|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 65.55 | 98.00 | 74.80 | 63.40 | 53.50 | 38.65 | 45.80 | 26.60 | 27.30 | 44.00 | 45.00 | |
| Liczba akcji | 1 000 000 | 1 081 000 | 1 081 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 231 000 | 1 271 000 | |
| Wartość księgowa na akcję | 0.64 | 0.84 r/r +31.84% | 1.07 k/k +28.39% | 3.17 k/k +194.66% | 2.94 k/k -7.28% | 2.96 r/r +253.97% k/k +0.91% | 2.85 r/r +165.49% k/k -3.70% | 2.66 r/r -15.90% k/k -6.66% | 2.69 r/r -8.24% k/k +1.16% | 2.65 r/r -10.55% k/k -1.63% | 2.67 r/r -6.49% k/k +0.68% | 3.38 r/r +26.80% k/k +26.57% | 3.32 r/r +23.06% k/k -1.83% | 3.54 r/r +33.40% k/k +6.64% | 4.77 r/r +78.90% k/k +35.01% | |
| Cena / Wartość księgowa | | | | | 22.32~sektor 6.84 | 33.07~sektor 7.67 k/k +48.15%~sektor +12.18% | 26.21~sektor 7.03 k/k -20.74%~sektor -8.37% | 23.80~sektor 7.02 k/k -9.19%~sektor -0.03% | 19.85~sektor 7.08 r/r -11.05%~sektor +3.56% k/k -16.58%~sektor +0.78% | 14.58~sektor 5.71 r/r -55.91%~sektor -25.54% k/k -26.56%~sektor -19.34% | 17.16~sektor 5.06 r/r -34.52%~sektor -28.04% k/k +17.71%~sektor -11.45% | 7.88~sektor 3.25 r/r -66.91%~sektor -53.73% k/k -54.12%~sektor -35.72% | 8.23~sektor 3.01 r/r -58.53%~sektor -57.55% k/k +4.54%~sektor -7.53% | 12.44~sektor 3.34 r/r -14.66%~sektor -41.53% k/k +51.14%~sektor +11.10% | 9.43~sektor 3.57 r/r -45.08%~sektor -29.48% k/k -24.25%~sektor +6.80% | |
| Wartość księgowa Grahama na akcję | 0.71 | 1.30 r/r +82.15% | 1.42 k/k +9.86% | 3.47 k/k +144.08% | 3.28 k/k -5.57% | 3.38 r/r +161.31% k/k +3.20% | 3.44 r/r +141.80% k/k +1.66% | 3.39 r/r -2.41% k/k -1.49% | 3.46 r/r +5.50% k/k +2.09% | 3.51 r/r +3.58% k/k +1.32% | 3.66 r/r +6.42% k/k +4.45% | 4.59 r/r +35.48% k/k +25.40% | 4.57 r/r +32.07% k/k -0.48% | 4.70 r/r +34.00% k/k +2.79% | 5.90 r/r +61.21% k/k +25.66% | |
| Cena / Wartość księgowa Grahama | | | | | 19.99~sektor 9.46 | 28.96~sektor 9.73 k/k +44.88%~sektor +2.89% | 21.74~sektor 9.94 k/k -24.92%~sektor +2.14% | 18.71~sektor 8.41 k/k -13.96%~sektor -15.47% | 15.46~sektor 8.67 r/r -22.64%~sektor -8.36% k/k -17.34%~sektor +3.16% | 11.03~sektor 6.63 r/r -61.92%~sektor -31.90% k/k -28.69%~sektor -23.54% | 12.51~sektor 6.59 r/r -42.47%~sektor -33.68% k/k +13.45%~sektor -0.53% | 5.79~sektor 4.87 r/r -69.03%~sektor -42.10% k/k -53.69%~sektor -26.19% | 5.97~sektor 4.30 r/r -61.36%~sektor -50.45% k/k +3.12%~sektor -11.73% | 9.37~sektor 5.18 r/r -15.04%~sektor -21.88% k/k +56.79%~sektor +20.54% | 7.62~sektor 5.09 r/r -39.05%~sektor -22.82% k/k -18.61%~sektor -1.73% | |
