|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 50.09 | 46.00 | 46.80 | 22.64 | 21.00 | 12.50 | 8.96 | 7.00 | 8.16 | 10.20 | 6.68 | 5.96 | 6.34 | |
Liczba akcji | 100 000 | 600 000 | 600 000 | 600 000 | 600 000 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | |
Wartość księgowa na akcję | 21.32 | 5.12 r/r -76.01% | 4.80 k/k -6.16% | 3.90 k/k -18.79% | 4.25 k/k +9.02% | 2.96 r/r -42.23% k/k -30.47% | 2.47 r/r -48.61% k/k -16.52% | 2.17 r/r -44.22% k/k -11.86% | 2.02 r/r -52.45% k/k -7.06% | -0.44 r/r -114.99% k/k -121.92% | 1.80 r/r -26.87% k/k +507.34% | 0.98 r/r -54.87% k/k -45.61% | 0.25 r/r -87.60% k/k -74.46% | 0.14 r/r +131.75% k/k -43.89% | |
Cena / Wartość księgowa | | 9.79~sektor 6.69 | 9.58~sektor 5.89 k/k -2.15%~sektor -11.89% | 12.00~sektor 6.51 k/k +25.27%~sektor +10.48% | 5.33~sektor 4.92 k/k -55.63%~sektor -24.33% | 7.10~sektor 4.12 r/r -27.45%~sektor -38.35% k/k +33.40%~sektor -16.30% | 5.07~sektor 3.16 r/r -47.12%~sektor -46.33% k/k -28.68%~sektor -23.29% | 4.12~sektor 2.85 r/r -65.67%~sektor -56.14% k/k -18.68%~sektor -9.71% | 3.46~sektor 2.60 r/r -34.96%~sektor -47.19% k/k -15.94%~sektor -8.90% | | 5.65~sektor 3.07 r/r +11.58%~sektor -2.77% | 6.81~sektor 2.68 r/r +65.20%~sektor -6.19% k/k +20.41%~sektor -12.89% | 23.79~sektor 2.51 r/r +586.63%~sektor -3.64% k/k +249.40%~sektor -6.42% | 45.08~sektor 2.35 k/k +89.52%~sektor -6.32% | |
Wartość księgowa Grahama na akcję | 18.14 | 2.21 r/r -87.84% | 1.38 k/k -37.64% | 0.28 k/k -79.88% | 0.68 k/k +143.95% | -0.31 r/r -114.08% k/k -145.99% | -0.59 r/r -143.27% k/k -91.66% | -0.68 r/r -345.97% k/k -14.41% | -0.63 r/r -193.16% k/k +7.61% | -0.94 r/r -201.55% k/k -48.85% | -0.43 r/r +26.90% k/k +53.54% | 0.97 r/r +242.04% k/k +322.28% | 0.25 r/r +139.85% k/k -74.08% | 0.14 r/r +115.02% k/k -43.89% | |
Cena / Wartość księgowa Grahama | | 22.72~sektor 20.47 | 33.45~sektor 14.62 k/k +47.25%~sektor -28.57% | 169.14~sektor 13.71 k/k +405.63%~sektor -6.20% | 33.53~sektor 8.61 k/k -80.17%~sektor -37.22% | | | | | | | 6.91~sektor 4.56 | 23.79~sektor 3.51 k/k +244.22%~sektor -22.91% | 45.08~sektor 3.41 k/k +89.52%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 8.53 | 21.10 r/r +147.38% | 21.55 k/k +2.11% | 19.43 k/k -9.82% | 18.09 k/k -6.90% | 17.10 r/r -18.98% k/k -5.49% | 16.51 r/r -23.35% k/k -3.40% | 16.21 r/r -16.58% k/k -1.85% | 16.14 r/r -10.79% k/k -0.44% | 15.13 r/r -11.53% k/k -6.27% | 14.14 r/r -14.38% k/k -6.52% | 12.33 r/r -23.91% k/k -12.77% | 8.31 r/r -48.49% k/k -32.61% | 4.95 r/r -67.24% k/k -40.39% | |
