|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 6.30 | 5.20 | 5.30 | 5.28 | 4.18 | 3.38 | 3.18 | |
| Liczba akcji | 1 000 000 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | 1 286 300 | |
| Wartość księgowa na akcję | 2.55 | 3.34 r/r +31.09% | 3.47 | 3.39 k/k -2.28% | 1.12 r/r -66.40% k/k -66.93% | 1.08 k/k -3.81% | 1.07 r/r -69.29% k/k -1.22% | 1.04 r/r -69.40% k/k -2.63% | 0.73 r/r -34.83% k/k -29.56% | 0.68 r/r -37.43% k/k -7.65% | 0.65 r/r -39.36% k/k -4.26% | |
| Cena / Wartość księgowa | | | | | 5.61~sektor 3.35 | 4.82~sektor 3.37 k/k -14.19%~sektor +0.53% | 4.97~sektor 3.32 k/k +3.19%~sektor -1.24% | 5.08~sektor 3.24 k/k +2.31%~sektor -2.37% | 5.71~sektor 2.90 r/r +1.82%~sektor -13.37% k/k +12.40%~sektor -10.61% | 5.00~sektor 2.65 r/r +3.90%~sektor -21.12% k/k -12.44%~sektor -8.47% | 4.92~sektor 2.47 r/r -1.06%~sektor -25.64% k/k -1.73%~sektor -6.90% | |
| Wartość księgowa Grahama na akcję | 1.24 | 2.18 r/r +75.37% | 2.52 | 2.45 k/k -2.71% | 0.42 r/r -80.96% k/k -83.07% | 0.37 k/k -10.67% | 0.37 r/r -85.16% k/k +0.84% | 0.33 r/r -86.39% k/k -10.81% | 0.69 r/r +66.68% k/k +107.47% | 0.60 r/r +60.81% k/k -13.82% | 0.46 r/r +24.34% k/k -22.04% | |
| Cena / Wartość księgowa Grahama | | | | | 15.18~sektor 5.14 | 14.02~sektor 4.81 k/k -7.60%~sektor -6.46% | 14.17~sektor 5.04 k/k +1.08%~sektor +4.90% | 15.83~sektor 5.03 k/k +11.70%~sektor -0.27% | 6.04~sektor 4.55 r/r -60.19%~sektor -11.40% k/k -61.84%~sektor -9.46% | 5.67~sektor 4.25 r/r -59.58%~sektor -11.50% k/k -6.17%~sektor -6.57% | 6.84~sektor 3.72 r/r -51.74%~sektor -26.31% k/k +20.67%~sektor -12.65% | |
| Przychody ze sprzedaży na akcję | 0.40 | 0.95 r/r +138.07% | 0.76 | 0.96 k/k +26.69% | 1.08 r/r +13.64% k/k +12.35% | 1.00 k/k -7.33% | 0.85 r/r +11.86% k/k -15.20% | 0.51 r/r -47.13% k/k -40.13% | 0.21 r/r -80.60% k/k -58.78% | 0.20 r/r -79.85% k/k -3.72% | 0.19 r/r -77.97% k/k -7.27% | |
| Cena / Przychody ze sprzedaży | | | | | 5.82~sektor 3.55 | 5.19~sektor 3.89 k/k -10.93%~sektor +9.66% | 6.23~sektor 3.74 k/k +20.18%~sektor -3.80% | 10.37~sektor 3.73 k/k +66.39%~sektor -0.39% | 19.91~sektor 3.28 r/r +242.07%~sektor -7.57% k/k +92.05%~sektor -12.04% | 16.72~sektor 3.35 r/r +222.50%~sektor -13.77% k/k -16.03%~sektor +2.30% | 16.97~sektor 3.77 r/r +172.37%~sektor +0.78% k/k +1.50%~sektor +12.43% | |
| Zysk na akcję | -0.05 | -0.18 r/r -261.18% | 0.01 | -0.01 k/k -170.45% | -2.22 r/r -1104.13% k/k -23749.46% | -2.56 k/k -15.56% | -2.41 r/r -18328.03% k/k +6.13% | -2.35 r/r -25220.43% k/k +2.13% | -0.39 r/r +82.37% k/k +83.40% | -0.40 r/r +84.23% k/k -3.40% | -0.42 r/r +82.55% k/k -3.83% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.05 | -0.20 r/r -285.69% | -0.38 | -0.40 k/k -4.95% | -2.71 r/r -1275.80% k/k -582.52% | -2.65 k/k +1.93% | -2.49 r/r -560.35% k/k +6.00% | -2.44 r/r -515.66% k/k +2.15% | -0.10 r/r +96.47% k/k +96.08% | -0.11 r/r +96.04% k/k -9.83% | -0.12 r/r +95.08% k/k -16.95% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 5.96 | 4.96 k/k -16.82% | 5.07 k/k +2.31% | 5.14 k/k +1.42% | 3.99 r/r -33.05% k/k -22.43% | 3.07 r/r -38.15% k/k -23.15% | 3.02 r/r -40.48% k/k -1.55% | |
| EV / Przychody ze sprzedaży | | | | | 5.51~sektor 3.29 | 4.94~sektor 3.97 k/k -10.24%~sektor +20.64% | 5.96~sektor 3.67 k/k +20.65%~sektor -7.54% | 10.10~sektor 3.72 k/k +69.39%~sektor +1.44% | 19.01~sektor 3.26 r/r +245.18%~sektor -0.89% k/k +88.18%~sektor -12.41% | 15.17~sektor 3.08 r/r +206.90%~sektor -22.43% k/k -20.19%~sektor -5.58% | 16.11~sektor 3.40 r/r +170.17%~sektor -7.26% k/k +6.21%~sektor +10.54% | |
| EV / EBIT | | | | | -2.20~sektor 1.58 | -1.87~sektor -1.38 k/k +15.19%~sektor -187.09% | -2.03~sektor 4.61 k/k -8.85%~sektor +434.55% | -2.11~sektor 2.39 k/k -3.65%~sektor -48.05% | -41.72~sektor -2.33 r/r -1794.79%~sektor -247.39% k/k -1880.23%~sektor -197.38% | -29.21~sektor -3.20 r/r -1464.26%~sektor -132.63% k/k +29.98%~sektor -37.46% | -24.57~sektor -3.65 r/r -1108.80%~sektor -179.20% k/k +15.88%~sektor -13.90% | |
| EV / EBITDA | | | | | -2.24~sektor 6.34 | -1.90~sektor 5.05 k/k +15.15%~sektor -20.26% | -2.07~sektor 4.84 k/k -8.75%~sektor -4.29% | -2.14~sektor 6.45 k/k -3.42%~sektor +33.29% | -60.37~sektor 2.87 r/r -2589.95%~sektor -54.74% k/k -2718.94%~sektor -55.51% | -35.85~sektor -0.66 r/r -1782.68%~sektor -112.96% k/k +40.62%~sektor -122.83% | -26.96~sektor -1.77 r/r -1201.91%~sektor -136.56% k/k +24.80%~sektor -170.00% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