| Przychody ze sprzedaży na akcję | 0.37 | 1.00 r/r +174.99% | 1.14 k/k +13.92% | 1.42 k/k +24.26% | 1.53 k/k +7.60% | 1.81 r/r +80.73% k/k +18.66% | 2.09 r/r +82.95% k/k +15.31% | 1.90 r/r +33.50% k/k -9.32% | 2.23 r/r +45.70% k/k +17.43% | 2.44 r/r +34.70% k/k +9.70% | 2.59 r/r +23.77% k/k +5.95% | 3.64 r/r +91.74% k/k +40.48% | 3.50 r/r +57.18% k/k -3.73% | 3.50 r/r +43.22% k/k -0.05% | 3.66 r/r +41.31% k/k +4.54% | |
| Cena / Przychody ze sprzedaży | | | | | 42.88~sektor 7.37 | 54.03~sektor 8.37 k/k +26.00%~sektor +13.53% | 35.76~sektor 9.16 k/k -33.81%~sektor +9.45% | 33.42~sektor 8.71 k/k -6.53%~sektor -4.89% | 24.02~sektor 8.35 r/r -43.98%~sektor +13.35% k/k -28.14%~sektor -4.09% | 15.82~sektor 6.68 r/r -70.72%~sektor -20.11% k/k -34.15%~sektor -19.98% | 17.69~sektor 6.94 r/r -50.53%~sektor -24.16% k/k +11.84%~sektor +3.89% | 7.31~sektor 5.09 r/r -78.12%~sektor -41.54% k/k -58.66%~sektor -26.69% | 7.80~sektor 3.81 r/r -67.54%~sektor -54.35% k/k +6.61%~sektor -25.10% | 12.57~sektor 3.40 r/r -20.51%~sektor -49.08% k/k +61.25%~sektor -10.74% | 12.30~sektor 3.70 r/r -30.47%~sektor -46.74% k/k -2.17%~sektor +8.66% | |
| Zysk na akcję | -0.05 | -0.02 r/r +68.60% | -0.03 k/k -106.37% | 0.03 k/k +197.84% | -0.22 k/k -784.23% | -0.17 r/r -986.62% k/k +21.35% | -0.24 r/r -629.63% k/k -38.57% | -0.50 r/r -1686.12% k/k -112.69% | -0.24 r/r -11.62% k/k +51.85% | -0.31 r/r -83.35% k/k -29.20% | -0.19 r/r +21.32% k/k +40.54% | 0.71 r/r +242.02% k/k +483.92% | 0.62 r/r +356.67% k/k -12.98% | 0.89 r/r +383.09% k/k +42.50% | 1.25 r/r +769.62% k/k +40.65% | |
| Cena / Zysk | | | | | | | | | | | | 37.25~sektor 16.67 | 43.93~sektor 19.39 k/k +17.93%~sektor +16.36% | 49.69~sektor 20.41 k/k +13.12%~sektor +5.24% | 36.13~sektor 22.05 k/k -27.29%~sektor +8.02% | |
| Zysk operacyjny na akcję | -0.06 | -0.01 r/r +81.80% | -0.04 k/k -217.12% | 0.02 k/k +157.67% | -0.22 k/k -1188.67% | -0.19 r/r -1590.99% k/k +15.07% | -0.25 r/r -622.44% k/k -35.48% | -0.52 r/r -2661.08% k/k -104.44% | -0.27 r/r -23.12% k/k +47.66% | -0.29 r/r -52.32% k/k -5.07% | -0.11 r/r +56.55% k/k +61.35% | 0.72 r/r +237.66% k/k +747.69% | 0.62 r/r +326.90% k/k -13.73% | 0.85 r/r +395.80% k/k +36.98% | 1.17 r/r +1155.93% k/k +37.97% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 37.17~sektor 14.24 | 44.22~sektor 16.87 k/k +18.97%~sektor +18.42% | 52.03~sektor 18.26 k/k +17.67%~sektor +8.25% | 38.57~sektor 19.30 k/k -25.88%~sektor +5.67% | |
