Raporty finansowe: Bilans
OPG (ORCOGROUP)
2.52-0.08(-3.08%)
CPI FIM SA
TENDENCJE POZYTYWNE
Aktywa obrotowe: wzrost o 108.75% r/r |
Zapasy: wzrost o 3845.19% r/r |
Należności krótkoterminowe: wzrost o 8603.42% r/r |
TENDENCJE NEGATYWNE
Aktywa trwałe: spadek o 9.40% r/r |
Rzeczowe składniki majątku trwałego: spadek o 9.83% r/r |
Inwestycje krótkoterminowe: spadek o 3.52% r/r |
Środki pieniężne i inne aktywa pieniężne: spadek o 26.51% r/r |
Kapitał własny akcjonariuszy jednostki dominującej: spadek o 11.12% r/r |
2007 (gru 07) | 2008 (gru 08) | 2009 (gru 09) | 2010 (gru 10) | 2011 (gru 11) | 2012 (gru 12) | 2013 (gru 13) | 2014 (gru 14) | 2015 (gru 15) | 2016 (gru 16) | 2017 (gru 17) | 2018 (gru 18) | 2019 (gru 19) | 2020 (gru 20) | 2021 (gru 21) | 2022 (gru 22) | 2023 (gru 23) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2008-03-27 | 2009-04-08 | 2010-03-30 | 2011-03-24 | 2012-03-29 | 2013-03-28 | 2014-03-27 | 2015-03-26 | 2016-03-31 | 2017-03-31 | 2018-04-15 | 2019-03-29 | 2020-04-01 | 2021-03-31 | 2022-04-01 | 2023-04-02 | 2024-03-29 | 2024-08-31 | |
Aktywa trwałe | 7 692 230 | 7 138 134 r/r -7.20%~sektor +15.06% | 5 722 636 r/r -19.83%~sektor -3.73% | 4 769 211 r/r -16.66%~sektor +3.55% k/k -15.16%~sektor +0.86% | 5 257 834 r/r +10.25%~sektor +9.04% k/k +2.54%~sektor +2.30% | 4 284 773 r/r -18.51%~sektor +0.77% k/k -8.05%~sektor -2.12% | 3 693 384 r/r -13.80%~sektor -0.40% | 1 468 916 r/r -60.23%~sektor +0.21% k/k +42.41%~sektor +2.62% | 1 515 419 r/r +3.17%~sektor -1.68% k/k +1.99%~sektor +1.23% | 2 374 901 r/r +56.72%~sektor +2.12% k/k +89.47%~sektor +0.43% | 7 841 713 r/r +230.19%~sektor +1.52% k/k +71.13%~sektor +0.76% | 13 228 206 r/r +68.69%~sektor +3.84% k/k +29.46%~sektor -0.88% | 21 211 342 r/r +60.35%~sektor +5.47% k/k +28.87%~sektor +1.53% | 27 411 455 r/r +29.23%~sektor -2.38% k/k +9.71%~sektor +0.55% | 30 726 149 r/r +12.09%~sektor +2.80% k/k -0.84%~sektor +0.74% | 30 033 758 r/r -2.25%~sektor +2.54% k/k -20.07%~sektor -2.92% | 26 420 783 r/r -12.03%~sektor -3.32% k/k -6.44%~sektor -1.32% | 27 106 347 r/r -9.40%~sektor -3.41% k/k +3.12%~sektor +1.95% | |
Wartości niematerialne i prawne | 240 051 | 238 136 r/r -0.80%~sektor +3.69% | 200 903 r/r -15.63%~sektor -5.26% | 190 906 r/r -4.98%~sektor -6.22% k/k -1.02%~sektor -2.55% | 211 048 r/r +10.55%~sektor 0.00% k/k -0.12%~sektor -0.12% | 194 811 r/r -7.69%~sektor -7.69% k/k -0.17%~sektor 0.00% | 192 488 r/r -1.19%~sektor -1.50% | 162 r/r -99.92%~sektor -21.77% | 0 r/r -100.00%~sektor -0.02% | 0 | 0 | 116 k/k +147.10%~sektor -6.29% | 4 782 r/r +4019.12%~sektor -1.14% k/k +7189.64%~sektor -1.42% | 69 r/r -98.55%~sektor -4.15% k/k +17.63%~sektor -0.21% | 2 806 r/r +3953.10%~sektor -0.06% k/k +21.12%~sektor -6.93% | 3 949 r/r +40.75%~sektor -0.54% k/k -2.65%~sektor -0.06% | 3 991 r/r +1.08%~sektor -0.09% k/k +1.54%~sektor 0.00% | 4 136 r/r +5.62%~sektor +1.72% k/k +9.41%~sektor +0.40% | |
Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Rzeczowe składniki majątku trwałego | 1 502 918 | 1 518 641 r/r +1.05%~sektor +3.57% | 968 208 r/r -36.25%~sektor -18.97% | 941 961 r/r -2.71%~sektor -2.40% k/k -5.30%~sektor -1.79% | 692 841 r/r -26.45%~sektor +1.77% k/k -6.08%~sektor -1.59% | 416 514 r/r -39.88%~sektor -0.79% k/k -34.82%~sektor -0.10% | 306 681 r/r -26.37%~sektor -9.60% | 4 390 r/r -98.57%~sektor -5.49% k/k +14.28%~sektor -6.06% | 1 504 r/r -65.73%~sektor -5.74% k/k -58.78%~sektor -2.98% | 115 r/r -92.35%~sektor -15.29% k/k -92.08%~sektor -2.52% | 146 r/r +26.91%~sektor +1.50% k/k +12.92%~sektor -2.10% | 34 348 r/r +23429.28%~sektor -8.94% k/k +1443.47%~sektor -2.29% | 2 819 r/r -91.79%~sektor +20.18% k/k -80.63%~sektor -0.84% | 3 055 r/r +8.37%~sektor -5.35% k/k +2.25%~sektor -0.91% | 102 074 r/r +3241.23%~sektor +1.76% k/k +11.46%~sektor -1.04% | 12 907 r/r -87.36%~sektor +2.25% k/k +17.79%~sektor -0.39% | 10 844 r/r -15.98%~sektor -1.12% k/k -8.16%~sektor -4.51% | 10 662 r/r -9.83%~sektor -1.49% k/k +4.16%~sektor +3.85% | |
Aktywa z tytułu prawa do użytkowania | |||||||||||||||||||
Należności długoterminowe | 0 | 0 | 0 | 0 | 294 450 k/k +175.93%~sektor 0.00% | 263 632 r/r -10.47%~sektor +2.86% k/k -6.96%~sektor -0.02% | 118 332 r/r -55.11%~sektor -55.11% | 0 r/r -100.00%~sektor +0.78% | 0 | 663 312 k/k +1650.05%~sektor +0.36% | 515 427 r/r -22.29%~sektor 0.00% k/k +4.82%~sektor 0.00% | 808 439 r/r +56.85%~sektor -40.92% k/k +53.16%~sektor +0.41% | 652 138 r/r -19.33%~sektor -29.16% k/k -21.09%~sektor 0.00% | 655 389 r/r +0.50%~sektor -5.90% k/k +9.94%~sektor 0.00% | 615 956 r/r -6.02%~sektor -30.41% k/k -5.77%~sektor -14.78% | 356 r/r -99.94%~sektor -19.60% k/k -1.09%~sektor -10.27% | 313 r/r -12.17%~sektor -12.34% k/k -9.96%~sektor +0.63% | 315 r/r -6.91%~sektor -6.91% k/k +1.67%~sektor +1.67% | |
Inwestycje długoterminowe | 5 900 016 | 5 350 682 r/r -9.31%~sektor +43.42% | 4 538 152 r/r -15.19%~sektor -4.32% | 3 635 892 r/r -19.88%~sektor +3.32% k/k -17.73%~sektor +2.53% | 4 059 494 r/r +11.65%~sektor +8.83% k/k -0.27%~sektor -0.27% | 3 385 038 r/r -16.61%~sektor +0.42% k/k -4.45%~sektor -1.27% | 3 074 585 r/r -9.17%~sektor +0.88% | 1 464 364 r/r -52.37%~sektor -0.29% k/k +42.76%~sektor +2.73% | 1 513 915 r/r +3.38%~sektor -3.28% k/k +2.14%~sektor +0.78% | 1 711 473 r/r +13.05%~sektor +2.88% k/k +40.97%~sektor +1.27% | 7 326 140 r/r +328.06%~sektor +0.45% k/k +79.11%~sektor +1.22% | 12 385 303 r/r +69.06%~sektor +3.40% k/k +27.84%~sektor +1.12% | 20 551 602 r/r +65.94%~sektor +3.38% k/k +31.58%~sektor +0.60% | 26 752 942 r/r +30.17%~sektor -1.72% k/k +9.70%~sektor +0.22% | 30 005 313 r/r +12.16%~sektor -1.67% k/k -0.77%~sektor +0.12% | 29 452 023 r/r -1.84%~sektor +1.70% k/k -20.20%~sektor -0.96% | 26 001 562 r/r -11.72%~sektor +0.10% k/k -6.01%~sektor -0.17% | 26 690 319 r/r -9.11%~sektor -0.17% k/k +3.16%~sektor 0.00% | |
Pozostałe aktywa trwałe | 49 245 | 30 675 r/r -37.71%~sektor -27.03% | 15 373 r/r -49.89%~sektor -9.24% | 451 r/r -97.06%~sektor -1.26% k/k -96.83%~sektor +1.64% | 0 r/r -100.00%~sektor +57.68% k/k -100.00%~sektor -11.80% | 24 779 | 1 298 r/r -94.76%~sektor +6.44% | 0 r/r -100.00%~sektor -3.84% k/k -100.00%~sektor -8.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564 523 k/k -13.34%~sektor -7.78% | 404 073 r/r -28.42%~sektor -5.21% k/k -27.76%~sektor -8.12% | 400 915 r/r -25.27%~sektor -14.56% k/k +0.30%~sektor +0.30% | |
