|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | |
Liczba akcji | 2 652 500 | 2 652 500 | 2 870 000 | 2 870 000 | 2 870 000 | 2 870 000 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | |
Wartość księgowa na akcję | 0.00 | 0.20 r/r +10515.79% | 0.63 | 0.58 r/r +189.34% k/k -7.16% | 0.56 k/k -4.11% | 0.54 k/k -3.93% | 1.31 r/r +107.86% k/k +143.04% | 1.18 r/r +102.40% k/k -9.60% | 1.14 r/r +102.88% k/k -3.89% | 1.11 r/r +105.99% k/k -2.46% | 1.14 r/r -12.82% k/k +2.86% | 1.08 r/r -8.98% k/k -5.62% | 1.11 r/r -2.62% k/k +2.83% | 1.14 r/r +3.38% k/k +3.55% | 1.18 r/r +3.22% k/k +2.71% | 1.17 r/r +8.39% k/k -0.89% | |
Cena / Wartość księgowa | 2 387.25~sektor 3.59 | 22.31~sektor 4.11 r/r -99.07%~sektor +14.47% | 7.16~sektor 3.31 | 7.71~sektor 3.42 r/r -65.44%~sektor -16.73% k/k +7.70%~sektor +3.32% | 8.04~sektor 3.48 k/k +4.30%~sektor +1.59% | 8.37~sektor 3.32 k/k +4.08%~sektor -4.59% | 3.44~sektor 2.86 r/r -51.89%~sektor -13.76% k/k -58.85%~sektor -13.89% | 3.81~sektor 3.18 r/r -50.59%~sektor -6.99% k/k +10.62%~sektor +11.44% | 3.96~sektor 2.76 r/r -50.71%~sektor -20.58% k/k +4.05%~sektor -13.26% | 4.06~sektor 2.58 r/r -51.45%~sektor -22.37% k/k +2.52%~sektor -6.74% | 3.95~sektor 2.31 r/r +14.71%~sektor -19.26% k/k -2.78%~sektor -10.44% | 4.19~sektor 2.52 r/r +9.87%~sektor -20.76% k/k +5.95%~sektor +9.36% | 4.07~sektor 2.34 r/r +2.69%~sektor -15.14% k/k -2.75%~sektor -7.10% | 3.93~sektor 2.49 r/r -3.26%~sektor -3.42% k/k -3.43%~sektor +6.15% | 3.83~sektor 2.49 r/r -3.12%~sektor +7.87% k/k -2.64%~sektor +0.02% | 3.86~sektor 2.47 r/r -7.75%~sektor -2.25% k/k +0.90%~sektor -0.90% | |
Wartość księgowa Grahama na akcję | 0.00 | 0.20 r/r +10515.79% | 0.63 | 0.58 r/r +189.34% k/k -7.16% | 0.56 k/k -4.35% | 0.54 k/k -3.94% | 1.29 r/r +105.85% k/k +141.33% | 1.17 r/r +100.33% k/k -9.65% | 1.12 r/r +101.40% k/k -3.84% | 1.10 r/r +104.27% k/k -2.57% | 1.13 r/r -12.83% k/k +2.99% | 1.06 r/r -8.91% k/k -5.59% | 1.09 r/r -3.04% k/k +2.36% | 1.13 r/r +3.21% k/k +3.72% | 1.16 r/r +3.06% k/k +2.83% | 1.54 r/r +44.60% k/k +32.46% | |
Cena / Wartość księgowa Grahama | 2 387.25~sektor 4.92 | 22.31~sektor 5.61 r/r -99.07%~sektor +13.98% | 7.16~sektor 5.17 | 7.71~sektor 4.27 r/r -65.44%~sektor -23.85% k/k +7.70%~sektor -17.45% | 8.06~sektor 4.80 k/k +4.56%~sektor +12.34% | 8.39~sektor 4.99 k/k +4.09%~sektor +4.09% | 3.48~sektor 4.20 r/r -51.42%~sektor -18.89% k/k -58.56%~sektor -15.97% | 3.85~sektor 3.80 r/r -50.08%~sektor -10.91% k/k +10.68%~sektor -9.33% | 4.00~sektor 4.25 r/r -50.35%~sektor -11.34% k/k +4.00%~sektor +11.80% | 4.11~sektor 4.13 r/r -51.04%~sektor -17.37% k/k +2.63%~sektor -2.99% | 3.99~sektor 3.99 r/r +14.72%~sektor -4.90% k/k -2.89%~sektor -3.28% | 4.23~sektor 3.93 r/r +9.78%~sektor +3.28% k/k +5.92%~sektor -1.53% | 4.13~sektor 4.04 r/r +3.14%~sektor -5.01% k/k -2.30%~sektor +2.82% | 3.98~sektor 4.31 r/r -3.11%~sektor +4.40% k/k -3.59%~sektor +6.62% | 3.87~sektor 4.25 r/r -2.97%~sektor +6.46% k/k -2.75%~sektor -1.37% | 2.92~sektor 4.00 r/r -30.84%~sektor +1.93% k/k -24.50%~sektor -5.72% | |
