|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | |
Liczba akcji | 415 000 | 415 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | 465 000 | |
Wartość księgowa na akcję | 1.11 | 3.26 r/r +192.63% | 19.19 r/r +489.16% | 22.30 | 24.43 k/k +9.59% | 25.20 r/r +31.29% k/k +3.13% | 28.11 k/k +11.53% | 29.84 r/r +33.84% k/k +6.18% | 31.64 r/r +29.48% k/k +6.01% | 33.97 r/r +34.82% k/k +7.39% | |
Cena / Wartość księgowa | 45.81 | 15.65 r/r -65.83% | 2.66 r/r -83.03% | 2.29 | 2.09 k/k -8.75% | 2.02 r/r -23.83% k/k -3.04% | 1.81 k/k -10.34% | 1.71 r/r -25.29% k/k -5.82% | 1.61 r/r -22.76% k/k -5.66% | 1.50 r/r -25.83% k/k -6.89% | |
Wartość księgowa Grahama na akcję | -0.76 | -8.80 r/r -1063.73% | 2.66 r/r +130.21% | 0.58 | 1.16 k/k +99.26% | 2.08 r/r -21.66% k/k +79.45% | 3.70 k/k +77.50% | 2.13 r/r +264.95% k/k -42.50% | -0.86 r/r -173.89% k/k -140.35% | -1.72 r/r -182.35% k/k -99.99% | |
Cena / Wartość księgowa Grahama | | | 19.17 | 87.51 | 43.92 k/k -49.81% | 24.47 r/r +27.66% k/k -44.27% | 13.79 k/k -43.66% | 23.98 r/r -72.60% k/k +73.91% | | | |
Przychody ze sprzedaży na akcję | 5.96 | 9.22 r/r +54.61% | 14.71 r/r +59.57% | 18.21 | 22.16 k/k +21.68% | 19.64 r/r +33.56% k/k -11.36% | 21.69 k/k +10.40% | 23.91 r/r +31.29% k/k +10.26% | 23.95 r/r +8.09% k/k +0.18% | 25.25 r/r +28.54% k/k +5.40% | |
Cena / Przychody ze sprzedaży | 8.56 | 5.53 r/r -35.32% | 3.47 r/r -37.33% | 2.80 | 2.30 k/k -17.82% | 2.60 r/r -25.13% k/k +12.82% | 2.35 k/k -9.42% | 2.13 r/r -23.83% k/k -9.31% | 2.13 r/r -7.49% k/k -0.18% | 2.02 r/r -22.20% k/k -5.13% | |
Zysk na akcję | 0.31 | 2.14 r/r +590.03% | 6.61 r/r +208.15% | 7.48 | 9.87 k/k +32.02% | 6.30 r/r -4.65% k/k -36.15% | 6.74 k/k +6.89% | 7.84 r/r +4.89% k/k +16.41% | 7.50 r/r -24.04% k/k -4.39% | 8.78 r/r +39.28% k/k +17.07% | |
Cena / Zysk | 164.07 | 23.78 r/r -85.51% | 7.72 r/r -67.55% | 6.82 | 5.17 k/k -24.25% | 8.09 r/r +4.88% k/k +56.62% | 7.57 k/k -6.45% | 6.50 r/r -4.66% k/k -14.10% | 6.80 r/r +31.64% k/k +4.59% | 5.81 r/r -28.20% k/k -14.58% | |
Zysk operacyjny na akcję | 0.43 | 2.92 r/r +584.76% | 7.52 r/r +157.58% | 8.13 | 10.66 k/k +31.07% | 6.91 r/r -8.18% k/k -35.20% | 8.10 k/k +17.22% | 9.73 r/r +19.67% k/k +20.21% | 9.40 r/r -11.80% k/k -3.40% | 10.49 r/r +51.90% k/k +11.60% | |
Cena / Zysk operacyjny | 119.58 | 17.46 r/r -85.40% | 6.78 r/r -61.18% | 6.27 | 4.78 k/k -23.70% | 7.38 r/r +8.90% k/k +54.33% | 6.30 k/k -14.69% | 5.24 r/r -16.44% k/k -16.81% | 5.42 r/r +13.38% k/k +3.52% | 4.86 r/r -34.17% k/k -10.39% | |
Enterprise Value na akcję | 53.95 | 54.12 r/r +0.31% | 51.38 r/r -5.06% | 50.02 | 49.36 k/k -1.32% | 43.79 r/r -14.77% k/k -11.28% | 43.52 k/k -0.61% | 42.36 r/r -15.32% k/k -2.68% | 42.66 r/r -13.56% k/k +0.72% | 42.15 r/r -3.74% k/k -1.19% | |
EV / Przychody ze sprzedaży | 9.05 | 5.87 r/r -35.12% | 3.49 r/r -40.50% | 2.75 | 2.23 k/k -18.90% | 2.23 r/r -36.18% k/k +0.10% | 2.01 k/k -9.98% | 1.77 r/r -35.50% k/k -11.73% | 1.78 r/r -20.04% k/k +0.54% | 1.67 r/r -25.11% k/k -6.26% | |
EV / EBIT | 126.49 | 18.53 r/r -85.35% | 6.83 r/r -63.14% | 6.15 | 4.63 k/k -24.71% | 6.34 r/r -7.18% k/k +36.93% | 5.38 k/k -15.21% | 4.35 r/r -29.24% k/k -19.04% | 4.54 r/r -2.00% k/k +4.27% | 4.02 r/r -36.63% k/k -11.46% | |
EV / EBITDA | 116.60 | 17.30 r/r -85.16% | 6.22 r/r -64.04% | 5.80 | 4.21 k/k -27.51% | 5.31 r/r -14.70% k/k +26.18% | 4.61 k/k -13.17% | 3.56 r/r -38.55% k/k -22.64% | 3.75 r/r -10.73% k/k +5.32% | 3.34 r/r -37.11% k/k -11.10% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.