|
|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.30 | 217.10 | 200.10 | 207.00 | |
| Liczba akcji | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | 306 250 000 | |
| Wartość księgowa na akcję | 218.14 | 307.19 r/r +40.82% | 380.51 r/r +23.87% | 412.62 r/r +8.44% | 410.48 r/r -0.52% | 376.78 r/r -8.21% | 402.95 r/r +6.95% | 427.77 r/r +6.16% | 468.94 r/r +9.62% | 490.62 r/r +4.62% | 541.65 r/r +10.40% | 633.70 r/r +17.00% | 697.93 k/k +10.13% | 744.07 k/k +6.61% | 820.89 k/k +10.33% | 798.47 r/r +26.00% k/k -2.73% | 810.95 r/r +16.19% k/k +1.56% | 772.24 r/r +3.79% k/k -4.77% | 839.99 r/r +2.33% k/k +8.77% | 785.49 r/r -1.63% k/k -6.49% | 797.43 r/r -1.67% k/k +1.52% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 0.32 | 0.26 k/k -20.24% | 0.25 k/k -1.47% | 0.26 k/k +1.92% | |
| Wartość księgowa Grahama na akcję | -148.96 | -153.11 r/r -2.78% | 35.24 r/r +123.02% | 30.43 r/r -13.66% | 24.75 r/r -18.68% | 20.89 r/r -15.60% | 16.37 r/r -21.64% | 9.60 r/r -41.34% | 8.76 r/r -8.75% | 5.23 r/r -40.33% | 5.00 r/r -4.31% | 9.34 r/r +86.73% | 8.83 k/k -5.51% | 14.06 k/k +59.30% | -146.91 k/k -1144.83% | -101.24 r/r -1183.77% k/k +31.09% | -102.40 r/r -1260.09% k/k -1.14% | -87.35 r/r -721.22% k/k +14.69% | -89.15 r/r +39.31% k/k -2.07% | -85.23 r/r +15.82% k/k +4.40% | -85.44 r/r +16.56% k/k -0.25% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 13.90 | 67.21 r/r +383.46% | 57.83 r/r -13.95% | 36.70 r/r -36.54% | 47.79 r/r +30.23% | 0.00 r/r -100.00% | 20.95 | 46.90 r/r +123.93% | 52.33 r/r +11.57% | 62.88 r/r +20.16% | 41.41 r/r -34.15% | 69.55 r/r +67.96% | 85.29 k/k +22.63% | 79.57 k/k -6.71% | 76.17 k/k -4.27% | 69.42 r/r -0.19% k/k -8.87% | 59.10 r/r -30.70% k/k -14.86% | 58.74 r/r -26.18% k/k -0.62% | 69.79 r/r -8.38% k/k +18.81% | 74.24 r/r +6.94% k/k +6.38% | 72.57 r/r +22.79% k/k -2.24% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 4.26 | 3.11 k/k -26.99% | 2.70 k/k -13.36% | 2.85 k/k +5.82% | |
| Zysk na akcję | 16.49 | 0.53 r/r -96.76% | 104.36 r/r +19458.51% | 32.61 r/r -68.75% | 42.14 r/r +29.24% | 0.00 r/r -100.00% | 19.85 | 45.38 r/r +128.63% | 48.76 r/r +7.46% | 61.28 r/r +25.67% | 39.54 r/r -35.48% | 68.57 r/r +73.43% | 85.80 k/k +25.11% | 80.97 k/k -5.63% | 80.90 k/k -0.09% | 73.31 r/r +6.90% k/k -9.38% | 60.34 r/r -29.67% k/k -17.69% | 58.64 r/r -27.58% k/k -2.82% | 68.68 r/r -15.11% k/k +17.12% | 72.35 r/r -1.31% k/k +5.35% | 71.14 r/r +17.90% k/k -1.67% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 4.27 | 3.16 k/k -25.94% | 2.77 k/k -12.51% | 2.91 k/k +5.21% | |
| Zysk operacyjny na akcję | 9.61 | 3.07 r/r -68.03% | 105.34 r/r +3329.11% | 36.02 r/r -65.80% | 46.81 r/r +29.94% | 0.00 r/r -100.00% | 20.25 | 45.77 r/r +126.01% | 49.14 r/r +7.36% | 61.09 r/r +24.30% | 39.07 r/r -36.04% | 68.66 r/r +75.73% | 84.32 k/k +22.80% | 79.05 k/k -6.25% | 78.24 k/k -1.03% | 71.84 r/r +4.62% k/k -8.18% | 61.68 r/r -26.85% k/k -14.13% | 61.28 r/r -22.48% k/k -0.66% | 72.73 r/r -7.04% k/k +18.69% | 76.85 r/r +6.98% k/k +5.67% | 75.34 r/r +22.15% k/k -1.96% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 4.08 | 2.99 k/k -26.92% | 2.60 k/k -12.77% | 2.75 k/k +5.52% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | 337.40 | 312.01 k/k -7.53% | 288.57 k/k -7.51% | 293.37 k/k +1.66% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 5.74 | 4.47 k/k -22.17% | 3.89 k/k -13.06% | 4.04 k/k +4.00% | |
| EV / EBIT | | | | | | | | | | | | | | | | | | 5.51 | 4.29 k/k -22.09% | 3.75 k/k -12.47% | 3.89 k/k +3.70% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | 5.51 | 4.29 k/k -22.09% | 3.75 k/k -12.47% | 3.89 k/k +3.70% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
