2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-02-14	2009-02-13	2010-03-01	2011-03-21	2012-03-20	2013-03-20	2014-03-20	2015-03-20	2016-03-21	2017-04-28	2018-04-24	2019-04-12	2020-05-08	2021-04-30	2022-04-29	2023-04-28	2023-05-31
Aktywa trwałe	34 728	88 050 r/r +153.54%~sektor +153.54% k/k +3.98%~sektor +3.98%	99 499 r/r +13.00%~sektor +13.00% k/k +6.16%~sektor +6.16%	85 740 r/r -13.83%~sektor -13.83% k/k -5.05%~sektor -5.05%	87 681 r/r +2.26%~sektor +2.26% k/k +4.15%~sektor +4.15%	203 542 r/r +132.14%~sektor +132.14% k/k -0.34%~sektor -0.34%	220 694 r/r +8.43%~sektor +8.43% k/k +6.35%~sektor +6.35%	212 864 r/r -3.55%~sektor -3.55% k/k +3.06%~sektor +3.06%	209 375 r/r -1.64%~sektor -1.64% k/k -2.74%~sektor -2.74%	283 234 r/r +35.28%~sektor +35.28% k/k +19.35%~sektor +19.35%	292 226 r/r +3.17%~sektor +3.17% k/k -0.15%~sektor -0.15%	279 469 r/r -4.37%~sektor -4.37% k/k -0.40%~sektor -0.40%	405 160 r/r +44.97%~sektor +44.97% k/k +0.58%~sektor +0.58%	409 308 r/r +1.02%~sektor +1.02% k/k +0.81%~sektor +0.81%	527 151 r/r +28.79%~sektor +28.79% k/k +3.03%~sektor +3.03%	560 280 r/r +6.28%~sektor +6.28% k/k -2.75%~sektor -2.75%	559 963 r/r -3.76%~sektor -3.76% k/k -0.06%~sektor -0.06%
Wartości niematerialne i prawne	402	435 r/r +8.21%~sektor +8.21% k/k +15.69%~sektor +15.69%	6 546 r/r +1404.83%~sektor +1404.83% k/k +97.70%~sektor +97.70%	4 220 r/r -35.53%~sektor -35.53% k/k -1.42%~sektor -1.42%	4 109 r/r -2.63%~sektor -2.63% k/k -0.60%~sektor -0.60%	4 344 r/r +5.72%~sektor +5.72% k/k -0.07%~sektor -0.07%	459 r/r -89.43%~sektor -89.43% k/k +49.03%~sektor +49.03%	570 r/r +24.18%~sektor +24.18% k/k -7.47%~sektor -7.47%	482 r/r -15.44%~sektor -15.44% k/k -8.19%~sektor -8.19%	3 517 r/r +629.67%~sektor +629.67% k/k +635.77%~sektor +635.77%	2 958 r/r -15.89%~sektor -15.89% k/k 0.00%~sektor 0.00%	3 288 r/r +11.16%~sektor +11.16% k/k +6.89%~sektor +6.89%	3 793 r/r +15.36%~sektor +15.36% k/k -7.85%~sektor -7.85%	3 080 r/r -18.80%~sektor -18.80% k/k -5.38%~sektor -5.38%	15 705 r/r +409.90%~sektor +409.90% k/k +383.98%~sektor +383.98%	11 816 r/r -24.76%~sektor -24.76% k/k -18.03%~sektor -18.03%	12 114 r/r -22.96%~sektor -22.96% k/k +2.52%~sektor +2.52%
Wartość firmy	0	0	0	0	0	0	0	0	0	2 118	2 118 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 188 r/r +3.31%~sektor +3.31% k/k +3.31%~sektor +3.31%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	165 k/k +1.23%~sektor +1.23%	165 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	165 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	273 r/r +65.45%~sektor +65.45% k/k +65.45%~sektor +65.45%
Rzeczowe składniki majątku trwałego	33 336	85 661 r/r +156.96%~sektor +156.96% k/k +2.88%~sektor +2.88%	88 587 r/r +3.42%~sektor +3.42% k/k +2.76%~sektor +2.76%	79 519 r/r -10.24%~sektor -10.24% k/k -3.34%~sektor -3.34%	67 375 r/r -15.27%~sektor -15.27% k/k -9.20%~sektor -9.20%	176 018 r/r +161.25%~sektor +161.25% k/k -0.59%~sektor -0.59%	170 539 r/r -3.11%~sektor -3.11% k/k -6.44%~sektor -6.44%	124 339 r/r -27.09%~sektor -27.09% k/k -1.41%~sektor -1.41%	121 340 r/r -2.41%~sektor -2.41% k/k -1.73%~sektor -1.73%	152 666 r/r +25.82%~sektor +25.82% k/k +29.14%~sektor +29.14%	157 193 r/r +2.97%~sektor +2.97% k/k -0.50%~sektor -0.50%	169 312 r/r +7.71%~sektor +7.71% k/k +7.32%~sektor +7.32%	290 572 r/r +71.62%~sektor +71.62% k/k +6.71%~sektor +6.71%	281 521 r/r -3.11%~sektor -3.11% k/k -5.62%~sektor -5.62%	361 516 r/r +28.42%~sektor +28.42% k/k -3.70%~sektor -3.70%	398 884 r/r +10.34%~sektor +10.34% k/k -2.49%~sektor -2.49%	399 437 r/r -2.93%~sektor -2.93% k/k +0.14%~sektor +0.14%
