2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (sty 21)	2021 (sty 22)	2022/Q1 (kwi 22)
Data publikacji	2005-03-01	2006-03-01	2007-03-01	2008-02-26	2009-02-19	2010-02-25	2011-02-17	2012-02-20	2013-02-20	2014-02-20	2015-02-24	2016-02-25	2017-02-28	2018-03-26	2019-03-14	2020-03-06	2021-05-18	2022-04-28	2022-05-25
Aktywa trwałe	46 011	58 936 r/r +28.09%~sektor +21.43%	87 735 r/r +48.86%~sektor +48.86% k/k +22.88%~sektor +3.43%	130 178 r/r +48.38%~sektor +48.64% k/k +8.79%~sektor +17.65%	184 506 r/r +41.73%~sektor +89.95% k/k +17.90%~sektor +13.61%	209 908 r/r +13.77%~sektor +5.82% k/k +3.47%~sektor +1.86%	269 959 r/r +28.61%~sektor -1.20% k/k +6.19%~sektor +1.71%	367 139 r/r +36.00%~sektor +5.06% k/k +7.23%~sektor +3.50%	387 368 r/r +5.51%~sektor -2.48% k/k +1.29%~sektor +0.03%	430 195 r/r +11.06%~sektor -1.63% k/k +4.70%~sektor +2.65%	812 507 r/r +88.87%~sektor +6.66% k/k +57.51%~sektor -0.02%	920 300 r/r +13.27%~sektor +5.84% k/k +2.55%~sektor +2.60%	1 287 300 r/r +39.88%~sektor +9.20% k/k +7.30%~sektor +1.01%	1 154 100 r/r -10.35%~sektor +0.41% k/k +3.55%~sektor -0.40%	3 574 100 r/r +209.69%~sektor +3.96% k/k -8.52%~sektor +1.48%	4 210 500 r/r +17.81%~sektor +53.10% k/k -2.67%~sektor -1.04%	3 375 100 r/r -19.84%~sektor -2.08% k/k -4.16%~sektor +0.51%	3 393 800 r/r +0.55%~sektor +0.42% k/k +4.37%~sektor +1.24%	3 343 700 r/r +0.62%~sektor -0.95% k/k -1.48%~sektor -1.12%
Wartości niematerialne i prawne	282	280 r/r -0.71%~sektor +5.80%	277 r/r -1.07%~sektor +36.27% k/k -1.77%~sektor -2.64%	344 r/r +24.19%~sektor +22.26% k/k -0.58%~sektor +1.88%	1 274 r/r +270.35%~sektor +89.72% k/k -4.21%~sektor +0.72%	1 073 r/r -15.78%~sektor +10.02% k/k -5.04%~sektor -0.32%	882 r/r -17.80%~sektor -4.12% k/k -5.77%~sektor -0.09%	705 r/r -20.07%~sektor +0.17% k/k -3.42%~sektor -1.29%	7 780 r/r +1003.55%~sektor -0.44% k/k -1.97%~sektor +0.22%	7 275 r/r -6.49%~sektor -1.53% k/k +1.18%~sektor 0.00%	9 310 r/r +27.97%~sektor -1.68% k/k +9.21%~sektor -1.00%	5 900 r/r -36.63%~sektor +0.53% k/k -24.82%~sektor +0.35%	287 400 r/r +4771.19%~sektor +0.89% k/k +31.65%~sektor 0.00%	303 700 r/r +5.67%~sektor +4.30% k/k +1.50%~sektor +1.03%	2 334 300 r/r +668.62%~sektor +5.10% k/k -14.68%~sektor +0.08%	544 300 r/r -76.68%~sektor +0.04% k/k -1.96%~sektor -0.85%	506 200 r/r -7.00%~sektor -5.60% k/k -4.31%~sektor -0.44%	515 800 r/r +1.90%~sektor -0.15% k/k +3.60%~sektor -0.04%	525 600 r/r +4.37%~sektor -0.29% k/k +1.90%~sektor -0.04%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	106 200 k/k -49.55%~sektor 0.00%	106 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	202 500 r/r +90.68%~sektor 0.00% k/k +7.26%~sektor 0.00%	217 900 r/r +7.60%~sektor 0.00% k/k -4.05%~sektor -2.02%	197 900 r/r -9.18%~sektor 0.00% k/k -8.84%~sektor 0.00%	197 900 r/r 0.00%~sektor 0.00% k/k -0.05%~sektor 0.00%	198 400 r/r +0.35%~sektor 0.00% k/k +0.25%~sektor 0.00%
Rzeczowe składniki majątku trwałego	45 035	58 271 r/r +29.39%~sektor +7.53%	86 000 r/r +47.59%~sektor +47.59% k/k +22.61%~sektor +2.53%	127 057 r/r +47.74%~sektor +48.50% k/k +9.91%~sektor +16.15%	177 173 r/r +39.44%~sektor +48.14% k/k +17.90%~sektor +13.83%	202 591 r/r +14.35%~sektor +0.60% k/k +3.31%~sektor +0.03%	240 894 r/r +18.91%~sektor +0.70% k/k +7.14%~sektor +4.40%	337 894 r/r +40.27%~sektor +6.65% k/k +6.87%~sektor +4.53%	354 894 r/r +5.03%~sektor -5.03% k/k +1.40%~sektor -0.56%	391 893 r/r +10.43%~sektor +4.10% k/k +4.01%~sektor +1.90%	520 875 r/r +32.91%~sektor +5.20% k/k +9.60%~sektor -0.04%	591 900 r/r +13.64%~sektor +9.92% k/k +5.60%~sektor +2.11%	679 600 r/r +14.82%~sektor +6.88% k/k +4.52%~sektor +2.47%	787 000 r/r +15.80%~sektor -1.07% k/k +4.50%~sektor -1.52%	1 144 300 r/r +45.40%~sektor +3.33% k/k +4.85%~sektor +1.03%	3 366 600 r/r +194.21%~sektor +143.32% k/k -0.45%~sektor 0.00%	2 693 400 r/r -20.00%~sektor -3.66% k/k -3.84%~sektor +0.53%	2 677 600 r/r -0.59%~sektor -2.84% k/k +6.19%~sektor +1.93%	2 609 100 r/r -0.90%~sektor -5.45% k/k -2.56%~sektor -2.96%
Aktywa z tytułu prawa do użytkowania															1 870 100	1 986 600 r/r +6.23%~sektor +1332.27% k/k -3.02%~sektor -1.95%	1 455 500 r/r -26.73%~sektor -16.79% k/k -3.35%~sektor -2.02%	1 388 900 r/r -4.58%~sektor -4.58% k/k +10.54%~sektor -1.30%	1 318 800 r/r -7.24%~sektor -14.41% k/k -5.05%~sektor -5.05%
Należności długoterminowe	0	0	0	293 k/k -4.87%~sektor 0.00%	233 r/r -20.48%~sektor +44.07% k/k -6.05%~sektor -2.24%	174 r/r -25.32%~sektor -32.85% k/k -7.94%~sektor -0.19%	114 r/r -34.48%~sektor -13.98% k/k -11.63%~sektor -2.34%	3 472 r/r +2945.61%~sektor -23.40% k/k +4860.00%~sektor +0.13%	465 r/r -86.61%~sektor -31.52% k/k -57.06%~sektor +5.33%	206 r/r -55.70%~sektor -2.72% k/k -71.70%~sektor +8.43%	15 000 r/r +7181.55%~sektor -38.56%	10 000 r/r -33.33%~sektor -17.76% k/k -52.01%~sektor +1.72%	0 r/r -100.00%~sektor -0.23% k/k -100.00%~sektor -0.09%	0	0	52 700 k/k -1.68%~sektor -5.90%	1 200 r/r -97.72%~sektor -19.11% k/k +9.09%~sektor -1.45%	1 000 r/r -16.67%~sektor -1.34% k/k +100.00%~sektor 0.00%	300 r/r -75.00%~sektor -11.64% k/k -70.00%~sektor -2.14%
Inwestycje długoterminowe	27	0 r/r -100.00%~sektor +26.19%	0	0	0	0	0	0	0	0	0	0	0	0	0	136 600 k/k -41.40%~sektor 0.00%	22 200 r/r -83.75%~sektor 0.00% k/k +6.22%~sektor 0.00%	23 900 r/r +7.66%~sektor +7.66% k/k +8.64%~sektor +4.35%	18 400 r/r -17.12%~sektor +1.30% k/k -23.01%~sektor +0.61%
Pozostałe aktywa trwałe	667	385 r/r -42.28%~sektor -8.46%	1 458 r/r +278.70%~sektor +65.04% k/k +49.69%~sektor +32.08%	2 484 r/r +70.37%~sektor +55.66% k/k -27.13%~sektor +3.66%	5 826 r/r +134.54%~sektor +105.44% k/k +25.32%~sektor +28.72%	6 070 r/r +4.19%~sektor +1.48% k/k +11.42%~sektor +5.76%	28 069 r/r +362.42%~sektor +10.12% k/k -0.89%~sektor +10.68%	25 068 r/r -10.69%~sektor +27.42% k/k -1.44%~sektor +3.53%	24 229 r/r -3.35%~sektor +8.94% k/k +3.46%~sektor +6.24%	30 821 r/r +27.21%~sektor +11.80% k/k +17.60%~sektor +1.46%	267 322 r/r +767.34%~sektor +29.48% k/k +733.64%~sektor +16.08%	312 500 r/r +16.90%~sektor +0.53% k/k +1.38%~sektor +4.48%	320 300 r/r +2.50%~sektor -0.68% k/k +1.30%~sektor +3.43%	63 400 r/r -80.21%~sektor -22.58% k/k +1.93%~sektor -2.78%	95 500 r/r +50.63%~sektor -0.52% k/k +19.52%~sektor +0.40%	110 300 r/r +15.50%~sektor +14.59% k/k +7.61%~sektor +6.40%	152 100 r/r +37.90%~sektor +21.28% k/k -10.37%~sektor +9.32%	175 500 r/r +15.38%~sektor +9.14% k/k -16.39%~sektor +3.95%	190 300 r/r +16.68%~sektor +3.86% k/k +8.43%~sektor -8.73%