Przychody ze sprzedaży na akcję | 0.08 | 0.18 r/r +135.56% | 0.23 | 0.25 r/r +41.89% k/k +10.59% | 0.26 k/k +3.02% | 0.30 k/k +13.80% | 0.28 r/r +22.84% k/k -5.26% | 0.30 r/r +17.67% k/k +5.94% | 0.32 r/r +21.30% k/k +6.21% | 0.37 r/r +23.58% k/k +15.93% | 0.49 r/r +73.67% k/k +33.14% | 0.64 r/r +115.18% k/k +31.26% | 0.84 r/r +165.41% k/k +31.00% | 0.93 r/r +153.06% k/k +10.54% | 0.90 r/r +83.04% k/k -3.69% | 0.90 r/r +39.79% k/k +0.24% | |
Cena / Przychody ze sprzedaży | 59.09~sektor 4.21 | 25.08~sektor 4.92 r/r -57.56%~sektor +16.77% | 19.54~sektor 3.69 | 17.67~sektor 4.64 r/r -29.54%~sektor -5.70% k/k -9.58%~sektor +25.58% | 17.15~sektor 4.23 k/k -2.92%~sektor -8.76% | 15.07~sektor 4.15 k/k -12.14%~sektor -2.01% | 15.91~sektor 4.14 r/r -18.58%~sektor +12.11% k/k +5.57%~sektor -0.14% | 15.02~sektor 4.19 r/r -15.00%~sektor -9.63% k/k -5.60%~sektor +1.22% | 14.14~sektor 3.99 r/r -17.58%~sektor -5.57% k/k -5.87%~sektor -4.67% | 12.19~sektor 3.66 r/r -19.08%~sektor -11.78% k/k -13.73%~sektor -8.45% | 9.16~sektor 3.32 r/r -42.42%~sektor -19.80% k/k -24.89%~sektor -9.21% | 6.98~sektor 3.16 r/r -53.54%~sektor -24.47% k/k -23.82%~sektor -4.68% | 5.33~sektor 3.32 r/r -62.32%~sektor -16.93% k/k -23.66%~sektor +4.85% | 4.82~sektor 3.00 r/r -60.48%~sektor -17.95% k/k -9.53%~sektor -9.57% | 5.00~sektor 3.07 r/r -45.37%~sektor -7.45% k/k +3.84%~sektor +2.40% | 4.99~sektor 3.42 r/r -28.46%~sektor +8.10% k/k -0.25%~sektor +11.34% | |
Zysk na akcję | -0.00 | -0.02 r/r -3775.00% | -0.04 | -0.06 r/r -277.42% k/k -58.54% | -0.07 k/k -17.95% | -0.08 k/k -13.62% | -0.10 r/r -178.86% k/k -31.25% | -0.21 r/r -259.49% k/k -104.37% | -0.23 r/r -239.71% k/k -11.46% | -0.24 r/r -209.06% k/k -3.37% | -0.17 r/r -62.88% k/k +30.83% | -0.11 r/r +49.41% k/k +36.52% | -0.03 r/r +87.29% k/k +71.99% | 0.04 r/r +115.31% k/k +224.50% | 0.04 r/r +121.72% k/k -1.89% | 0.09 r/r +184.87% k/k +148.08% | |
Cena / Zysk | | | | | | | | | | | | | | 121.42~sektor 20.55 | 123.53~sektor 18.32 k/k +1.74%~sektor -10.88% | 49.85~sektor 17.07 k/k -59.65%~sektor -6.83% | |
Zysk operacyjny na akcję | -0.00 | -0.02 r/r -3675.00% | -0.04 | -0.06 r/r -282.78% k/k -61.00% | -0.07 k/k -18.17% | -0.08 k/k -13.76% | -0.10 r/r -185.79% k/k -32.05% | -0.21 r/r -257.79% k/k -101.56% | -0.23 r/r -235.29% k/k -10.74% | -0.24 r/r -209.78% k/k -5.11% | -0.17 r/r -66.08% k/k +29.21% | -0.11 r/r +47.78% k/k +36.62% | -0.03 r/r +85.63% k/k +69.54% | 0.04 r/r +116.04% k/k +217.33% | 0.04 r/r +124.71% k/k +9.07% | 0.09 r/r +187.13% k/k +123.52% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | 116.45~sektor 16.39 | 106.82~sektor 21.41 k/k -8.27%~sektor +30.68% | 47.83~sektor 13.17 k/k -55.22%~sektor -38.51% | |
Enterprise Value na akcję | 4.50 | 4.42 r/r -1.77% | 4.18 | 4.31 r/r -2.66% k/k +3.04% | 4.41 k/k +2.43% | 4.42 k/k +0.27% | 3.86 r/r -7.65% k/k -12.75% | 3.81 r/r -11.63% k/k -1.39% | 3.81 r/r -13.65% k/k +0.10% | 3.85 r/r -13.03% k/k +0.99% | 3.94 r/r +2.12% k/k +2.45% | 4.07 r/r +6.96% k/k +3.28% | 4.23 r/r +11.13% k/k +4.00% | 4.32 r/r +12.38% k/k +2.12% | 4.43 r/r +12.33% k/k +2.40% | 4.19 r/r +2.99% k/k -5.30% | |
