|
|
2020/Q4
(sty 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
2024/Q1
(kwi 24) |
2024/Q2
(lip 24) |
2024/Q3
(paź 24) |
2024/Q4
(sty 25) |
2025/Q1
(kwi 25) |
2025/Q2
(lip 25) |
2025/Q3
(paź 25) |
2025/Q4
(sty 26) |
2026/Q1
(kwi 26) |
2026/Q2
(lip 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 443,05 | 541,30 | 516,60 | 399,40 | 677,30 | 761,00 | 675,50 | 725,30 | 745,30 | |
| Liczba akcji | 25 000 000 000 | 25 000 000 000 | 25 000 000 000 | 24 900 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 300 000 000 | 24 200 000 000 | 24 100 000 000 | |
| Wartość księgowa na akcję | 2,53 | 4,38 r/r +73.04% | 4,64 k/k +5.93% | 4,44 k/k -4.28% | 4,09 k/k -7.87% | 3,89 r/r -11.18% k/k -4.92% | 4,14 r/r -10.67% k/k +6.54% | 4,45 r/r +0.27% k/k +7.43% | 5,61 r/r +37.20% k/k +26.07% | 7,01 r/r +80.23% k/k +24.90% | 8,06 r/r +94.42% k/k +14.93% | 9,38 r/r +110.71% k/k +16.43% | 10,73 r/r +91.16% k/k +14.37% | 13,08 r/r +86.60% k/k +21.93% | 12,82 r/r +59.09% k/k -2.01% | 15,17 r/r +61.62% k/k +18.28% | 17,76 r/r +65.52% k/k +17.13% | 22,90 r/r +75.02% k/k +28.93% | 29,45 r/r +129.71% k/k +28.60% | 35,56 r/r +134.48% k/k +20.74% | |
| Cena / Wartość księgowa | | | | | | | | | | | | 47,22~branża 2,67 | 50,44~branża 2,56 k/k +6.83%~branża -4.36% | 39,48~branża 2,16 k/k -21.73%~branża -15.49% | 31,15~branża 2,33 k/k -21.10%~branża +7.58% | 44,66~branża 2,77 r/r -5.41%~branża +3.75% k/k +43.37%~branża +19.32% | 42,84~branża 2,95 r/r -15.07%~branża +15.31% k/k -4.07%~branża +6.29% | 29,50~branża 2,62 r/r -25.29%~branża +21.18% k/k -31.15%~branża -11.19% | 24,63~branża 2,44 r/r -20.94%~branża +4.83% k/k -16.51%~branża -6.93% | 20,96~branża 3,72 r/r -53.07%~branża +33.92% k/k -14.90%~branża +52.43% | |
| Wartość księgowa Grahama na akcję | 0,62 | 1,85 r/r +197.37% | 1,88 k/k +1.67% | 1,45 k/k -22.95% | 0,78 k/k -46.06% | 0,70 r/r -62.06% k/k -10.22% | 0,84 r/r -55.63% k/k +18.91% | 1,09 r/r -24.76% k/k +30.66% | 1,99 r/r +153.89% k/k +82.01% | 3,52 r/r +401.38% k/k +77.29% | 4,23 r/r +406.31% k/k +20.08% | 5,25 r/r +381.19% k/k +24.18% | 6,11 r/r +207.51% k/k +16.32% | 7,89 r/r +124.03% k/k +29.16% | 7,42 r/r +75.38% k/k -5.99% | 9,33 r/r +77.61% k/k +25.75% | 11,09 r/r +81.50% k/k +18.87% | 11,08 r/r +40.37% k/k -0.11% | 13,11 r/r +76.64% k/k +18.30% | 16,48 r/r +76.62% k/k +25.74% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | 84,33~branża 6,43 | 88,58~branża 6,01 k/k +5.04%~branża -6.44% | 65,45~branża 5,46 k/k -26.11%~branża -9.15% | 53,83~branża 4,74 k/k -17.76%~branża -13.18% | 72,59~branża 7,77 r/r -13.93%~branża +20.92% k/k +34.85%~branża +63.86% | 68,61~branża 7,30 r/r -22.54%~branża +21.44% k/k -5.47%~branża -6.04% | 60,97~branża 7,31 r/r -6.84%~branża +33.82% k/k -11.14%~branża +0.11% | 55,34~branża 8,06 r/r +2.81%~branża +69.95% k/k -9.24%~branża +10.26% | 45,22~branża 6,20 r/r -37.70%~branża -20.22% k/k -18.28%~branża -23.07% | |