Aktywa obrotowe	135 662	145 555 r/r +7.29%~sektor +20.49%	153 147 r/r +5.22%~sektor +32.25% k/k -11.75%~sektor +11.10%	193 058 r/r +26.06%~sektor +25.48% k/k -5.91%~sektor +9.59%	307 091 r/r +59.07%~sektor +24.82% k/k -8.92%~sektor +5.36%	341 217 r/r +11.11%~sektor +2.60% k/k -17.78%~sektor +0.49%	408 263 r/r +19.65%~sektor +17.30% k/k -1.64%~sektor +6.28%	598 474 r/r +46.59%~sektor +22.46% k/k +12.45%~sektor -1.56%	590 746 r/r -1.29%~sektor +1.15% k/k -0.29%~sektor -0.29%	689 532 r/r +16.72%~sektor +1.22% k/k -3.06%~sektor -3.06%	981 725 r/r +42.38%~sektor +12.43% k/k -6.20%~sektor +0.34%	1 151 700 r/r +17.31%~sektor +12.11% k/k +21.21%~sektor +0.99%	1 381 800 r/r +19.98%~sektor +11.02% k/k -1.10%~sektor +1.88%	2 215 800 r/r +60.36%~sektor -0.56% k/k +27.36%~sektor +2.30%	3 161 900 r/r +42.70%~sektor +9.38% k/k +10.14%~sektor +5.11%	2 933 200 r/r -7.23%~sektor +8.88% k/k -3.60%~sektor -4.40%	3 272 300 r/r +11.56%~sektor -0.54% k/k -0.13%~sektor +0.52%	4 106 900 r/r +25.50%~sektor +23.72% k/k +0.63%~sektor +1.86%	3 956 000 r/r +17.51%~sektor +18.56% k/k -3.67%~sektor +2.35%
Zapasy	65 488	86 506 r/r +32.09%~sektor +30.20%	101 940 r/r +17.84%~sektor +34.31% k/k -4.82%~sektor +3.84%	121 800 r/r +19.48%~sektor +28.08% k/k +5.71%~sektor +5.71%	203 196 r/r +66.83%~sektor +49.92% k/k -5.53%~sektor -5.32%	242 693 r/r +19.44%~sektor +6.36% k/k -14.69%~sektor -6.68%	252 446 r/r +4.02%~sektor +4.02% k/k -4.00%~sektor +2.51%	484 815 r/r +92.05%~sektor +41.02% k/k +19.07%~sektor +2.16%	399 163 r/r -17.67%~sektor +5.44% k/k -5.90%~sektor -11.37%	463 008 r/r +15.99%~sektor +2.66% k/k -0.79%~sektor -2.24%	741 286 r/r +60.10%~sektor +21.62% k/k +0.68%~sektor +0.17%	680 500 r/r -8.20%~sektor +13.70% k/k -2.80%~sektor -2.80%	1 034 900 r/r +52.08%~sektor +18.04% k/k +5.37%~sektor -2.48%	1 417 700 r/r +36.99%~sektor +9.62% k/k -6.08%~sektor -4.42%	1 806 100 r/r +27.40%~sektor +12.74% k/k -7.09%~sektor -1.00%	1 942 300 r/r +7.54%~sektor +14.64% k/k -10.26%~sektor -5.98%	2 192 600 r/r +12.89%~sektor +2.51% k/k +2.74%~sektor +1.42%	2 625 800 r/r +19.76%~sektor +16.21% k/k +3.46%~sektor -1.46%	2 729 400 r/r +12.36%~sektor +12.36% k/k +3.95%~sektor +7.58%
Należności krótkoterminowe	40 022	26 090 r/r -34.81%~sektor -3.86%	39 822 r/r +52.63%~sektor +40.71% k/k -32.37%~sektor -15.18%	60 371 r/r +51.60%~sektor +23.96% k/k -25.64%~sektor -11.60%	61 262 r/r +1.48%~sektor +35.19% k/k -44.27%~sektor -3.80%	37 629 r/r -38.58%~sektor -33.38% k/k -60.32%~sektor -9.38%	72 752 r/r +93.34%~sektor +28.98% k/k -38.76%~sektor +0.90%	78 733 r/r +8.22%~sektor +8.40% k/k -28.66%~sektor -1.42%	65 875 r/r -16.33%~sektor +11.58% k/k -37.39%~sektor +0.53%	82 788 r/r +25.67%~sektor -3.73% k/k -32.84%~sektor -13.23%	78 020 r/r -5.76%~sektor +0.64% k/k -36.93%~sektor -15.04%	112 600 r/r +44.32%~sektor +1.15% k/k +41.22%~sektor -7.89%	192 400 r/r +70.87%~sektor +32.37% k/k -24.49%~sektor +4.54%	276 900 r/r +43.92%~sektor -3.63% k/k +141.41%~sektor -1.25%	437 600 r/r +58.04%~sektor +5.64% k/k -0.93%~sektor -16.18%	443 700 r/r +1.39%~sektor +4.36% k/k +9.07%~sektor -0.06%	408 100 r/r -8.02%~sektor +3.57% k/k -8.09%~sektor -2.49%	536 900 r/r +31.56%~sektor +17.48% k/k -18.37%~sektor -1.60%	647 000 r/r +46.18%~sektor +10.30% k/k +20.51%~sektor -2.24%
Inwestycje krótkoterminowe	30 152	32 931 r/r +9.22%~sektor +16.33%	11 385 r/r -65.43%~sektor +17.24% k/k +58.28%~sektor +65.08%	10 887 r/r -4.37%~sektor -10.16% k/k +24.03%~sektor +27.62%	15 358 r/r +41.07%~sektor -17.63% k/k +26.20%~sektor +26.20%	60 895 r/r +296.50%~sektor +9.14% k/k +70.59%~sektor +36.29%	83 065 r/r +36.41%~sektor +4.40% k/k +149.18%~sektor +32.84%	34 926 r/r -57.95%~sektor +21.69% k/k +137.75%~sektor +100.48%	125 708 r/r +259.93%~sektor -15.78% k/k +99.22%~sektor +17.89%	143 736 r/r +14.34%~sektor +1.45% k/k +18.50%~sektor +18.50%	162 419 r/r +13.00%~sektor -7.04% k/k -13.00%~sektor +22.15%	358 600 r/r +120.79%~sektor +1.67% k/k +110.45%~sektor +18.09%	154 500 r/r -56.92%~sektor +36.17% k/k -3.56%~sektor +67.35%	521 200 r/r +237.35%~sektor +14.42% k/k +350.48%~sektor +99.09%	414 800 r/r -20.41%~sektor -20.83% k/k -14.49%~sektor +22.23%	547 200 r/r +31.92%~sektor -18.43% k/k +16.03%~sektor +31.70%	460 700 r/r -15.81%~sektor +41.10% k/k +7.24%~sektor +0.74%	944 200 r/r +104.95%~sektor +20.15% k/k +6.62%~sektor +6.70%	494 300 r/r +59.81%~sektor +10.52% k/k -47.65%~sektor -38.00%
Środki pieniężne i inne aktywa pieniężne	30 152	32 931 r/r +9.22%~sektor +18.31%	8 874 r/r -73.05%~sektor +11.63% k/k +35.25%~sektor +52.88%	10 887 r/r +22.68%~sektor +3.37% k/k +24.03%~sektor +24.35%	15 358 r/r +41.07%~sektor -28.75% k/k +26.20%~sektor +44.31%	60 895 r/r +296.50%~sektor +6.48% k/k +70.59%~sektor +37.87%	83 065 r/r +36.41%~sektor +5.94% k/k +149.18%~sektor +76.36%	34 926 r/r -57.95%~sektor +21.69% k/k +137.75%~sektor +131.47%	125 708 r/r +259.93%~sektor -22.88% k/k +99.22%~sektor +14.07%	143 736 r/r +14.34%~sektor +14.34% k/k +18.50%~sektor +18.50%	161 906 r/r +12.64%~sektor -3.66% k/k -13.27%~sektor +39.14%	340 600 r/r +110.37%~sektor +17.93% k/k +99.89%~sektor +21.41%	143 400 r/r -57.90%~sektor +31.70% k/k -10.49%~sektor +64.04%	511 600 r/r +256.76%~sektor +1.65% k/k +389.57%~sektor +97.23%	375 800 r/r -26.54%~sektor -18.70% k/k -21.05%~sektor +13.66%	542 600 r/r +44.39%~sektor -19.93% k/k +16.11%~sektor +22.37%	458 700 r/r -15.46%~sektor +35.54% k/k +8.62%~sektor +2.53%	941 100 r/r +105.17%~sektor +35.16% k/k +6.53%~sektor +12.47%	493 800 r/r +62.17%~sektor +3.78% k/k -47.53%~sektor -44.17%
Pozostałe aktywa obrotowe	0	28	0 r/r -100.00%~sektor -4.44% k/k -100.00%~sektor -4.06%	0	27 275	0 r/r -100.00%~sektor +1.07%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	503 400	0 r/r -100.00%~sektor -100.00%	210 900 k/k -21.57%~sektor -21.57%	0 r/r -100.00%~sektor -100.00%	85 300 r/r -54.02%~sektor -54.02%
Aktywa razem	181 673	204 491 r/r +12.56%~sektor +15.22%	240 882 r/r +17.80%~sektor +33.71% k/k -1.65%~sektor +6.78%	323 236 r/r +34.19%~sektor +32.35% k/k -0.50%~sektor +11.26%	491 597 r/r +52.09%~sektor +43.04% k/k -0.42%~sektor +6.69%	551 125 r/r +12.11%~sektor +0.78% k/k -10.80%~sektor -1.91%	678 222 r/r +23.06%~sektor +9.38% k/k +1.33%~sektor +3.35%	965 613 r/r +42.37%~sektor +20.16% k/k +10.41%~sektor +2.85%	978 114 r/r +1.29%~sektor +1.90% k/k +0.33%~sektor +0.33%	1 119 727 r/r +14.48%~sektor +2.12% k/k -0.22%~sektor +1.67%	1 794 232 r/r +60.24%~sektor +14.36% k/k +14.83%~sektor +1.58%	2 072 000 r/r +15.48%~sektor +10.40% k/k +12.14%~sektor +0.63%	2 669 100 r/r +28.82%~sektor +8.67% k/k +2.78%~sektor +1.75%	3 369 900 r/r +26.26%~sektor +0.82% k/k +18.06%~sektor +0.48%	6 736 000 r/r +99.89%~sektor +4.76% k/k -0.62%~sektor +2.81%	7 143 700 r/r +6.05%~sektor +23.20% k/k -3.06%~sektor -1.53%	6 647 400 r/r -6.95%~sektor +0.76% k/k -2.22%~sektor +2.16%	7 500 700 r/r +12.84%~sektor +6.97% k/k +2.29%~sektor +2.30%	7 299 700 r/r +9.12%~sektor +7.90% k/k -2.68%~sektor +2.07%