Cena / Przychody ze sprzedaży | | 2.37~sektor 2.27 | 2.13~sektor 2.19 k/k -10.07%~sektor -3.53% | 2.41~sektor 2.72 k/k +12.82%~sektor +23.95% | 1.25~sektor 2.00 k/k -48.05%~sektor -26.27% | 1.23~sektor 1.96 r/r -48.27%~sektor -13.90% k/k -1.85%~sektor -2.34% | 0.76~sektor 1.64 r/r -64.54%~sektor -25.11% k/k -38.36%~sektor -16.09% | 0.55~sektor 1.42 r/r -77.05%~sektor -47.86% k/k -26.97%~sektor -13.71% | 0.43~sektor 1.26 r/r -65.33%~sektor -36.90% k/k -21.53%~sektor -10.77% | 0.54~sektor 0.54 r/r -56.07%~sektor -72.44% k/k +24.37%~sektor -57.34% | 0.72~sektor 0.72 r/r -4.69%~sektor -56.08% k/k +33.72%~sektor +33.72% | 0.54~sektor 0.54 r/r -2.03%~sektor -61.79% k/k -24.92%~sektor -24.92% | 0.72~sektor 0.72 r/r +65.28%~sektor -43.30% k/k +32.39%~sektor +32.39% | 1.28~sektor 1.00 r/r +137.18%~sektor +85.03% k/k +78.47%~sektor +39.23% | |
Zysk na akcję | -1.66 | -1.53 r/r +8.13% | -1.72 k/k -12.46% | -2.81 k/k -63.95% | -2.75 k/k +2.37% | -3.16 r/r -107.45% k/k -15.25% | -3.45 r/r -101.34% k/k -9.15% | -2.59 r/r +7.84% k/k +24.96% | -1.86 r/r +32.34% k/k +28.32% | -3.35 r/r -5.88% k/k -80.33% | -2.55 r/r +26.17% k/k +23.89% | -1.32 r/r +48.97% k/k +48.13% | -3.60 r/r -93.56% k/k -171.89% | -1.06 r/r +68.39% k/k +70.55% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.66 | -1.35 r/r +18.87% | -1.52 k/k -12.87% | -2.66 k/k -74.78% | -2.85 k/k -7.28% | -3.09 r/r -129.75% k/k -8.56% | -3.43 r/r -125.47% k/k -10.76% | -2.47 r/r +6.84% k/k +27.78% | -1.59 r/r +44.24% k/k +35.79% | -3.21 r/r -3.76% k/k -102.03% | -2.52 r/r +26.60% k/k +21.65% | -1.26 r/r +48.99% k/k +49.81% | -3.50 r/r -120.45% k/k -177.47% | -1.08 r/r +66.26% k/k +69.08% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | 47.59 | 44.47 k/k -6.56% | 46.17 k/k +3.82% | 21.24 k/k -53.99% | 20.40 r/r -57.14% k/k -3.98% | 12.27 r/r -72.41% k/k -39.85% | 8.67 r/r -81.21% k/k -29.31% | 6.69 r/r -68.52% k/k -22.91% | 8.00 r/r -60.76% k/k +19.72% | 9.84 r/r -19.81% k/k +22.92% | 6.11 r/r -29.55% k/k -37.89% | 5.71 r/r -14.59% k/k -6.54% | 6.25 r/r -21.89% k/k +9.48% | |
