|
|
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 22,60 | 25,00 | 31,60 | 32,50 | 30,20 | 38,40 | 49,00 | |
| Liczba akcji | 10 000 000 | 10 178 775 | 10 178 775 | 10 276 064 | 10 276 064 | 10 323 358 | 10 373 287 | 10 373 287 | 10 468 555 | 10 468 555 | 10 565 656 | 10 647 351 | |
| Wartość księgowa na akcję | 1,06 | 1,67 r/r +57.55% | 2,30 k/k +37.78% | 1,76 k/k -23.53% | 2,13 k/k +21.02% | 2,39 r/r +42.79% k/k +11.98% | 3,14 r/r +36.30% k/k +31.52% | 3,39 r/r +92.17% k/k +7.82% | 3,70 r/r +73.49% k/k +9.26% | 4,39 r/r +83.95% k/k +18.73% | 5,15 r/r +64.01% k/k +17.26% | 3,66 r/r +7.96% k/k -29.02% | |
| Cena / Wartość księgowa | | | | | | 9,47~branża 2,38 | 7,96~branża 2,43 k/k -15.89%~branża +2.09% | 9,33~branża 2,67 k/k +17.23%~branża +10.25% | 8,79~branża 2,56 k/k -5.86%~branża -4.36% | 6,88~branża 2,01 r/r -27.36%~branża -15.25% k/k -21.74%~branża -21.27% | 7,46~branża 2,34 r/r -6.35%~branża -3.46% k/k +8.44%~branża +16.29% | 13,40~branża 2,82 r/r +43.63%~branża +5.59% k/k +79.78%~branża +20.59% | |
| Wartość księgowa Grahama na akcję | 0,94 | 1,83 r/r +94.01% | 2,37 k/k +29.42% | 1,57 k/k -33.70% | 1,72 k/k +9.34% | 1,95 r/r +6.73% k/k +13.76% | 2,62 r/r +10.85% k/k +34.41% | 2,73 r/r +73.63% k/k +3.86% | 3,02 r/r +75.90% k/k +10.77% | 3,83 r/r +96.27% k/k +26.93% | 4,68 r/r +78.33% k/k +22.13% | 2,76 r/r +1.24% k/k -41.04% | |
| Cena / Wartość księgowa Grahama | | | | | | 11,58~branża 4,13 | 9,53~branża 4,80 k/k -17.70%~branża +16.24% | 11,60~branża 6,28 k/k +21.71%~branża +30.89% | 10,77~branża 6,01 k/k -7.15%~branża -4.18% | 7,88~branża 4,91 r/r -31.91%~branża +19.06% k/k -26.79%~branża -18.33% | 8,21~branża 4,69 r/r -13.87%~branża -2.28% k/k +4.11%~branża -4.59% | 17,76~branża 6,18 r/r +53.16%~branża -1.53% k/k +116.43%~branża +31.89% | |
| Przychody ze sprzedaży na akcję | 3,02 | 6,17 r/r +104.08% | 6,72 k/k +8.92% | 6,78 k/k +0.86% | 6,85 k/k +0.99% | 7,16 r/r +16.04% k/k +4.59% | 7,55 r/r +12.33% k/k +5.44% | 8,45 r/r +24.73% k/k +12.00% | 8,77 r/r +28.13% k/k +3.74% | 9,53 r/r +33.09% k/k +8.64% | 10,17 r/r +34.74% k/k +6.75% | 10,50 r/r +24.19% k/k +3.22% | |
| Cena / Przychody ze sprzedaży | | | | | | 3,16~branża 1,40 | 3,31~branża 1,39 k/k +4.91%~branża -0.85% | 3,74~branża 1,41 k/k +12.86%~branża +1.43% | 3,71~branża 1,24 k/k -0.86%~branża -11.97% | 3,17~branża 1,12 r/r +0.40%~branża -19.60% k/k -14.47%~branża -9.18% | 3,78~branża 1,15 r/r +13.99%~branża -17.37% k/k +19.11%~branża +1.89% | 4,67~branża 1,54 r/r +24.86%~branża +9.29% k/k +23.62%~branża +34.17% | |
| Zysk na akcję | 1,03 | 1,68 r/r +62.79% | 1,54 k/k -8.69% | 1,26 k/k -18.36% | 0,94 k/k -24.87% | 1,07 r/r -36.39% k/k +13.58% | 1,35 r/r -12.33% k/k +25.85% | 2,36 r/r +87.70% k/k +74.78% | 2,36 r/r +150.07% k/k +0.10% | 2,76 r/r +157.54% k/k +16.97% | 2,89 r/r +114.19% k/k +4.67% | 2,25 r/r -4.61% k/k -22.16% | |