Kapitał własny akcjonariuszy jednostki dominującej	125 757	168 704 r/r +34.15%~sektor +23.19%	183 441 r/r +8.74%~sektor +16.80% k/k +9.55%~sektor +11.10%	192 828 r/r +5.12%~sektor +22.21% k/k +6.18%~sektor +10.31%	295 157 r/r +53.07%~sektor +10.68% k/k +8.59%~sektor +1.03%	340 209 r/r +15.26%~sektor +1.14% k/k +12.25%~sektor +5.01%	422 848 r/r +24.29%~sektor +10.71% k/k +10.60%~sektor +8.54%	495 085 r/r +17.08%~sektor +8.36% k/k +15.02%~sektor +5.63%	528 711 r/r +6.79%~sektor +6.56% k/k +8.87%~sektor +2.67%	591 856 r/r +11.94%~sektor +12.55% k/k +13.10%~sektor +4.88%	952 239 r/r +60.89%~sektor +11.66% k/k +48.30%~sektor +4.46%	1 123 600 r/r +18.00%~sektor +10.91% k/k +12.29%~sektor +3.13%	1 183 700 r/r +5.35%~sektor +9.21% k/k +19.31%~sektor +4.73%	1 100 500 r/r -7.03%~sektor +6.44% k/k +14.28%~sektor +4.45%	1 020 900 r/r -7.23%~sektor +4.04% k/k +2.17%~sektor +3.62%	963 600 r/r -5.61%~sektor +0.46% k/k +10.20%~sektor +4.86%	181 700 r/r -81.14%~sektor +2.56% k/k -62.63%~sektor -0.68%	985 200 r/r +442.21%~sektor +12.64% k/k -13.11%~sektor +2.48%	786 300 r/r +1865.75%~sektor +12.15% k/k -20.19%~sektor -1.95%
Kapitał (fundusz) podstawowy	3 840	3 840 r/r 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor +0.22% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 840 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 100 r/r +6.77%~sektor 0.00% k/k +6.77%~sektor 0.00%	4 100 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 100 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 500 r/r +34.15%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 500 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 500 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	74 899	74 586 r/r -0.42%~sektor +28.25%	74 586 r/r 0.00%~sektor +56.25% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +18.29% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +14.88% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +0.53% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +14.09% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +1.88% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +1.79% k/k 0.00%~sektor 0.00%	74 586 r/r 0.00%~sektor +5.37% k/k 0.00%~sektor 0.00%	78 400 r/r +5.11%~sektor +6.03% k/k +5.11%~sektor 0.00%	123 100 r/r +57.02%~sektor +4.21% k/k +57.02%~sektor 0.00%	644 900 r/r +423.88%~sektor +7.99% k/k +430.96%~sektor 0.00%	645 100 r/r +0.03%~sektor +3.08% k/k 0.00%~sektor 0.00%	645 100 r/r 0.00%~sektor +4.35% k/k 0.00%~sektor 0.00%	1 148 000 r/r +77.96%~sektor +5.98% k/k 0.00%~sektor 0.00%	1 148 000 r/r 0.00%~sektor -3.29% k/k +129.14%~sektor 0.00%	1 148 000 r/r 0.00%~sektor -0.08% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	52 400 k/k +249.33%~sektor +16.47%	67 800 r/r +29.39%~sektor -23.59% k/k +7.62%~sektor -3.37%	126 900 r/r +87.17%~sektor -5.13% k/k -0.39%~sektor -5.12%	126 000 r/r -0.71%~sektor 0.00% k/k +18.42%~sektor +12.22%	128 100 r/r +1.67%~sektor -6.48% k/k +13.87%~sektor -2.78%	166 400 r/r +29.90%~sektor +29.17% k/k -0.30%~sektor +6.28%	170 400 r/r +30.78%~sektor +30.44% k/k +2.40%~sektor +0.31%
Zobowiązania długoterminowe	10 907	783 r/r -92.82%~sektor -0.50%	4 306 r/r +449.94%~sektor +260.10% k/k +284.12%~sektor +24.15%	1 202 r/r -72.09%~sektor -3.90% k/k -44.43%~sektor +4.31%	13 823 r/r +1050.00%~sektor +225.59% k/k -22.18%~sektor +13.13%	81 361 r/r +488.59%~sektor +10.57% k/k -24.11%~sektor -8.88%	105 117 r/r +29.20%~sektor -13.62% k/k +190.16%~sektor -9.17%	208 560 r/r +98.41%~sektor -8.02% k/k -5.87%~sektor -1.58%	124 099 r/r -40.50%~sektor -7.77% k/k -16.09%~sektor -8.87%	193 290 r/r +55.75%~sektor -3.46% k/k +12.78%~sektor -7.86%	256 935 r/r +32.93%~sektor +1.88% k/k -7.66%~sektor +4.64%	335 000 r/r +30.38%~sektor +7.74% k/k -0.73%~sektor -3.58%	660 400 r/r +97.13%~sektor -8.56% k/k +65.85%~sektor -4.66%	1 277 800 r/r +93.49%~sektor -7.79% k/k +74.37%~sektor -0.94%	2 650 900 r/r +107.46%~sektor +16.06% k/k -11.45%~sektor +5.98%	3 095 800 r/r +16.78%~sektor +250.17% k/k +7.01%~sektor -1.04%	2 785 400 r/r -10.03%~sektor +6.21% k/k +6.30%~sektor +5.11%	3 410 200 r/r +22.43%~sektor +0.62% k/k -0.35%~sektor +0.24%	3 288 000 r/r +68.41%~sektor -1.12% k/k -3.58%~sektor -3.81%