| Przychody ze sprzedaży na akcję | 2,50 | 4,43 r/r +77.29% | 5,04 k/k +13.69% | 5,36 k/k +6.47% | 5,40 k/k +0.69% | 4,75 r/r +7.19% k/k -12.05% | 4,49 r/r -10.94% k/k -5.54% | 5,29 r/r -1.42% k/k +17.85% | 7,29 r/r +35.01% k/k +37.90% | 9,94 r/r +109.33% k/k +36.36% | 12,99 r/r +189.61% k/k +30.69% | 15,62 r/r +195.56% k/k +20.27% | 18,21 r/r +149.78% k/k +16.54% | 21,52 r/r +116.56% k/k +18.22% | 23,99 r/r +84.70% k/k +11.46% | 26,23 r/r +67.89% k/k +9.33% | 28,76 r/r +57.96% k/k +9.66% | 31,44 r/r +46.06% k/k +9.31% | 37,02 r/r +54.29% k/k +17.74% | 45,28 r/r +72.63% k/k +22.32% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | 28,36~branża 1,25 | 29,73~branża 1,22 k/k +4.83%~branża -2.87% | 24,00~branża 1,11 k/k -19.27%~branża -8.68% | 16,65~branża 1,07 k/k -30.64%~branża -3.90% | 25,82~branża 1,21 r/r -8.94%~branża -3.18% k/k +55.11%~branża +13.59% | 26,46~branża 1,47 r/r -11.00%~branża +21.21% k/k +2.46%~branża +21.60% | 21,49~branża 1,44 r/r -10.48%~branża +29.47% k/k -18.80%~branża -2.46% | 19,59~branża 1,72 r/r +17.70%~branża +61.24% k/k -8.81%~branża +19.67% | 16,46~branża 1,69 r/r -36.26%~branża +39.22% k/k -15.99%~branża -1.92% | |
| Zysk na akcję | 0,65 | 1,61 r/r +147.28% | 1,60 k/k -0.22% | 1,37 k/k -14.22% | 1,11 k/k -19.43% | 0,77 r/r -52.10% k/k -30.54% | 0,83 r/r -48.45% k/k +7.37% | 1,68 r/r +21.92% k/k +102.88% | 3,15 r/r +184.74% k/k +88.17% | 4,86 r/r +531.47% k/k +54.05% | 6,95 r/r +741.68% k/k +43.12% | 8,60 r/r +413.19% k/k +23.70% | 10,16 r/r +222.51% k/k +18.25% | 12,02 r/r +147.58% k/k +18.26% | 12,45 r/r +79.19% k/k +3.58% | 13,79 r/r +60.39% k/k +10.73% | 15,27 r/r +50.22% k/k +10.75% | 17,48 r/r +45.42% k/k +14.48% | 23,42 r/r +88.10% k/k +33.98% | 28,96 r/r +110.08% k/k +23.67% | |
| Cena / Zysk | | | | | | | | | | | | 51,54~branża 17,10 | 53,25~branża 16,33 k/k +3.32%~branża -4.52% | 42,97~branża 16,37 k/k -19.30%~branża +0.26% | 32,08~branża 15,72 k/k -25.36%~branża -3.96% | 49,12~branża 20,77 r/r -4.69%~branża +21.46% k/k +53.15%~branża +32.10% | 49,84~branża 19,08 r/r -6.41%~branża +16.89% k/k +1.45%~branża -8.11% | 38,64~branża 16,57 r/r -10.08%~branża +1.23% k/k -22.46%~branża -13.17% | 30,97~branża 17,17 r/r -3.46%~branża +9.19% k/k -19.86%~branża +3.59% | 25,73~branża 18,36 r/r -47.62%~branża -11.58% k/k -16.91%~branża +6.98% | |