EV / Przychody ze sprzedaży | 59.13~sektor 3.85 | 24.65~sektor 4.55 r/r -58.31%~sektor +18.09% | 18.15~sektor 3.97 | 16.91~sektor 4.41 r/r -31.42%~sektor -3.04% k/k -6.82%~sektor +11.12% | 16.81~sektor 4.11 k/k -0.56%~sektor -6.69% | 14.81~sektor 4.01 k/k -11.90%~sektor -2.50% | 13.64~sektor 3.89 r/r -24.81%~sektor -2.04% k/k -7.89%~sektor -3.10% | 12.70~sektor 3.74 r/r -24.89%~sektor -15.20% k/k -6.92%~sektor -3.81% | 11.97~sektor 3.64 r/r -28.83%~sektor -11.61% k/k -5.78%~sektor -2.73% | 10.42~sektor 3.30 r/r -29.62%~sektor -17.81% k/k -12.88%~sektor -9.34% | 8.02~sektor 3.11 r/r -41.20%~sektor -19.96% k/k -23.05%~sektor -5.64% | 6.31~sektor 2.92 r/r -50.30%~sektor -21.84% k/k -21.32%~sektor -6.07% | 5.01~sektor 3.04 r/r -58.12%~sektor -16.35% k/k -20.60%~sektor +4.10% | 4.63~sektor 2.69 r/r -55.59%~sektor -18.41% k/k -7.61%~sektor -11.57% | 4.92~sektor 3.02 r/r -38.63%~sektor -2.89% k/k +6.34%~sektor +12.31% | 4.65~sektor 3.29 r/r -26.32%~sektor +12.72% k/k -5.54%~sektor +9.03% | |
EV / EBIT | -11 945.25~sektor 2.53 | -293.36~sektor -4.43 r/r +97.54%~sektor -275.39% | -116.45~sektor -0.96 | -74.45~sektor -3.08 r/r +74.62%~sektor +30.58% k/k +36.06%~sektor -220.68% | -64.59~sektor -1.58 k/k +13.24%~sektor +48.77% | -56.92~sektor -1.94 k/k +11.87%~sektor -23.31% | -37.60~sektor -3.07 r/r +67.71%~sektor -220.07% k/k +33.94%~sektor -57.99% | -18.40~sektor -1.91 r/r +75.29%~sektor +37.83% k/k +51.08%~sektor +37.71% | -16.63~sektor -4.04 r/r +74.25%~sektor -156.50% k/k +9.59%~sektor -111.37% | -15.98~sektor -3.20 r/r +71.93%~sektor -64.80% k/k +3.93%~sektor +20.78% | -23.13~sektor -3.01 r/r +38.50%~sektor +2.00% k/k -44.72%~sektor +6.04% | -37.68~sektor 2.28 r/r -104.82%~sektor +219.02% k/k -62.94%~sektor +175.65% | -128.50~sektor -0.35 r/r -672.54%~sektor +91.26% k/k -241.00%~sektor -115.52% | 111.86~sektor 1.76 r/r +800.05%~sektor +154.79% k/k +187.06%~sektor +596.63% | 105.08~sektor -0.41 r/r +554.39%~sektor +86.48% k/k -6.07%~sektor -123.18% | 44.56~sektor -2.29 r/r +218.25%~sektor -200.74% k/k -57.59%~sektor -463.65% | |
EV / EBITDA | 918.87~sektor 5.24 | -293.36~sektor -3.76 r/r -131.93%~sektor -171.71% | -116.45~sektor 4.37 | -74.45~sektor 1.32 r/r +74.62%~sektor +135.03% k/k +36.06%~sektor -69.86% | -64.59~sektor 2.00 k/k +13.24%~sektor +51.97% | -56.92~sektor 1.31 k/k +11.87%~sektor -34.30% | -37.60~sektor -3.48 r/r +67.71%~sektor -179.71% k/k +33.94%~sektor -364.85% | -18.48~sektor -0.29 r/r +75.18%~sektor -122.13% k/k +50.85%~sektor +91.63% | -16.77~sektor -2.88 r/r +74.03%~sektor -244.07% k/k +9.25%~sektor -889.22% | -16.15~sektor 0.24 r/r +71.63%~sektor -81.84% k/k +3.71%~sektor +108.28% | -23.65~sektor 3.08 r/r +37.10%~sektor +188.54% k/k -46.46%~sektor +1191.14% | -39.06~sektor 5.52 r/r -111.32%~sektor +1994.87% k/k -65.12%~sektor +79.14% | -140.67~sektor 4.46 r/r -738.71%~sektor +254.81% k/k -260.17%~sektor -19.18% | 101.09~sektor 3.92 r/r +725.98%~sektor +1540.71% k/k +171.87%~sektor -12.23% | 95.72~sektor 4.81 r/r +504.70%~sektor +56.26% k/k -5.31%~sektor +22.97% | 42.69~sektor 1.75 r/r +209.31%~sektor -68.36% k/k -55.40%~sektor -63.72% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.