Z tytułu dostaw i usług	0	0	0	0	91	89 r/r -2.20%~sektor -2.20% k/k -2.20%~sektor -2.20%	86 r/r -3.37%~sektor -3.37% k/k -3.37%~sektor -3.37%	84 r/r -2.33%~sektor -2.33% k/k -3.45%~sektor -3.45%	82 r/r -2.38%~sektor -2.38%	334 r/r +307.32%~sektor +307.32% k/k +307.32%~sektor +307.32%	0 r/r -100.00%~sektor -100.00%	5 265 k/k +18.71%~sektor +18.71%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0
Kredyty i pożyczki	9 990	0 r/r -100.00%~sektor +135.95%	2 562	0 r/r -100.00%~sektor +30.43% k/k -100.00%~sektor -10.52%	12 500 k/k -21.42%~sektor -19.24%	80 000 r/r +540.00%~sektor -61.42% k/k -23.95%~sektor -18.26%	103 245 r/r +29.06%~sektor -37.89% k/k +194.99%~sektor -4.01%	206 800 r/r +100.30%~sektor -18.09% k/k -5.90%~sektor -6.03%	88 000 r/r -57.45%~sektor -37.74% k/k -39.81%~sektor -13.63%	158 000 r/r +79.55%~sektor -13.37% k/k +15.16%~sektor -12.70%	6 000 r/r -96.20%~sektor -21.01% k/k -97.53%~sektor 0.00%	86 000 r/r +1333.33%~sektor +26.51% k/k 0.00%~sektor -9.24%	366 000 r/r +325.58%~sektor -30.03% k/k +134.62%~sektor -10.22%	436 000 r/r +19.13%~sektor -14.84% k/k 0.00%~sektor -2.06%	210 000 r/r -51.83%~sektor -30.50% k/k 0.00%~sektor -7.52%	683 000 r/r +225.24%~sektor +17.38% k/k +119.61%~sektor -2.48%	472 700 r/r -30.79%~sektor -19.20% k/k +54.83%~sektor -7.54%	1 914 600 r/r +305.03%~sektor -11.97% k/k -4.77%~sektor -4.60%	1 869 500 r/r +320.11%~sektor +10.10% k/k -2.36%~sektor 0.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	210 000	210 000 r/r 0.00%~sektor -4.44% k/k 0.00%~sektor -1.88%	0 r/r -100.00%~sektor -53.14% k/k -100.00%~sektor -52.46%	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	114	0 r/r -100.00%~sektor -37.41%	0	213 k/k -13.06%~sektor -13.06%	166 r/r -22.07%~sektor +168.36% k/k -20.19%~sektor -13.10%	216 r/r +30.12%~sektor +9.13% k/k +125.00%~sektor -2.80%	111 r/r -48.61%~sektor -37.75% k/k +68.18%~sektor -10.74%	41 r/r -63.06%~sektor -37.40% k/k +192.86%~sektor -15.46%	84 r/r +104.88%~sektor -14.90% k/k 0.00%~sektor -8.74%	0 r/r -100.00%~sektor +6.84%	0	0	0	0	1 484 000 k/k -20.43%~sektor +2.37%	1 528 600 r/r +3.01%~sektor +1378.72% k/k -4.40%~sektor -0.12%	1 415 400 r/r -7.41%~sektor -16.08% k/k -2.90%~sektor -0.94%	1 303 900 r/r -7.88%~sektor -7.88% k/k +7.49%~sektor -4.70%	1 224 500 r/r -9.42%~sektor -13.21% k/k -6.09%~sektor -5.93%
Inne zobowiązania długoterminowe	803	783 r/r -2.49%~sektor -2.49%	1 744 r/r +122.73%~sektor +122.73% k/k +55.58%~sektor +0.54%	989 r/r -43.29%~sektor +4.10% k/k -36.44%~sektor +0.70%	1 066 r/r +7.79%~sektor +28.05% k/k -35.32%~sektor +19.41%	1 056 r/r -0.94%~sektor +14.76% k/k -42.39%~sektor -18.63%	1 675 r/r +58.62%~sektor +0.12% k/k +56.25%~sektor +2.27%	1 635 r/r -2.39%~sektor -6.59% k/k -3.88%~sektor -2.61%	35 933 r/r +2097.74%~sektor +23.89% k/k +2140.21%~sektor -2.12%	34 956 r/r -2.72%~sektor -7.46% k/k +2.48%~sektor -1.04%	40 935 r/r +17.10%~sektor +5.70% k/k +14.55%~sektor +8.60%	33 735 r/r -17.59%~sektor -10.95% k/k -8.94%~sektor -0.14%	294 400 r/r +772.68%~sektor +10.08% k/k +814.29%~sektor +4.54%	841 800 r/r +185.94%~sektor -4.86% k/k +183.63%~sektor +4.03%	956 900 r/r +13.67%~sektor -0.44% k/k +4.17%~sektor +9.66%	884 200 r/r -7.60%~sektor -2.17% k/k -10.04%~sektor +3.63%	897 300 r/r +1.48%~sektor -13.23% k/k +4.67%~sektor -0.54%	191 700 r/r -78.64%~sektor -2.14% k/k -3.62%~sektor -1.03%	194 000 r/r +24.68%~sektor -1.96% k/k +1.20%~sektor -0.88%