Aktywa z tytułu prawa do użytkowania													87 187 k/k -3.12%~sektor -3.12%	77 013 r/r -11.67%~sektor -11.67% k/k -8.52%~sektor -8.52%	153 208 r/r +98.94%~sektor +98.94% k/k -3.55%~sektor -3.55%	183 543 r/r +19.80%~sektor +19.80% k/k -4.16%~sektor -4.16%	178 812 r/r -11.46%~sektor -11.46% k/k -2.58%~sektor -2.58%
Należności długoterminowe	0	0	93 k/k -93.64%~sektor -93.64%	0 r/r -100.00%~sektor -100.00%	585	809 r/r +38.29%~sektor +38.29% k/k +160.97%~sektor +160.97%	561 r/r -30.66%~sektor -30.66% k/k -36.25%~sektor -36.25%	1 901 r/r +238.86%~sektor +238.86% k/k +35.21%~sektor +35.21%	2 136 r/r +12.36%~sektor +12.36% k/k -0.88%~sektor -0.88%	3 516 r/r +64.61%~sektor +64.61% k/k +63.92%~sektor +63.92%	4 263 r/r +21.25%~sektor +21.25% k/k +19.51%~sektor +19.51%	4 168 r/r -2.23%~sektor -2.23% k/k -34.94%~sektor -34.94%	5 810 r/r +39.40%~sektor +39.40% k/k -21.60%~sektor -21.60%	6 501 r/r +11.89%~sektor +11.89% k/k +2.04%~sektor +2.04%	6 894 r/r +6.05%~sektor +6.05% k/k -5.08%~sektor -5.08%	5 612 r/r -18.60%~sektor -18.60% k/k -15.12%~sektor -15.12%	4 769 r/r -29.41%~sektor -29.41% k/k -15.02%~sektor -15.02%
Inwestycje długoterminowe	0	0	135 k/k +19.47%~sektor +19.47%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	13 141 k/k +234.29%~sektor +234.29%	20 423 r/r +55.41%~sektor +55.41% k/k +2.29%~sektor +2.29%	46 949 r/r +129.88%~sektor +129.88% k/k +112.54%~sektor +112.54%	75 068 r/r +59.89%~sektor +59.89% k/k +1.41%~sektor +1.41%	77 317 r/r +3.00%~sektor +3.00% k/k -2.24%~sektor -2.24%	113 051 r/r +46.22%~sektor +46.22% k/k +4.55%~sektor +4.55%	117 109 r/r +3.59%~sektor +3.59% k/k -0.81%~sektor -0.81%	95 945 r/r -18.07%~sektor -18.07% k/k -8.62%~sektor -8.62%	96 271 r/r +0.34%~sektor +0.34% k/k -11.87%~sektor -11.87%	104 762 r/r +8.82%~sektor +8.82% k/k +20.90%~sektor +20.90%	124 013 r/r +18.38%~sektor +18.38% k/k +14.68%~sektor +14.68%	124 754 r/r +0.60%~sektor +0.60% k/k +1.41%~sektor +1.41%	125 311 r/r -1.67%~sektor -1.67% k/k +0.45%~sektor +0.45%
Pozostałe aktywa trwałe	990	1 954 r/r +97.37%~sektor +97.37% k/k +88.97%~sektor +88.97%	4 138 r/r +111.77%~sektor +111.77% k/k +56.92%~sektor +56.92%	2 001 r/r -51.64%~sektor -51.64% k/k -46.05%~sektor -46.05%	2 471 r/r +23.49%~sektor +23.49% k/k +28.63%~sektor +28.63%	1 948 r/r -21.17%~sektor -21.17% k/k -23.73%~sektor -23.73%	2 186 r/r +12.22%~sektor +12.22% k/k +10.91%~sektor +10.91%	10 986 r/r +402.56%~sektor +402.56% k/k +151.51%~sektor +151.51%	8 100 r/r -26.27%~sektor -26.27% k/k -19.22%~sektor -19.22%	10 484 r/r +29.43%~sektor +29.43% k/k +25.51%~sektor +25.51%	10 703 r/r +2.09%~sektor +2.09% k/k +5.93%~sektor +5.93%	6 756 r/r -36.88%~sektor -36.88% k/k -19.02%~sektor -19.02%	8 714 r/r +28.98%~sektor +28.98% k/k -10.63%~sektor -10.63%	13 444 r/r +54.28%~sektor +54.28% k/k +17.48%~sektor +17.48%	19 023 r/r +41.50%~sektor +41.50% k/k +8.20%~sektor +8.20%	19 214 r/r +1.00%~sektor +1.00% k/k -16.37%~sektor -16.37%	18 332 r/r -10.15%~sektor -10.15% k/k -4.59%~sektor -4.59%