| Zysk operacyjny na akcję | 0,68 | 1,65 r/r +143.35% | 1,69 k/k +2.06% | 1,39 k/k -17.61% | 1,11 k/k -20.40% | 0,74 r/r -55.00% k/k -32.77% | 0,77 r/r -54.23% k/k +3.82% | 1,78 r/r +28.02% k/k +130.43% | 3,44 r/r +211.15% k/k +93.47% | 5,38 r/r +623.43% k/k +56.31% | 7,79 r/r +908.94% k/k +44.79% | 9,66 r/r +443.12% k/k +24.04% | 11,45 r/r +232.68% k/k +18.51% | 13,44 r/r +149.75% k/k +17.34% | 13,97 r/r +79.37% k/k +3.99% | 15,28 r/r +58.19% k/k +9.40% | 16,95 r/r +48.01% k/k +10.88% | 18,98 r/r +41.30% k/k +12.02% | 23,76 r/r +70.10% k/k +25.18% | 29,61 r/r +93.74% k/k +24.60% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 45,86~branża 12,91 | 47,28~branża 11,26 k/k +3.10%~branża -12.73% | 38,45~branża 11,62 k/k -18.67%~branża +3.16% | 28,59~branża 13,23 k/k -25.65%~branża +13.86% | 44,32~branża 13,34 r/r -3.36%~branża +3.38% k/k +55.01%~branża +0.85% | 44,91~branża 14,29 r/r -5.01%~branża +26.84% k/k +1.34%~branża +7.07% | 35,58~branża 13,38 r/r -7.46%~branża +15.11% k/k -20.76%~branża -6.38% | 30,52~branża 13,26 r/r +6.76%~branża +0.26% k/k -14.23%~branża -0.83% | 25,17~branża 16,11 r/r -43.20%~branża +20.71% k/k -17.53%~branża +21.43% | |
| Enterprise Value na akcję | | | | | | | | | | | | 443,24 | 541,44 k/k +22.15% | 516,83 k/k -4.54% | 398,60 k/k -22.88% | 677,10 r/r +52.76% k/k +69.87% | 760,70 r/r +40.50% k/k +12.35% | 675,42 r/r +30.68% k/k -11.21% | 725,17 r/r +81.93% k/k +7.37% | 747,77 r/r +10.44% k/k +3.12% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | 28,37~branża 1,24 | 29,74~branża 1,24 k/k +4.81%~branża -0.16% | 24,01~branża 1,05 k/k -19.26%~branża -15.82% | 16,61~branża 1,05 k/k -30.81%~branża +0.13% | 25,82~branża 1,29 r/r -9.01%~branża +3.85% k/k +55.38%~branża +23.41% | 26,45~branża 1,46 r/r -11.06%~branża +17.78% k/k +2.46%~branża +13.24% | 21,48~branża 1,49 r/r -10.53%~branża +42.02% k/k -18.77%~branża +1.49% | 19,59~branża 1,71 r/r +17.91%~branża +63.39% k/k -8.81%~branża +15.20% | 16,51~branża 1,82 r/r -36.03%~branża +40.52% k/k -15.70%~branża +6.13% | |
| EV / EBIT | | | | | | | | | | | | 45,88~branża 9,85 | 47,29~branża 9,01 k/k +3.08%~branża -8.55% | 38,47~branża 7,27 k/k -18.65%~branża -19.33% | 28,53~branża 8,74 k/k -25.83%~branża +20.27% | 44,30~branża 6,36 r/r -3.43%~branża -35.41% k/k +55.28%~branża -27.21% | 44,89~branża 7,70 r/r -5.07%~branża -14.52% k/k +1.33%~branża +21.04% | 35,58~branża 8,88 r/r -7.51%~branża +22.20% k/k -20.74%~branża +15.32% | 30,52~branża 8,02 r/r +6.96%~branża -8.27% k/k -14.23%~branża -9.73% | 25,25~branża 7,35 r/r -43.00%~branża +15.51% k/k -17.24%~branża -8.33% | |
| EV / EBITDA | | | | | | | | | | | | 44,67~branża 7,16 | 46,20~branża 7,05 k/k +3.41%~branża -1.55% | 37,61~branża 5,70 k/k -18.59%~branża -19.17% | 27,86~branża 7,30 k/k -25.91%~branża +28.10% | 43,27~branża 6,83 r/r -3.15%~branża -4.67% k/k +55.28%~branża -6.48% | 43,87~branża 7,82 r/r -5.04%~branża +10.89% k/k +1.38%~branża +14.52% | 34,82~branża 6,38 r/r -7.41%~branża +11.89% k/k -20.62%~branża -18.44% | 29,92~branża 6,68 r/r +7.38%~branża -8.44% k/k -14.07%~branża +4.81% | 24,79~branża 8,11 r/r -42.70%~branża +18.79% k/k -17.14%~branża +21.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.