| Enterprise Value na akcję | | | | | 63.76 | 96.34 k/k +51.08% | 73.40 k/k -23.81% | 62.37 k/k -15.03% | 52.79 r/r -17.21% k/k -15.36% | 38.31 r/r -60.24% k/k -27.44% | 45.64 r/r -37.82% k/k +19.15% | 26.06 r/r -58.21% k/k -42.90% | 27.03 r/r -48.80% k/k +3.70% | 44.24 r/r +15.49% k/k +63.68% | 44.24 r/r -3.07% k/k 0.00% | |
| EV / Przychody ze sprzedaży | | | | | 41.71~sektor 7.15 | 53.11~sektor 8.22 k/k +27.33%~sektor +15.04% | 35.09~sektor 8.56 k/k -33.93%~sektor +4.11% | 32.88~sektor 7.96 k/k -6.29%~sektor -7.00% | 23.70~sektor 8.03 r/r -43.18%~sektor +12.27% k/k -27.93%~sektor +0.79% | 15.68~sektor 6.50 r/r -70.48%~sektor -20.95% k/k -33.85%~sektor -19.00% | 17.63~sektor 6.92 r/r -49.76%~sektor -19.16% k/k +12.46%~sektor +6.47% | 7.17~sektor 4.60 r/r -78.21%~sektor -42.23% k/k -59.35%~sektor -33.54% | 7.72~sektor 3.58 r/r -67.43%~sektor -55.42% k/k +7.72%~sektor -22.22% | 12.64~sektor 3.18 r/r -19.36%~sektor -51.14% k/k +63.75%~sektor -11.22% | 12.09~sektor 3.64 r/r -31.41%~sektor -47.43% k/k -4.34%~sektor +14.56% | |
| EV / EBIT | | | | | -288.58~sektor 0.71 | -513.38~sektor -4.59 k/k -77.90%~sektor -746.04% | -288.68~sektor -9.54 k/k +43.77%~sektor -107.90% | -119.97~sektor -9.78 k/k +58.44%~sektor -2.55% | -193.98~sektor -6.46 r/r +32.78%~sektor -1010.39% k/k -61.69%~sektor +33.90% | -133.96~sektor -7.57 r/r +73.91%~sektor -65.04% k/k +30.94%~sektor -17.12% | -413.12~sektor -8.46 r/r -43.11%~sektor +11.27% k/k -208.39%~sektor -11.77% | 36.42~sektor -4.94 r/r +130.36%~sektor +49.50% k/k +108.82%~sektor +41.64% | 43.78~sektor -1.89 r/r +122.57%~sektor +70.79% k/k +20.21%~sektor +61.77% | 52.31~sektor 5.26 r/r +139.05%~sektor +169.54% k/k +19.50%~sektor +378.82% | 37.92~sektor -1.87 r/r +109.18%~sektor +77.93% k/k -27.52%~sektor -135.47% | |
| EV / EBITDA | | | | | -288.58~sektor 5.42 | -551.59~sektor 2.43 k/k -91.14%~sektor -55.10% | -313.74~sektor -4.45 k/k +43.12%~sektor -282.65% | -126.70~sektor 3.67 k/k +59.62%~sektor +182.58% | -222.55~sektor 3.69 r/r +22.88%~sektor -31.98% k/k -75.65%~sektor +0.43% | -149.23~sektor -5.30 r/r +72.95%~sektor -317.73% k/k +32.95%~sektor -243.73% | -561.85~sektor -5.86 r/r -79.08%~sektor -31.86% k/k -276.51%~sektor -10.61% | 34.99~sektor -2.24 r/r +127.61%~sektor -160.93% k/k +106.23%~sektor +61.84% | 41.80~sektor 4.36 r/r +118.78%~sektor +18.22% k/k +19.47%~sektor +294.87% | 50.61~sektor 5.70 r/r +133.92%~sektor +207.56% k/k +21.09%~sektor +30.77% | 37.16~sektor 5.05 r/r +106.61%~sektor +186.21% k/k -26.57%~sektor -11.35% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