Aktywa obrotowe	79 732	76 376 r/r -4.21%~sektor -4.21% k/k +17.40%~sektor +17.40%	64 342 r/r -15.76%~sektor -15.76% k/k +12.06%~sektor +12.06%	41 373 r/r -35.70%~sektor -35.70% k/k -0.29%~sektor -0.29%	29 108 r/r -29.64%~sektor -29.64% k/k -4.30%~sektor -4.30%	29 914 r/r +2.77%~sektor +2.77% k/k -23.38%~sektor -23.38%	23 504 r/r -21.43%~sektor -21.43% k/k -15.60%~sektor -15.60%	50 553 r/r +115.08%~sektor +115.08% k/k +18.66%~sektor +18.66%	70 564 r/r +39.58%~sektor +39.58% k/k +5.90%~sektor +5.90%	109 645 r/r +55.38%~sektor +55.38% k/k +131.65%~sektor +131.65%	162 486 r/r +48.19%~sektor +48.19% k/k -4.58%~sektor -4.58%	144 982 r/r -10.77%~sektor -10.77% k/k -11.43%~sektor -11.43%	287 582 r/r +98.36%~sektor +98.36% k/k +13.42%~sektor +13.42%	239 451 r/r -16.74%~sektor -16.74% k/k -12.75%~sektor -12.75%	381 298 r/r +59.24%~sektor +59.24% k/k +9.94%~sektor +9.94%	443 841 r/r +16.40%~sektor +16.40% k/k -3.76%~sektor -3.76%	396 177 r/r -10.24%~sektor -10.24% k/k -10.74%~sektor -10.74%
Zapasy	7 051	5 866 r/r -16.81%~sektor -16.81% k/k -6.44%~sektor -6.44%	9 190 r/r +56.67%~sektor +56.67% k/k +40.24%~sektor +40.24%	5 078 r/r -44.74%~sektor -44.74% k/k -21.71%~sektor -21.71%	4 155 r/r -18.18%~sektor -18.18% k/k -14.52%~sektor -14.52%	3 877 r/r -6.69%~sektor -6.69% k/k -16.39%~sektor -16.39%	3 282 r/r -15.35%~sektor -15.35% k/k -5.47%~sektor -5.47%	10 891 r/r +231.84%~sektor +231.84% k/k +25.72%~sektor +25.72%	24 760 r/r +127.34%~sektor +127.34% k/k -1.94%~sektor -1.94%	52 800 r/r +113.25%~sektor +113.25% k/k +125.64%~sektor +125.64%	79 481 r/r +50.53%~sektor +50.53% k/k +15.68%~sektor +15.68%	71 421 r/r -10.14%~sektor -10.14% k/k -3.25%~sektor -3.25%	107 757 r/r +50.88%~sektor +50.88% k/k +7.08%~sektor +7.08%	114 862 r/r +6.59%~sektor +6.59% k/k -18.98%~sektor -18.98%	197 364 r/r +71.83%~sektor +71.83% k/k +17.00%~sektor +17.00%	259 478 r/r +31.47%~sektor +31.47% k/k +7.73%~sektor +7.73%	252 833 r/r +10.59%~sektor +10.59% k/k -2.56%~sektor -2.56%
Należności krótkoterminowe	34 552	54 142 r/r +56.70%~sektor +56.70% k/k +218.30%~sektor +218.30%	39 779 r/r -26.53%~sektor -26.53% k/k +13.53%~sektor +13.53%	28 987 r/r -27.13%~sektor -27.13% k/k +18.95%~sektor +18.95%	22 689 r/r -21.73%~sektor -21.73% k/k +15.51%~sektor +15.51%	20 155 r/r -11.17%~sektor -11.17% k/k -29.36%~sektor -29.36%	15 210 r/r -24.53%~sektor -24.53% k/k +8.76%~sektor +8.76%	33 894 r/r +122.84%~sektor +122.84% k/k +22.87%~sektor +22.87%	21 017 r/r -37.99%~sektor -37.99% k/k +23.06%~sektor +23.06%	43 703 r/r +107.94%~sektor +107.94% k/k +111.84%~sektor +111.84%	67 966 r/r +55.52%~sektor +55.52% k/k -15.64%~sektor -15.64%	51 092 r/r -24.83%~sektor -24.83% k/k -21.82%~sektor -21.82%	119 588 r/r +134.06%~sektor +134.06% k/k -4.38%~sektor -4.38%	109 353 r/r -8.56%~sektor -8.56% k/k +26.65%~sektor +26.65%	154 680 r/r +41.45%~sektor +41.45% k/k +5.22%~sektor +5.22%	127 618 r/r -17.50%~sektor -17.50% k/k -23.41%~sektor -23.41%	108 818 r/r -36.44%~sektor -36.44% k/k -14.73%~sektor -14.73%
Inwestycje krótkoterminowe	21 714	16 270 r/r -25.07%~sektor -25.07% k/k -3.77%~sektor -3.77%	15 157 r/r -6.84%~sektor -6.84% k/k -0.44%~sektor -0.44%	6 726 r/r -55.62%~sektor -55.62% k/k -32.69%~sektor -32.69%	1 756 r/r -73.89%~sektor -73.89% k/k -64.38%~sektor -64.38%	2 914 r/r +65.95%~sektor +65.95% k/k +19.67%~sektor +19.67%	2 143 r/r -26.46%~sektor -26.46% k/k -67.40%~sektor -67.40%	2 992 r/r +39.62%~sektor +39.62% k/k +32.62%~sektor +32.62%	24 524 r/r +719.65%~sektor +719.65% k/k +11.54%~sektor +11.54%	12 705 r/r -48.19%~sektor -48.19% k/k +376.02%~sektor +376.02%	13 333 r/r +4.94%~sektor +4.94% k/k -23.12%~sektor -23.12%	20 730 r/r +55.48%~sektor +55.48% k/k +25.42%~sektor +25.42%	37 648 r/r +81.61%~sektor +81.61% k/k +51.68%~sektor +51.68%	13 631 r/r -63.79%~sektor -63.79% k/k -68.13%~sektor -68.13%	26 657 r/r +95.56%~sektor +95.56% k/k -7.69%~sektor -7.69%	55 796 r/r +109.31%~sektor +109.31% k/k +8.05%~sektor +8.05%	32 913 r/r -11.30%~sektor -11.30% k/k -41.01%~sektor -41.01%