| Cena / Zysk | | | | | | 21,09~branża 21,09 | 18,54~branża 19,00 k/k -12.10%~branża -9.91% | 13,41~branża 17,10 k/k -27.68%~branża -10.00% | 13,78~branża 17,66 k/k +2.75%~branża +3.28% | 10,94~branża 17,79 r/r -48.12%~branża -15.66% k/k -20.56%~branża +0.72% | 13,29~branża 19,11 r/r -28.29%~branża +0.60% k/k +21.48%~branża +7.46% | 21,79~branża 21,68 r/r +62.55%~branża +26.78% k/k +63.93%~branża +13.41% | |
| Zysk operacyjny na akcję | 1,09 | 1,69 r/r +55.15% | 1,57 k/k -7.23% | 1,26 k/k -19.34% | 0,84 k/k -33.55% | 1,16 r/r -31.39% k/k +37.99% | 1,44 r/r -8.14% k/k +24.21% | 2,40 r/r +89.89% k/k +66.72% | 2,48 r/r +195.35% k/k +3.36% | 2,92 r/r +151.85% k/k +17.66% | 3,03 r/r +110.68% k/k +3.91% | 2,48 r/r +3.42% k/k -18.16% | |
| Cena / Zysk operacyjny | | | | | | 19,52~branża 13,68 | 17,38~branża 13,48 k/k -10.95%~branża -1.51% | 13,18~branża 12,91 k/k -24.18%~branża -4.22% | 13,11~branża 11,84 k/k -0.49%~branża -8.29% | 10,36~branża 12,89 r/r -46.94%~branża -5.83% k/k -21.03%~branża +8.86% | 12,67~branża 13,59 r/r -27.09%~branża +0.83% k/k +22.37%~branża +5.45% | 19,76~branża 16,70 r/r +49.94%~branża +29.36% k/k +55.92%~branża +22.89% | |
| Enterprise Value na akcję | | | | | | 21,33 | 23,14 k/k +8.51% | 29,25 k/k +26.39% | 30,28 k/k +3.52% | 27,58 r/r +29.29% k/k -8.93% | 34,57 r/r +49.37% k/k +25.36% | 45,08 r/r +54.12% k/k +30.40% | |
| EV / Przychody ze sprzedaży | | | | | | 2,98~branża 1,34 | 3,07~branża 1,31 k/k +2.91%~branża -1.84% | 3,46~branża 1,31 k/k +12.85%~branża -0.11% | 3,45~branża 1,25 k/k -0.22%~branża -4.55% | 2,89~branża 1,09 r/r -2.86%~branża -18.77% k/k -16.17%~branża -13.20% | 3,40~branża 1,06 r/r +10.86%~branża -19.29% k/k +17.44%~branża -2.48% | 4,29~branża 1,48 r/r +24.10%~branża +13.01% k/k +26.33%~branża +39.87% | |
| EV / EBIT | | | | | | 18,42~branża 9,12 | 16,09~branża 9,08 k/k -12.65%~branża -0.53% | 12,20~branża 9,80 k/k -24.19%~branża +7.99% | 12,22~branża 9,05 k/k +0.16%~branża -7.63% | 9,46~branża 7,37 r/r -48.67%~branża -19.22% k/k -22.60%~branża -18.59% | 11,41~branża 8,89 r/r -29.10%~branża -2.06% k/k +20.65%~branża +20.60% | 18,18~branża 4,70 r/r +49.02%~branża -52.01% k/k +59.34%~branża -47.08% | |
| EV / EBITDA | | | | | | 17,72~branża 7,40 | 15,45~branża 7,30 k/k -12.83%~branża -1.29% | 11,82~branża 7,01 k/k -23.47%~branża -3.98% | 11,78~branża 7,38 k/k -0.37%~branża +5.32% | 9,12~branża 5,59 r/r -48.53%~branża -24.49% k/k -22.56%~branża -24.35% | 10,99~branża 8,05 r/r -28.86%~branża +10.28% k/k +20.49%~branża +44.16% | 17,32~branża 8,75 r/r +46.48%~branża +24.83% k/k +57.58%~branża +8.68% | |
