|
2020/Q4
(sty 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
2024/Q1
(kwi 24) |
2024/Q2
(lip 24) |
2024/Q3
(paź 24) |
2024/Q4
(sty 25) |
2025/Q1
(kwi 25) |
2025/Q2
(lip 25) |
|
Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 443,05 | 541,30 | 516,60 | 399,40 | 677,30 | |
Liczba akcji | 25 000 000 000 | 25 000 000 000 | 25 000 000 000 | 24 900 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | |
Wartość księgowa na akcję | 2,53 | 4,38 r/r +73.04% | 4,64 k/k +5.93% | 4,44 k/k -4.28% | 4,09 k/k -7.87% | 3,89 r/r -11.18% k/k -4.92% | 4,14 r/r -10.67% k/k +6.54% | 4,45 r/r +0.27% k/k +7.43% | 5,61 r/r +37.20% k/k +26.07% | 7,01 r/r +80.23% k/k +24.90% | 8,06 r/r +94.42% k/k +14.93% | 9,38 r/r +110.71% k/k +16.43% | 10,73 r/r +91.16% k/k +14.37% | 13,08 r/r +86.60% k/k +21.93% | 12,82 r/r +59.09% k/k -2.01% | 15,17 r/r +61.62% k/k +18.28% | |
Cena / Wartość księgowa | | | | | | | | | | | | 47,22~branża 2,67 | 50,44~branża 2,56 k/k +6.83%~branża -4.36% | 39,48~branża 2,01 k/k -21.73%~branża -21.27% | 31,15~branża 2,35 k/k -21.10%~branża +16.62% | 44,66~branża 3,18 r/r -5.41%~branża +18.96% k/k +43.37%~branża +35.47% | |
Wartość księgowa Grahama na akcję | 0,62 | 1,85 r/r +197.37% | 1,88 k/k +1.67% | 1,45 k/k -22.95% | 0,78 k/k -46.06% | 0,70 r/r -62.06% k/k -10.22% | 0,84 r/r -55.63% k/k +18.91% | 1,09 r/r -24.76% k/k +30.66% | 1,99 r/r +153.89% k/k +82.01% | 3,52 r/r +401.38% k/k +77.29% | 4,23 r/r +406.31% k/k +20.08% | 5,25 r/r +381.19% k/k +24.18% | 6,11 r/r +207.51% k/k +16.32% | 7,89 r/r +124.03% k/k +29.16% | 7,42 r/r +75.38% k/k -5.99% | 9,33 r/r +77.61% k/k +25.75% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | 84,33~branża 6,28 | 88,58~branża 6,01 k/k +5.04%~branża -4.18% | 65,45~branża 4,91 k/k -26.11%~branża -18.33% | 53,83~branża 4,80 k/k -17.76%~branża -2.24% | 72,59~branża 7,99 r/r -13.93%~branża +27.37% k/k +34.85%~branża +66.50% | |
Przychody ze sprzedaży na akcję | 2,50 | 4,43 r/r +77.29% | 4,85 k/k +9.39% | 5,11 k/k +5.45% | 5,15 k/k +0.73% | 4,75 r/r +7.19% k/k -7.75% | 4,68 r/r -3.50% k/k -1.52% | 5,60 r/r +9.69% k/k +19.86% | 7,53 r/r +46.22% k/k +34.28% | 9,94 r/r +109.33% k/k +32.07% | 13,14 r/r +181.08% k/k +32.24% | 15,79 r/r +181.80% k/k +20.17% | 18,44 r/r +144.97% k/k +16.73% | 21,52 r/r +116.56% k/k +16.75% | 23,78 r/r +80.96% k/k +10.50% | 26,02 r/r +64.73% k/k +9.39% | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | 28,05~branża 1,41 | 29,36~branża 1,24 k/k +4.66%~branża -11.97% | 24,00~branża 1,12 k/k -18.26%~branża -9.18% | 16,79~branża 1,15 k/k -30.03%~branża +1.89% | 26,03~branża 1,48 r/r -7.20%~branża +5.56% k/k +55.03%~branża +29.58% | |