Środki pieniężne i inne aktywa pieniężne	19 375	16 252 r/r -16.12%~sektor -16.12% k/k +0.02%~sektor +0.02%	14 134 r/r -13.03%~sektor -13.03% k/k -2.60%~sektor -2.60%	6 482 r/r -54.14%~sektor -54.14% k/k -31.72%~sektor -31.72%	1 713 r/r -73.57%~sektor -73.57% k/k -65.06%~sektor -65.06%	2 836 r/r +65.56%~sektor +65.56% k/k +59.42%~sektor +59.42%	1 727 r/r -39.10%~sektor -39.10% k/k -73.37%~sektor -73.37%	2 901 r/r +67.98%~sektor +67.98% k/k +159.71%~sektor +159.71%	11 666 r/r +302.14%~sektor +302.14% k/k -38.51%~sektor -38.51%	11 822 r/r +1.34%~sektor +1.34% k/k +356.27%~sektor +356.27%	8 872 r/r -24.95%~sektor -24.95% k/k +53.04%~sektor +53.04%	19 106 r/r +115.35%~sektor +115.35% k/k +34.23%~sektor +34.23%	20 589 r/r +7.76%~sektor +7.76% k/k +29.92%~sektor +29.92%	13 631 r/r -33.79%~sektor -33.79% k/k -49.61%~sektor -49.61%	26 657 r/r +95.56%~sektor +95.56% k/k +30.81%~sektor +30.81%	34 816 r/r +30.61%~sektor +30.61% k/k +17.07%~sektor +17.07%	15 551 r/r -4.01%~sektor -4.01% k/k -55.33%~sektor -55.33%
Pozostałe aktywa obrotowe	16 415	98 r/r -99.40%~sektor -99.40% k/k -99.61%~sektor -99.61%	216 r/r +120.41%~sektor +120.41% k/k -64.18%~sektor -64.18%	160 r/r -25.93%~sektor -25.93% k/k -75.27%~sektor -75.27%	121 r/r -24.38%~sektor -24.38% k/k -79.70%~sektor -79.70%	487 r/r +302.48%~sektor +302.48% k/k -45.95%~sektor -45.95%	273 r/r -43.94%~sektor -43.94% k/k -75.73%~sektor -75.73%	2 315 r/r +747.99%~sektor +747.99% k/k -36.17%~sektor -36.17%	263 r/r -88.64%~sektor -88.64% k/k -88.65%~sektor -88.65%	437 r/r +66.16%~sektor +66.16% k/k -30.63%~sektor -30.63%	145 r/r -66.82%~sektor -66.82% k/k -94.14%~sektor -94.14%	493 r/r +240.00%~sektor +240.00% k/k -62.76%~sektor -62.76%	1 250 r/r +153.55%~sektor +153.55% k/k -50.83%~sektor -50.83%	1 248 r/r -0.16%~sektor -0.16% k/k -35.67%~sektor -35.67%	2 597 r/r +108.09%~sektor +108.09% k/k +14.76%~sektor +14.76%	949 r/r -63.46%~sektor -63.46% k/k -53.89%~sektor -53.89%	1 613 r/r -63.78%~sektor -63.78% k/k +69.97%~sektor +69.97%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	422	387 r/r -8.29%~sektor -8.29% k/k 0.00%~sektor 0.00%	2 481 r/r +541.09%~sektor +541.09% k/k -2.17%~sektor -2.17%	2 596 r/r +4.64%~sektor +4.64% k/k -3.57%~sektor -3.57%	461 r/r -82.24%~sektor -82.24% k/k -1.91%~sektor -1.91%	0 r/r -100.00%~sektor -100.00%	0 k/k -100.00%~sektor -100.00%	1 561 k/k +30.08%~sektor +30.08%	1 246 r/r -20.18%~sektor -20.18% k/k -81.29%~sektor -81.29%	21 339 r/r +1612.60%~sektor +1612.60% k/k +4228.40%~sektor +4228.40%	357 r/r -98.33%~sektor -98.33% k/k -78.02%~sektor -78.02%	0 r/r -100.00%~sektor -100.00%	0	0
Aktywa razem	114 460	164 426 r/r +43.65%~sektor +43.65% k/k +9.81%~sektor +9.81%	163 841 r/r -0.36%~sektor -0.36% k/k +8.40%~sektor +8.40%	127 113 r/r -22.42%~sektor -22.42% k/k -3.55%~sektor -3.55%	116 789 r/r -8.12%~sektor -8.12% k/k +1.91%~sektor +1.91%	233 456 r/r +99.90%~sektor +99.90% k/k -4.04%~sektor -4.04%	244 198 r/r +4.60%~sektor +4.60% k/k +3.75%~sektor +3.75%	263 417 r/r +7.87%~sektor +7.87% k/k +5.73%~sektor +5.73%	279 939 r/r +6.27%~sektor +6.27% k/k -0.69%~sektor -0.69%	392 879 r/r +40.34%~sektor +40.34% k/k +38.02%~sektor +38.02%	454 712 r/r +15.74%~sektor +15.74% k/k -1.78%~sektor -1.78%	424 451 r/r -6.65%~sektor -6.65% k/k -4.46%~sektor -4.46%	692 742 r/r +63.21%~sektor +63.21% k/k +5.54%~sektor +5.54%	648 759 r/r -6.35%~sektor -6.35% k/k -4.66%~sektor -4.66%	908 449 r/r +40.03%~sektor +40.03% k/k +5.82%~sektor +5.82%	1 004 121 r/r +10.53%~sektor +10.53% k/k -3.20%~sektor -3.20%	956 140 r/r -6.56%~sektor -6.56% k/k -4.78%~sektor -4.78%