EV / Przychody ze sprzedaży | | 2.26~sektor 2.12 | 2.06~sektor 2.02 k/k -8.49%~sektor -4.67% | 2.38~sektor 2.62 k/k +15.12%~sektor +29.74% | 1.17~sektor 1.93 k/k -50.58%~sektor -26.42% | 1.19~sektor 1.87 r/r -47.10%~sektor -11.69% k/k +1.60%~sektor -2.97% | 0.74~sektor 1.56 r/r -64.00%~sektor -22.65% k/k -37.73%~sektor -16.49% | 0.54~sektor 1.37 r/r -77.48%~sektor -47.55% k/k -27.98%~sektor -12.04% | 0.41~sektor 1.27 r/r -64.72%~sektor -34.08% k/k -22.58%~sektor -7.51% | 0.53~sektor 0.58 r/r -55.64%~sektor -68.75% k/k +27.73%~sektor -54.00% | 0.70~sektor 0.70 r/r -6.34%~sektor -55.46% k/k +31.50%~sektor +19.02% | 0.50~sektor 0.56 r/r -7.42%~sektor -59.35% k/k -28.81%~sektor -19.72% | 0.69~sektor 0.69 r/r +65.85%~sektor -45.94% k/k +38.70%~sektor +22.98% | 1.26~sektor 0.91 r/r +138.47%~sektor +56.42% k/k +83.67%~sektor +33.11% | |
EV / EBIT | | -35.34~sektor 1.07 | -29.26~sektor 0.07 k/k +17.21%~sektor -93.14% | -17.38~sektor 0.08 k/k +40.60%~sektor +13.51% | -7.45~sektor -1.96 k/k +57.11%~sektor -2441.03% | -6.59~sektor 5.63 r/r +81.35%~sektor +424.12% k/k +11.55%~sektor +387.68% | -3.58~sektor 4.90 r/r +87.76%~sektor +6548.47% k/k +45.69%~sektor -13.03% | -3.50~sektor 4.40 r/r +79.83%~sektor +5168.54% k/k +2.11%~sektor -10.05% | -4.21~sektor 3.53 r/r +43.55%~sektor +280.21% k/k -20.06%~sektor -19.92% | -2.49~sektor 6.22 r/r +62.18%~sektor +10.41% k/k +40.74%~sektor +76.25% | -3.91~sektor 7.18 r/r -9.26%~sektor +46.73% k/k -56.89%~sektor +15.58% | -4.84~sektor 7.28 r/r -38.11%~sektor +65.25% k/k -23.74%~sektor +1.30% | -1.63~sektor 5.83 r/r +61.25%~sektor +65.30% k/k +66.32%~sektor -19.90% | -5.77~sektor 6.65 r/r -131.54%~sektor +6.95% k/k -254.11%~sektor +14.03% | |
EV / EBITDA | | -46.43~sektor 1.00 | -41.43~sektor -0.02 k/k +10.77%~sektor -102.43% | -21.74~sektor -0.01 k/k +47.52%~sektor +66.87% | -9.77~sektor -3.12 k/k +55.08%~sektor -38923.75% | -8.13~sektor 5.55 r/r +82.50%~sektor +457.61% k/k +16.81%~sektor +277.86% | -4.41~sektor 4.83 r/r +89.36%~sektor +20096.27% k/k +45.75%~sektor -13.03% | -4.98~sektor 4.35 r/r +77.11%~sektor +54470.00% k/k -12.92%~sektor -9.93% | -8.46~sektor 3.48 r/r +13.40%~sektor +211.38% k/k -69.94%~sektor -20.06% | -3.35~sektor 6.04 r/r +58.77%~sektor +8.79% k/k +60.39%~sektor +73.73% | -5.88~sektor 6.62 r/r -33.41%~sektor +37.16% k/k -75.53%~sektor +9.65% | -7.21~sektor 6.27 r/r -44.94%~sektor +44.15% k/k -22.67%~sektor -5.34% | -1.74~sektor 5.23 r/r +79.49%~sektor +50.32% k/k +75.95%~sektor -16.64% | -5.81~sektor 5.09 r/r -73.35%~sektor -15.70% k/k -234.70%~sektor -2.57% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.