Zysk na akcję | 0,65 | 1,61 r/r +147.28% | 1,54 k/k -4.37% | 1,30 k/k -15.49% | 1,04 k/k -19.65% | 0,77 r/r -52.10% k/k -26.24% | 0,85 r/r -44.78% k/k +10.25% | 1,73 r/r +33.10% k/k +103.69% | 3,16 r/r +202.79% k/k +82.79% | 4,86 r/r +531.47% k/k +53.83% | 7,02 r/r +727.77% k/k +44.52% | 8,69 r/r +403.20% k/k +23.82% | 10,27 r/r +225.29% k/k +18.16% | 12,02 r/r +147.58% k/k +17.08% | 12,34 r/r +75.82% k/k +2.63% | 13,66 r/r +57.22% k/k +10.73% | |
Cena / Zysk | | | | | | | | | | | | 50,99~branża 17,10 | 52,72~branża 17,66 k/k +3.40%~branża +3.28% | 42,97~branża 17,79 k/k -18.49%~branża +0.72% | 32,37~branża 19,11 k/k -24.67%~branża +7.46% | 49,58~branża 27,71 r/r -2.77%~branża +62.08% k/k +53.15%~branża +44.99% | |
Zysk operacyjny na akcję | 0,68 | 1,65 r/r +143.35% | 1,62 k/k -2.13% | 1,31 k/k -19.12% | 1,04 k/k -20.68% | 0,74 r/r -55.00% k/k -28.33% | 0,79 r/r -51.01% k/k +6.56% | 1,83 r/r +40.03% k/k +131.18% | 3,44 r/r +231.74% k/k +87.90% | 5,38 r/r +623.43% k/k +56.28% | 7,86 r/r +892.53% k/k +46.20% | 9,77 r/r +433.15% k/k +24.18% | 11,56 r/r +235.92% k/k +18.39% | 13,44 r/r +149.75% k/k +16.19% | 13,84 r/r +76.00% k/k +3.03% | 15,14 r/r +55.03% k/k +9.39% | |
Cena / Zysk operacyjny | | | | | | | | | | | | 45,36~branża 12,91 | 46,81~branża 11,84 k/k +3.20%~branża -8.29% | 38,45~branża 12,89 k/k -17.86%~branża +8.86% | 28,85~branża 13,59 k/k -24.96%~branża +5.45% | 44,73~branża 17,10 r/r -1.39%~branża +32.48% k/k +55.02%~branża +25.85% | |
Enterprise Value na akcję | | | | | | | | | | | | 443,24 | 541,44 k/k +22.15% | 516,83 k/k -4.54% | 398,60 k/k -22.88% | 677,10 r/r +52.76% k/k +69.87% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | 28,06~branża 1,31 | 29,37~branża 1,25 k/k +4.65%~branża -4.55% | 24,01~branża 1,09 k/k -18.24%~branża -13.20% | 16,76~branża 1,06 k/k -30.20%~branża -2.48% | 26,03~branża 1,35 r/r -7.27%~branża +2.72% k/k +55.29%~branża +27.13% | |
EV / EBIT | | | | | | | | | | | | 45,38~branża 9,80 | 46,83~branża 9,05 k/k +3.18%~branża -7.63% | 38,47~branża 7,37 k/k -17.85%~branża -18.59% | 28,80~branża 8,89 k/k -25.14%~branża +20.60% | 44,72~branża 6,56 r/r -1.46%~branża -33.06% k/k +55.29%~branża -26.19% | |
EV / EBITDA | | | | | | | | | | | | 44,19~branża 7,01 | 45,73~branża 7,38 k/k +3.47%~branża +5.32% | 37,61~branża 5,59 k/k -17.75%~branża -24.35% | 28,13~branża 7,66 k/k -25.22%~branża +37.13% | 43,67~branża 9,39 r/r -1.17%~branża +33.99% k/k +55.28%~branża +22.64% | |