Kapitał własny akcjonariuszy jednostki dominującej	71 803	93 349 r/r +30.01%~sektor +30.01% k/k -2.41%~sektor -2.41%	93 341 r/r -0.01%~sektor -0.01% k/k -0.33%~sektor -0.33%	70 644 r/r -24.32%~sektor -24.32% k/k -9.80%~sektor -9.80%	68 268 r/r -3.36%~sektor -3.36% k/k +1.52%~sektor +1.52%	146 395 r/r +114.44%~sektor +114.44% k/k +1.64%~sektor +1.64%	146 401 r/r 0.00%~sektor 0.00% k/k +4.42%~sektor +4.42%	143 884 r/r -1.72%~sektor -1.72% k/k -0.43%~sektor -0.43%	148 036 r/r +2.89%~sektor +2.89% k/k +0.30%~sektor +0.30%	171 443 r/r +15.81%~sektor +15.81% k/k +15.95%~sektor +15.95%	188 635 r/r +10.03%~sektor +10.03% k/k +2.78%~sektor +2.78%	190 403 r/r +0.94%~sektor +0.94% k/k -1.70%~sektor -1.70%	194 824 r/r +2.32%~sektor +2.32% k/k +5.43%~sektor +5.43%	192 051 r/r -1.42%~sektor -1.42% k/k +1.60%~sektor +1.60%	197 887 r/r +3.04%~sektor +3.04% k/k +3.59%~sektor +3.59%	212 637 r/r +7.45%~sektor +7.45% k/k +1.48%~sektor +1.48%	201 504 r/r +2.03%~sektor +2.03% k/k -5.24%~sektor -5.24%
Kapitał (fundusz) podstawowy	10 423	10 423 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 423 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 423 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 423 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 216 r/r +74.77%~sektor +74.77% k/k 0.00%~sektor 0.00%	18 216 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 216 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 216 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r +3.43%~sektor +3.43% k/k +3.43%~sektor +3.43%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 841 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	-647 k/k -58.58%~sektor -58.58%	-1 634 r/r -152.55%~sektor -152.55% k/k -7.93%~sektor -7.93%	-2 960 r/r -81.15%~sektor -81.15% k/k 0.00%~sektor 0.00%	-1 739 r/r +41.25%~sektor +41.25% k/k 0.00%~sektor 0.00%	0 r/r +100.00%~sektor +100.00%	0	0	0	-910 k/k 0.00%~sektor 0.00%	-950 r/r -4.40%~sektor -4.40% k/k -4.40%~sektor -4.40%	-910 r/r +4.21%~sektor +4.21% k/k 0.00%~sektor 0.00%	-910 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	38 988	38 988 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	38 988 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	38 988 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	38 988 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	98 086 r/r +151.58%~sektor +151.58% k/k 0.00%~sektor 0.00%	98 086 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	98 086 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	98 086 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 710 r/r +5.73%~sektor +5.73% k/k +5.73%~sektor +5.73%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	103 711 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	7 k/k -41.67%~sektor -41.67%	8 r/r +14.29%~sektor +14.29% k/k -20.00%~sektor -20.00%	8 r/r 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	51 339	24 868 r/r -51.56%~sektor -51.56% k/k +8.29%~sektor +8.29%	24 601 r/r -1.07%~sektor -1.07% k/k +4.10%~sektor +4.10%	38 592 r/r +56.87%~sektor +56.87% k/k +9.83%~sektor +9.83%	43 354 r/r +12.34%~sektor +12.34% k/k +6.95%~sektor +6.95%	46 690 r/r +7.69%~sektor +7.69% k/k +10.51%~sektor +10.51%	52 184 r/r +11.77%~sektor +11.77% k/k +8.16%~sektor +8.16%	50 133 r/r +12.37%~sektor +12.37% k/k -3.93%~sektor -3.93%
