k/k +15.79% | |
Cena / Wartość księgowa | 3.77~sektor 4.11 | 1.99~sektor 3.18 r/r -47.13%~sektor -22.47% | 1.86~sektor 3.42 k/k -6.50%~sektor +7.47% | 0.98~sektor 3.23 k/k -47.42%~sektor -5.52% | 1.04~sektor 3.02 k/k +5.74%~sektor -6.50% | 1.08~sektor 3.19 r/r -45.92%~sektor +0.38% k/k +4.02%~sektor +5.74% | 1.06~sektor 2.66 r/r -43.36%~sektor -22.21% k/k -2.07%~sektor -16.71% | 1.14~sektor 2.42 r/r +16.43%~sektor -25.25% k/k +8.08%~sektor -9.21% | 1.46~sektor 2.42 r/r +40.65%~sektor -20.06% k/k +27.74%~sektor -0.01% | 1.91~sektor 2.54 r/r +77.02%~sektor -20.47% k/k +30.92%~sektor +5.19% | 1.86~sektor 2.55 r/r +76.21%~sektor -4.31% k/k -2.51%~sektor +0.22% | 1.59~sektor 2.49 r/r +39.35%~sektor +2.91% k/k -14.53%~sektor -2.37% | 1.47~sektor 2.53 r/r +0.89%~sektor +4.88% k/k -7.51%~sektor +1.90% | 1.27~sektor 2.74 r/r -33.44%~sektor +8.00% k/k -13.63%~sektor +8.32% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 6.28 r/r +27.83% k/k +7.88% | |
Cena / Wartość księgowa Grahama | 3.08~sektor 5.57 | 1.88~sektor 4.07 r/r -38.99%~sektor -26.91% | 1.75~sektor 4.66 k/k -7.11%~sektor +14.57% | 0.94~sektor 4.69 k/k -46.41%~sektor +0.58% | 0.98~sektor 4.28 k/k +4.11%~sektor -8.77% | 1.00~sektor 4.21 r/r -46.74%~sektor +3.50% k/k +2.77%~sektor -1.55% | 0.83~sektor 4.40 r/r -52.36%~sektor -5.58% k/k -16.91%~sektor +4.51% | 0.88~sektor 4.12 r/r -6.22%~sektor -12.13% k/k +5.49%~sektor -6.40% | 0.90~sektor 4.07 r/r -8.17%~sektor -4.88% k/k +1.95%~sektor -1.24% | 0.90~sektor 3.77 r/r -10.30%~sektor -10.41% k/k +0.39%~sektor -7.27% | 0.86~sektor 4.02 r/r +3.66%~sektor -8.59% k/k -3.98%~sektor +6.63% | 0.78~sektor 4.33 r/r -10.90%~sektor +5.12% k/k -9.34%~sektor +7.64% | 0.76~sektor 4.10 r/r -15.27%~sektor +0.84% k/k -3.05%~sektor -5.26% | 0.70~sektor 3.94 r/r -21.76%~sektor +4.44% k/k -7.30%~sektor -3.96% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 4.12 r/r -1.46% k/k +14.48% | |
Cena / Przychody ze sprzedaży | 4.42~sektor 5.01 | 1.78~sektor 4.47 r/r -59.69%~sektor -10.77% | 1.33~sektor 3.92 k/k -25.15%~sektor -12.29% | 1.25~sektor 3.94 k/k -6.35%~sektor +0.54% | 1.13~sektor 4.28 k/k -9.52%~sektor +8.68% | 1.07~sektor 4.17 r/r -39.99%~sektor -6.57% k/k -5.38%~sektor -2.52% | 1.01~sektor 3.97 r/r -24.46%~sektor +1.35% k/k -5.78%~sektor -4.86% | 0.94~sektor 3.39 r/r -25.11%~sektor -13.97% k/k -7.16%~sektor -14.65% | 0.92~sektor 3.09 r/r -19.08%~sektor -27.72% k/k -2.23%~sektor -8.69% | 1.06~sektor 3.11 r/r -1.31%~sektor -25.58% k/k +15.40%~sektor +0.36% | 1.17~sektor 3.14 r/r +15.81%~sektor -20.87% k/k +10.57%~sektor +1.17% | 1.19~sektor 2.97 r/r +26.72%~sektor -12.32% k/k +1.58%~sektor -5.42% | 1.23~sektor 2.90 r/r +34.06%~sektor -6.12% k/k +3.43%~sektor -2.23% | 1.07~sektor 3.39 r/r +1.48%~sektor +9.02% k/k -12.65%~sektor +16.54% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | 1.16 r/r +161.36% k/k +931.12% | |
Cena / Zysk | | | 71.90~sektor 17.48 | | | | | | | | | | | 3.80~sektor 20.22 | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | 1.25 r/r +172.24% k/k +1148.40% | |
Cena / Zysk operacyjny | | | 32.65~sektor 20.03 | | | | | | | | | | 44.09~sektor 20.44 | 3.53~sektor 13.27 k/k -91.99%~sektor -35.07% | |