Zobowiązania krótkoterminowe	45 009	35 004 r/r -22.23%~sektor +18.22%	53 135 r/r +51.80%~sektor +51.80% k/k -30.42%~sektor -11.44%	129 206 r/r +143.17%~sektor +23.38% k/k -8.42%~sektor +12.46%	182 617 r/r +41.34%~sektor +53.41% k/k -10.53%~sektor +12.64%	129 555 r/r -29.06%~sektor -3.78% k/k -37.59%~sektor +3.35%	150 257 r/r +15.98%~sektor +17.74% k/k -40.08%~sektor +11.89%	261 968 r/r +74.35%~sektor +33.89% k/k +17.69%~sektor -6.48%	325 304 r/r +24.18%~sektor +1.02% k/k -4.71%~sektor -0.46%	334 581 r/r +2.85%~sektor -1.92% k/k -21.73%~sektor +2.21%	585 058 r/r +74.86%~sektor +23.49% k/k -8.89%~sektor +2.90%	613 400 r/r +4.84%~sektor +4.84% k/k +20.38%~sektor +7.49%	772 600 r/r +25.95%~sektor +12.59% k/k -35.16%~sektor -0.23%	923 800 r/r +19.57%~sektor +14.70% k/k -15.67%~sektor +1.38%	2 937 300 r/r +217.96%~sektor +13.14% k/k +10.52%~sektor +9.16%	2 958 300 r/r +0.71%~sektor +28.84% k/k -15.36%~sektor -1.68%	3 552 200 r/r +20.08%~sektor -0.13% k/k -0.75%~sektor +1.70%	2 938 900 r/r -17.27%~sektor +25.34% k/k +12.60%~sektor +0.61%	3 055 000 r/r -33.11%~sektor +16.32% k/k +3.95%~sektor +8.09%
Z tytułu dostaw i usług	29 825	22 729 r/r -23.79%~sektor +16.56%	23 809 r/r +4.75%~sektor +30.74% k/k +4.24%~sektor +1.85%	41 234 r/r +73.19%~sektor +41.54% k/k -20.00%~sektor +14.84%	73 217 r/r +77.56%~sektor +48.89% k/k -8.31%~sektor +6.07%	81 297 r/r +11.04%~sektor +5.54% k/k -39.06%~sektor -4.90%	86 770 r/r +6.73%~sektor +6.41% k/k -26.80%~sektor -12.32%	146 356 r/r +68.67%~sektor +30.87% k/k +22.37%~sektor +4.68%	116 252 r/r -20.57%~sektor -1.76% k/k -31.28%~sektor -17.38%	155 364 r/r +33.64%~sektor +2.24% k/k -24.09%~sektor +3.78%	176 345 r/r +13.50%~sektor +13.69% k/k -16.36%~sektor +8.21%	78 100 r/r -55.71%~sektor +16.62% k/k -48.55%~sektor +1.22%	182 300 r/r +133.42%~sektor +16.49% k/k +63.79%~sektor +10.00%	235 800 r/r +29.35%~sektor +13.98% k/k +127.61%~sektor +6.79%	864 200 r/r +266.50%~sektor +13.32% k/k +1.35%~sektor +5.20%	1 158 200 r/r +34.02%~sektor -0.58% k/k -11.04%~sektor -1.38%	1 269 300 r/r +9.59%~sektor +3.93% k/k +9.67%~sektor +7.75%	1 480 100 r/r +16.61%~sektor +40.24% k/k +15.95%~sektor +1.86%	1 475 100 r/r +2.90%~sektor +37.17% k/k -0.34%~sektor +1.30%
Kredyty i pożyczki	10 638	0 r/r -100.00%~sektor -100.00%	19 016 k/k -55.57%~sektor -33.99%	81 790 r/r +330.11%~sektor -0.48% k/k +2.42%~sektor -3.31%	95 901 r/r +17.25%~sektor +70.99% k/k -13.97%~sektor +31.14%	39 986 r/r -58.30%~sektor -57.34% k/k -33.33%~sektor -8.73%	46 006 r/r +15.06%~sektor +15.06% k/k -63.79%~sektor +2.07%	71 972 r/r +56.44%~sektor +15.43% k/k -0.05%~sektor -3.42%	200 648 r/r +178.79%~sektor +15.02% k/k +49.19%~sektor -15.09%	169 809 r/r -15.37%~sektor -18.13% k/k -20.64%~sektor -10.95%	362 007 r/r +113.18%~sektor +55.64% k/k -10.63%~sektor -15.87%	422 800 r/r +16.79%~sektor +4.64% k/k +20.98%~sektor -7.80%	429 500 r/r +1.58%~sektor +8.14% k/k -41.57%~sektor -25.91%	481 100 r/r +12.01%~sektor -5.51% k/k -40.45%~sektor -20.55%	806 800 r/r +67.70%~sektor +26.99% k/k -13.17%~sektor -13.17%	830 400 r/r +2.93%~sektor +10.00% k/k -34.51%~sektor -28.68%	1 196 900 r/r +44.14%~sektor -4.24% k/k -4.37%~sektor -8.03%	545 000 r/r -54.47%~sektor -8.30% k/k +32.67%~sektor -0.76%	570 900 r/r -54.76%~sektor -27.85% k/k +4.75%~sektor +22.46%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	462	114 r/r -75.32%~sektor -8.86%	46 r/r -59.65%~sektor +15.01% k/k +1050.00%~sektor +548.48%	63 r/r +36.96%~sektor -0.59% k/k +36.96%~sektor -6.26%	69 r/r +9.52%~sektor -13.16% k/k +56.82%~sektor +56.82%	127 r/r +84.06%~sektor +66.44% k/k +130.91%~sektor +21.26%	136 r/r +7.09%~sektor +5.98% k/k -16.56%~sektor -11.60%	53 r/r -61.03%~sektor +10.83% k/k -34.57%~sektor +22.58%	3 r/r -94.34%~sektor -28.05% k/k -76.92%~sektor -5.04%	0 r/r -100.00%~sektor -6.38%	0	0	0	0	425 200 k/k -18.62%~sektor -8.29%	557 200 r/r +31.04%~sektor +873.05% k/k +6.01%~sektor +4.00%	450 500 r/r -19.15%~sektor -3.20% k/k +7.39%~sektor +2.61%	491 600 r/r +9.12%~sektor +6.22% k/k +14.19%~sektor -0.14%	458 000 r/r -6.97%~sektor +0.86% k/k -6.83%~sektor -0.15%
Inne zobowiązania krótkoterminowe	4 084	12 161 r/r +197.77%~sektor +3.19%	10 264 r/r -15.60%~sektor +25.16% k/k -4.22%~sektor +29.92%	6 119 r/r -40.38%~sektor +43.43% k/k -36.50%~sektor +60.98%	13 430 r/r +119.48%~sektor +29.07% k/k +5.41%~sektor +73.06%	8 145 r/r -39.35%~sektor +5.58% k/k -42.44%~sektor +11.60%	17 345 r/r +112.95%~sektor +32.81% k/k +246.69%~sektor +12.48%	43 587 r/r +151.29%~sektor +21.82% k/k +41.01%~sektor +19.22%	8 401 r/r -80.73%~sektor -1.97% k/k -77.72%~sektor +20.00%	9 408 r/r +11.99%~sektor +2.20% k/k +6.19%~sektor +16.60%	46 706 r/r +396.45%~sektor +7.83% k/k +77.94%~sektor +24.84%	112 500 r/r +140.87%~sektor -6.06% k/k +1264.79%~sektor +14.72%	160 800 r/r +42.93%~sektor +6.17% k/k -53.42%~sektor +7.56%	206 900 r/r +28.67%~sektor +21.55% k/k +12.45%~sektor +26.62%	841 100 r/r +306.52%~sektor +10.40% k/k +138.14%~sektor +50.39%	412 500 r/r -50.96%~sektor +9.46% k/k +3.20%~sektor +22.05%	635 500 r/r +54.06%~sektor +5.53% k/k -15.35%~sektor +2.88%	422 200 r/r -33.56%~sektor -9.18% k/k -14.22%~sektor +4.95%	551 000 r/r -60.05%~sektor -2.31% k/k +30.51%~sektor -0.13%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	181 673	204 491 r/r +12.56%~sektor +15.22%	240 882 r/r +17.80%~sektor +33.71% k/k -1.65%~sektor +6.78%	323 236 r/r +34.19%~sektor +32.35% k/k -0.50%~sektor +11.26%	491 597 r/r +52.09%~sektor +43.04% k/k -0.42%~sektor +6.69%	551 125 r/r +12.11%~sektor +0.78% k/k -10.80%~sektor -1.91%	678 222 r/r +23.06%~sektor +9.38% k/k +1.33%~sektor +3.35%	965 613 r/r +42.37%~sektor +20.16% k/k +10.41%~sektor +2.85%	978 114 r/r +1.29%~sektor +1.90% k/k +0.33%~sektor +0.33%	1 119 727 r/r +14.48%~sektor +2.12% k/k -0.22%~sektor +1.67%	1 794 232 r/r +60.24%~sektor +14.36% k/k +14.83%~sektor +1.58%	2 072 000 r/r +15.48%~sektor +10.40% k/k +12.14%~sektor +0.63%	2 669 100 r/r +28.82%~sektor +8.67% k/k +2.78%~sektor +1.75%	3 369 900 r/r +26.26%~sektor +0.82% k/k +18.06%~sektor +0.48%	6 736 000 r/r +99.89%~sektor +4.76% k/k -0.62%~sektor +2.81%	7 143 700 r/r +6.05%~sektor +23.20% k/k -3.06%~sektor -1.53%	6 647 400 r/r -6.95%~sektor +0.76% k/k -2.22%~sektor +2.16%	7 500 700 r/r +12.84%~sektor +6.97% k/k +2.29%~sektor +2.30%	7 299 700 r/r +9.12%~sektor +7.90% k/k -2.68%~sektor +2.07%

porównaj z innymi profilami w sektorze »