Zobowiązania długoterminowe	18 175	26 538 r/r +46.01%~sektor +46.01% k/k +12.67%~sektor +12.67%	25 707 r/r -3.13%~sektor -3.13% k/k -2.15%~sektor -2.15%	20 570 r/r -19.98%~sektor -19.98% k/k -2.13%~sektor -2.13%	18 856 r/r -8.33%~sektor -8.33% k/k -4.94%~sektor -4.94%	55 520 r/r +194.44%~sektor +194.44% k/k -3.48%~sektor -3.48%	69 269 r/r +24.76%~sektor +24.76% k/k +14.64%~sektor +14.64%	66 013 r/r -4.70%~sektor -4.70% k/k +9.77%~sektor +9.77%	92 502 r/r +40.13%~sektor +40.13% k/k -3.44%~sektor -3.44%	87 040 r/r -5.90%~sektor -5.90% k/k +24.00%~sektor +24.00%	115 279 r/r +32.44%~sektor +32.44% k/k -6.54%~sektor -6.54%	76 641 r/r -33.52%~sektor -33.52% k/k -9.74%~sektor -9.74%	197 331 r/r +157.47%~sektor +157.47% k/k +6.06%~sektor +6.06%	203 655 r/r +3.20%~sektor +3.20% k/k -3.02%~sektor -3.02%	306 591 r/r +50.54%~sektor +50.54% k/k +1.43%~sektor +1.43%	321 942 r/r +5.01%~sektor +5.01% k/k -9.30%~sektor -9.30%	325 211 r/r -9.23%~sektor -9.23% k/k +1.02%~sektor +1.02%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	14 494	4 406 r/r -69.60%~sektor -69.60% k/k -68.91%~sektor -68.91%	4 033 r/r -8.47%~sektor -8.47% k/k -2.91%~sektor -2.91%	4 117 r/r +2.08%~sektor +2.08% k/k +3.03%~sektor +3.03%	4 243 r/r +3.06%~sektor +3.06% k/k -1.60%~sektor -1.60%	29 759 r/r +601.37%~sektor +601.37% k/k -2.29%~sektor -2.29%	39 978 r/r +34.34%~sektor +34.34% k/k +7.47%~sektor +7.47%	45 862 r/r +14.72%~sektor +14.72% k/k +3.55%~sektor +3.55%	74 666 r/r +62.81%~sektor +62.81% k/k -3.54%~sektor -3.54%	62 218 r/r -16.67%~sektor -16.67% k/k +22.53%~sektor +22.53%	91 136 r/r +46.48%~sektor +46.48% k/k -6.09%~sektor -6.09%	57 805 r/r -36.57%~sektor -36.57% k/k -4.42%~sektor -4.42%	98 094 r/r +69.70%~sektor +69.70% k/k +5.95%~sektor +5.95%	107 566 r/r +9.66%~sektor +9.66% k/k -8.18%~sektor -8.18%	135 144 r/r +25.64%~sektor +25.64% k/k +5.71%~sektor +5.71%	111 953 r/r -17.16%~sektor -17.16% k/k -22.12%~sektor -22.12%	120 654 r/r -13.27%~sektor -13.27% k/k +7.77%~sektor +7.77%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	3 681	11 782 r/r +220.08%~sektor +220.08% k/k +25.59%~sektor +25.59%	10 739 r/r -8.85%~sektor -8.85% k/k -6.55%~sektor -6.55%	8 436 r/r -21.45%~sektor -21.45% k/k -3.85%~sektor -3.85%	7 432 r/r -11.90%~sektor -11.90% k/k -3.38%~sektor -3.38%	5 083 r/r -31.61%~sektor -31.61% k/k -16.43%~sektor -16.43%	7 286 r/r +43.34%~sektor +43.34% k/k +88.61%~sektor +88.61%	4 590 r/r -37.00%~sektor -37.00% k/k -14.35%~sektor -14.35%	2 551 r/r -44.42%~sektor -44.42% k/k -16.36%~sektor -16.36%	5 583 r/r +118.86%~sektor +118.86% k/k +96.52%~sektor +96.52%	3 872 r/r -30.65%~sektor -30.65% k/k +3.12%~sektor +3.12%	1 702 r/r -56.04%~sektor -56.04% k/k +15.94%~sektor +15.94%	72 941 r/r +4185.61%~sektor +4185.61% k/k -0.24%~sektor -0.24%	66 526 r/r -8.79%~sektor -8.79% k/k -2.26%~sektor -2.26%	133 378 r/r +100.49%~sektor +100.49% k/k -3.82%~sektor -3.82%	170 526 r/r +27.85%~sektor +27.85% k/k -1.62%~sektor -1.62%	164 560 r/r -9.99%~sektor -9.99% k/k -3.50%~sektor -3.50%