Enterprise Value na akcję | 3.89 | 3.77 r/r -3.09% | 4.03 k/k +6.87% | 2.63 k/k -34.81% | 3.55 k/k +35.15% | 4.31 r/r +14.41% k/k +21.51% | 4.36 r/r +8.17% k/k +1.03% | 4.40 r/r +67.38% k/k +0.88% | 3.90 r/r +9.92% k/k -11.24% | 4.34 r/r +0.54% k/k +11.14% | 4.22 r/r -3.26% k/k -2.79% | 4.29 r/r -2.47% k/k +1.71% | 4.26 r/r +9.08% k/k -0.74% | 3.94 r/r -9.17% k/k -7.45% | |
EV / Przychody ze sprzedaży | 3.89~sektor 4.72 | 1.52~sektor 4.30 r/r -60.93%~sektor -8.91% | 1.22~sektor 3.92 k/k -20.01%~sektor -8.86% | 0.74~sektor 3.83 k/k -38.95%~sektor -2.36% | 0.91~sektor 3.75 k/k +22.28%~sektor -1.92% | 1.04~sektor 3.73 r/r -31.35%~sektor -13.33% k/k +14.96%~sektor -0.71% | 0.99~sektor 3.65 r/r -18.29%~sektor -6.87% k/k -4.80%~sektor -2.06% | 0.93~sektor 3.28 r/r +25.35%~sektor -14.23% k/k -6.34%~sektor -10.08% | 0.81~sektor 3.08 r/r -11.05%~sektor -17.94% k/k -13.23%~sektor -6.16% | 1.04~sektor 2.79 r/r -0.78%~sektor -25.18% k/k +28.24%~sektor -9.47% | 1.11~sektor 2.97 r/r +12.04%~sektor -18.59% k/k +7.50%~sektor +6.56% | 1.15~sektor 2.71 r/r +23.59%~sektor -17.53% k/k +3.32%~sektor -8.90% | 1.18~sektor 2.83 r/r +46.24%~sektor -8.10% k/k +2.67%~sektor +4.57% | 0.96~sektor 3.32 r/r -7.82%~sektor +19.12% k/k -19.16%~sektor +17.36% | |
EV / EBIT | -24.09~sektor -4.15 | -25.34~sektor -3.12 r/r -5.18%~sektor +24.88% | 29.76~sektor -1.70 k/k +217.45%~sektor +45.38% | -38.64~sektor -2.11 k/k -229.84%~sektor -24.05% | -16.57~sektor -3.09 k/k +57.11%~sektor -46.15% | -10.56~sektor -2.37 r/r +58.33%~sektor +24.14% k/k +36.29%~sektor +23.40% | -8.97~sektor -4.64 r/r -130.12%~sektor -172.49% k/k +15.09%~sektor -96.19% | -7.53~sektor -4.21 r/r +80.50%~sektor -98.97% k/k +15.97%~sektor +9.42% | -3.19~sektor -3.19 r/r +80.75%~sektor -3.23% k/k +57.66%~sektor +24.17% | -2.50~sektor 3.10 r/r +76.28%~sektor +231.16% k/k +21.47%~sektor +197.33% | -2.36~sektor -0.36 r/r +73.67%~sektor +92.34% k/k +5.74%~sektor -111.45% | -4.29~sektor 1.46 r/r +43.10%~sektor +134.79% k/k -81.57%~sektor +511.59% | 42.46~sektor -0.41 r/r +1431.37%~sektor +87.17% k/k +1090.60%~sektor -127.97% | 3.15~sektor -1.97 r/r +225.73%~sektor -163.41% k/k -92.58%~sektor -381.04% | |
EV / EBITDA | -24.09~sektor -3.79 | -25.34~sektor 1.32 r/r -5.18%~sektor +134.77% | 29.76~sektor 1.87 k/k +217.45%~sektor +41.96% | -38.64~sektor 1.32 k/k -229.84%~sektor -29.67% | -16.57~sektor -2.69 k/k +57.11%~sektor -304.07% | -10.56~sektor -1.15 r/r +58.33%~sektor -187.61% k/k +36.29%~sektor +57.00% | -8.97~sektor -3.58 r/r -130.12%~sektor -291.28% k/k +15.09%~sektor -209.95% | -7.53~sektor 0.10 r/r +80.50%~sektor -92.61% k/k +15.97%~sektor +102.72% | -3.19~sektor 2.98 r/r +80.75%~sektor +210.98% k/k +57.66%~sektor +2966.26% | -2.50~sektor 6.00 r/r +76.28%~sektor +619.38% k/k +21.47%~sektor +101.23% | -2.36~sektor 4.49 r/r +73.67%~sektor +225.41% k/k +5.74%~sektor -25.16% | -4.29~sektor 3.81 r/r +43.10%~sektor +3816.67% k/k -81.57%~sektor -15.19% | 42.46~sektor 5.27 r/r +1431.37%~sektor +76.92% k/k +1090.60%~sektor +38.50% | 3.15~sektor 2.89 r/r +225.73%~sektor -51.84% k/k -92.58%~sektor -45.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.