Inne zobowiązania długoterminowe	0	10 350	10 935 r/r +5.65%~sektor +5.65% k/k +2.91%~sektor +2.91%	8 017 r/r -26.68%~sektor -26.68% k/k -2.80%~sektor -2.80%	7 181 r/r -10.43%~sektor -10.43% k/k -8.31%~sektor -8.31%	20 678 r/r +187.95%~sektor +187.95% k/k -1.45%~sektor -1.45%	22 005 r/r +6.42%~sektor +6.42% k/k +13.66%~sektor +13.66%	15 561 r/r -29.28%~sektor -29.28% k/k +48.34%~sektor +48.34%	15 285 r/r -1.77%~sektor -1.77% k/k -0.33%~sektor -0.33%	19 239 r/r +25.87%~sektor +25.87% k/k +16.05%~sektor +16.05%	20 271 r/r +5.36%~sektor +5.36% k/k -10.13%~sektor -10.13%	17 134 r/r -15.48%~sektor -15.48% k/k -25.37%~sektor -25.37%	26 296 r/r +53.47%~sektor +53.47% k/k +29.15%~sektor +29.15%	29 563 r/r +12.42%~sektor +12.42% k/k +19.34%~sektor +19.34%	38 069 r/r +28.77%~sektor +28.77% k/k +6.50%~sektor +6.50%	39 463 r/r +3.66%~sektor +3.66% k/k +4.18%~sektor +4.18%	39 997 r/r +10.08%~sektor +10.08% k/k +1.35%~sektor +1.35%
Zobowiązania krótkoterminowe	19 878	44 539 r/r +124.06%~sektor +124.06% k/k +106.76%~sektor +106.76%	44 793 r/r +0.57%~sektor +0.57% k/k +43.48%~sektor +43.48%	35 892 r/r -19.87%~sektor -19.87% k/k +10.63%~sektor +10.63%	29 657 r/r -17.37%~sektor -17.37% k/k +7.81%~sektor +7.81%	31 533 r/r +6.33%~sektor +6.33% k/k -24.44%~sektor -24.44%	28 528 r/r -9.53%~sektor -9.53% k/k -17.88%~sektor -17.88%	53 520 r/r +87.61%~sektor +87.61% k/k +20.30%~sektor +20.30%	39 401 r/r -26.38%~sektor -26.38% k/k +2.31%~sektor +2.31%	83 057 r/r +110.80%~sektor +110.80% k/k +24.73%~sektor +24.73%	125 930 r/r +51.62%~sektor +51.62% k/k -5.40%~sektor -5.40%	132 806 r/r +5.46%~sektor +5.46% k/k -6.50%~sektor -6.50%	261 995 r/r +97.28%~sektor +97.28% k/k +4.64%~sektor +4.64%	209 699 r/r -19.96%~sektor -19.96% k/k -12.95%~sektor -12.95%	357 281 r/r +70.38%~sektor +70.38% k/k +10.65%~sektor +10.65%	417 358 r/r +16.82%~sektor +16.82% k/k -1.69%~sektor -1.69%	379 292 r/r -10.30%~sektor -10.30% k/k -9.12%~sektor -9.12%
Z tytułu dostaw i usług	6 572	10 058 r/r +53.04%~sektor +53.04% k/k +40.79%~sektor +40.79%	21 598 r/r +114.73%~sektor +114.73% k/k +67.50%~sektor +67.50%	14 920 r/r -30.92%~sektor -30.92% k/k +19.89%~sektor +19.89%	11 242 r/r -24.65%~sektor -24.65% k/k +52.95%~sektor +52.95%	13 719 r/r +22.03%~sektor +22.03% k/k -35.53%~sektor -35.53%	7 822 r/r -42.98%~sektor -42.98% k/k -43.08%~sektor -43.08%	18 349 r/r +134.58%~sektor +134.58% k/k +18.91%~sektor +18.91%	13 875 r/r -24.38%~sektor -24.38% k/k -12.59%~sektor -12.59%	37 925 r/r +173.33%~sektor +173.33% k/k +108.95%~sektor +108.95%	58 289 r/r +53.70%~sektor +53.70% k/k -9.37%~sektor -9.37%	47 264 r/r -18.91%~sektor -18.91% k/k -15.75%~sektor -15.75%	90 728 r/r +91.96%~sektor +91.96% k/k -12.27%~sektor -12.27%	95 754 r/r +5.54%~sektor +5.54% k/k +26.48%~sektor +26.48%	161 544 r/r +68.71%~sektor +68.71% k/k -2.85%~sektor -2.85%	157 781 r/r -2.33%~sektor -2.33% k/k -18.93%~sektor -18.93%	146 308 r/r -26.92%~sektor -26.92% k/k -7.27%~sektor -7.27%
Kredyty i pożyczki	4 372	16 374 r/r +274.52%~sektor +274.52% k/k +197.22%~sektor +197.22%	16 131 r/r -1.48%~sektor -1.48% k/k +42.49%~sektor +42.49%	16 385 r/r +1.57%~sektor +1.57% k/k +8.02%~sektor +8.02%	13 403 r/r -18.20%~sektor -18.20% k/k -13.56%~sektor -13.56%	10 675 r/r -20.35%~sektor -20.35% k/k -33.46%~sektor -33.46%	13 324 r/r +24.81%~sektor +24.81% k/k -17.24%~sektor -17.24%	24 918 r/r +87.02%~sektor +87.02% k/k +21.14%~sektor +21.14%	17 613 r/r -29.32%~sektor -29.32% k/k +24.53%~sektor +24.53%	29 194 r/r +65.75%~sektor +65.75% k/k -26.32%~sektor -26.32%	34 209 r/r +17.18%~sektor +17.18% k/k +9.64%~sektor +9.64%	57 275 r/r +67.43%~sektor +67.43% k/k +11.83%~sektor +11.83%	81 731 r/r +42.70%~sektor +42.70% k/k +1.81%~sektor +1.81%	52 309 r/r -36.00%~sektor -36.00% k/k -1.27%~sektor -1.27%	78 208 r/r +49.51%~sektor +49.51% k/k +11.81%~sektor +11.81%	105 576 r/r +34.99%~sektor +34.99% k/k +21.97%~sektor +21.97%	102 604 r/r +6.79%~sektor +6.79% k/k -2.82%~sektor -2.82%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	838	2 341 r/r +179.36%~sektor +179.36% k/k -9.72%~sektor -9.72%	2 474 r/r +5.68%~sektor +5.68% k/k +20.10%~sektor +20.10%	2 133 r/r -13.78%~sektor -13.78% k/k -8.85%~sektor -8.85%	2 749 r/r +28.88%~sektor +28.88% k/k -16.29%~sektor -16.29%	2 729 r/r -0.73%~sektor -0.73% k/k +14.42%~sektor +14.42%	2 985 r/r +9.38%~sektor +9.38% k/k +39.10%~sektor +39.10%	3 526 r/r +18.12%~sektor +18.12% k/k +10.39%~sektor +10.39%	2 739 r/r -22.32%~sektor -22.32% k/k -7.84%~sektor -7.84%	3 444 r/r +25.74%~sektor +25.74% k/k -7.04%~sektor -7.04%	2 570 r/r -25.38%~sektor -25.38% k/k -6.92%~sektor -6.92%	2 653 r/r +3.23%~sektor +3.23% k/k -8.01%~sektor -8.01%	10 965 r/r +313.31%~sektor +313.31% k/k +11.69%~sektor +11.69%	11 719 r/r +6.88%~sektor +6.88% k/k -5.99%~sektor -5.99%	23 758 r/r +102.73%~sektor +102.73% k/k +4.50%~sektor +4.50%	26 487 r/r +11.49%~sektor +11.49% k/k +5.11%~sektor +5.11%	28 077 r/r +17.61%~sektor +17.61% k/k +6.00%~sektor +6.00%
Inne zobowiązania krótkoterminowe	8 096	15 766 r/r +94.74%~sektor +94.74% k/k +150.45%~sektor +150.45%	4 590 r/r -70.89%~sektor -70.89% k/k -7.18%~sektor -7.18%	2 454 r/r -46.54%~sektor -46.54% k/k -1.49%~sektor -1.49%	2 263 r/r -7.78%~sektor -7.78% k/k +65.30%~sektor +65.30%	4 410 r/r +94.87%~sektor +94.87% k/k +117.89%~sektor +117.89%	4 397 r/r -0.29%~sektor -0.29% k/k +59.66%~sektor +59.66%	6 727 r/r +52.99%~sektor +52.99% k/k +27.07%~sektor +27.07%	5 174 r/r -23.09%~sektor -23.09% k/k -6.32%~sektor -6.32%	12 494 r/r +141.48%~sektor +141.48% k/k +144.36%~sektor +144.36%	30 862 r/r +147.01%~sektor +147.01% k/k -11.43%~sektor -11.43%	25 614 r/r -17.00%~sektor -17.00% k/k -19.55%~sektor -19.55%	78 571 r/r +206.75%~sektor +206.75% k/k +38.17%~sektor +38.17%	49 917 r/r -36.47%~sektor -36.47% k/k -49.95%~sektor -49.95%	93 771 r/r +87.85%~sektor +87.85% k/k +46.67%~sektor +46.67%	127 514 r/r +35.98%~sektor +35.98% k/k +7.93%~sektor +7.93%	102 303 r/r -0.38%~sektor -0.38% k/k -19.77%~sektor -19.77%
Rozliczenia międzyokresowe	4 604	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	114 460	164 426 r/r +43.65%~sektor +43.65% k/k +9.81%~sektor +9.81%	163 841 r/r -0.36%~sektor -0.36% k/k +8.40%~sektor +8.40%	127 113 r/r -22.42%~sektor -22.42% k/k -3.55%~sektor -3.55%	116 789 r/r -8.12%~sektor -8.12% k/k +1.91%~sektor +1.91%	233 456 r/r +99.90%~sektor +99.90% k/k -4.04%~sektor -4.04%	244 198 r/r +4.60%~sektor +4.60% k/k +3.75%~sektor +3.75%	263 417 r/r +7.87%~sektor +7.87% k/k +5.73%~sektor +5.73%	279 939 r/r +6.27%~sektor +6.27% k/k -0.69%~sektor -0.69%	392 879 r/r +40.34%~sektor +40.34% k/k +38.02%~sektor +38.02%	454 712 r/r +15.74%~sektor +15.74% k/k -1.78%~sektor -1.78%	424 451 r/r -6.65%~sektor -6.65% k/k -4.46%~sektor -4.46%	692 742 r/r +63.21%~sektor +63.21% k/k +5.54%~sektor +5.54%	648 759 r/r -6.35%~sektor -6.35% k/k -4.66%~sektor -4.66%	908 449 r/r +40.03%~sektor +40.03% k/k +5.82%~sektor +5.82%	1 004 121 r/r +10.53%~sektor +10.53% k/k -3.20%~sektor -3.20%	956 140 r/r -6.56%~sektor -6.56% k/k -4.78%~sektor -4.78%

porównaj z innymi profilami w sektorze »