Aktywa obrotowe | 2 850 538 | 3 143 119 r/r +10.26%~sektor +13.86% | 2 791 456 r/r -11.19%~sektor -2.52% | 2 764 487 r/r -0.97%~sektor -3.28% k/k +26.47%~sektor +0.53% | 2 261 207 r/r -18.21%~sektor +6.94% k/k -20.16%~sektor -4.13% | 1 387 854 r/r -38.62%~sektor -12.15% k/k -31.19%~sektor -5.55% | 1 166 491 r/r -15.95%~sektor +1.50% | 125 670 r/r -89.23%~sektor -2.85% k/k -71.13%~sektor -1.34% | 97 823 r/r -22.16%~sektor +8.86% k/k -9.46%~sektor -6.93% | 339 958 r/r +247.52%~sektor +9.93% k/k -8.23%~sektor -4.08% | 417 933 r/r +22.94%~sektor +20.59% k/k +1.44%~sektor +1.14% | 501 126 r/r +19.91%~sektor +5.54% k/k -65.96%~sektor +0.55% | 1 120 428 r/r +123.58%~sektor +9.86% k/k -52.45%~sektor +1.64% | 2 604 893 r/r +132.49%~sektor +12.75% k/k +2.09%~sektor +1.61% | 3 234 174 r/r +24.16%~sektor +14.03% k/k +61.66%~sektor +4.91% | 2 174 711 r/r -32.76%~sektor +2.16% k/k -2.22%~sektor -2.22% | 4 846 229 r/r +122.84%~sektor +7.44% k/k -12.99%~sektor -0.18% | 5 330 859 r/r +108.75%~sektor +17.72% k/k +21.62%~sektor +7.26% | |
Zapasy | 1 159 490 | 2 210 650 r/r +90.66%~sektor +65.80% | 1 982 638 r/r -10.31%~sektor +1.80% | 1 659 195 r/r -16.31%~sektor -11.88% k/k +7.92%~sektor -5.98% | 1 688 450 r/r +1.76%~sektor +2.23% k/k -3.10%~sektor -4.98% | 1 071 640 r/r -36.53%~sektor -1.72% k/k -31.21%~sektor -5.55% | 475 767 r/r -55.60%~sektor -3.98% | 40 159 r/r -91.56%~sektor -16.06% k/k -87.10%~sektor -9.21% | 33 129 r/r -17.51%~sektor -2.18% k/k +8.90%~sektor -7.03% | 28 862 r/r -12.88%~sektor +6.53% k/k -31.73%~sektor -3.47% | 26 477 r/r -8.26%~sektor +0.06% k/k -0.98%~sektor -2.86% | 34 258 r/r +29.39%~sektor +3.43% k/k +22.82%~sektor -1.73% | 1 452 r/r -95.76%~sektor +18.92% k/k +14.89%~sektor +6.42% | 1 384 r/r -4.66%~sektor +4.43% k/k +11.21%~sektor -0.81% | 1 633 r/r +17.94%~sektor -0.17% k/k +1.86%~sektor +1.30% | 1 885 r/r +15.47%~sektor +1.52% k/k -83.47%~sektor -5.91% | 218 896 r/r +11510.41%~sektor +12.53% k/k +2962.29%~sektor +0.89% | 277 580 r/r +3845.19%~sektor +25.60% k/k +14.37%~sektor +7.51% | |
Należności krótkoterminowe | 646 555 | 552 417 r/r -14.56%~sektor +3.77% | 360 396 r/r -34.76%~sektor -17.46% | 370 106 r/r +2.69%~sektor +2.41% k/k +12.62%~sektor +4.28% | 302 215 r/r -18.34%~sektor -1.77% k/k -26.11%~sektor -23.72% | 91 600 r/r -69.69%~sektor -23.57% k/k -21.57%~sektor -12.56% | 82 786 r/r -9.62%~sektor +15.41% | 10 068 r/r -87.84%~sektor -14.32% k/k -85.12%~sektor -8.94% | 14 527 r/r +44.30%~sektor -4.16% k/k +10.35%~sektor -8.28% | 16 957 r/r +16.73%~sektor -9.40% k/k +46.03%~sektor +3.19% | 20 100 r/r +18.53%~sektor +18.53% k/k +12.86%~sektor -9.55% | 24 403 r/r +21.41%~sektor +24.22% k/k -53.45%~sektor +7.37% | 104 376 r/r +327.73%~sektor -1.94% k/k +149.19%~sektor +4.39% | 30 421 r/r -70.85%~sektor -3.10% k/k +39.36%~sektor +0.98% | 41 960 r/r +37.93%~sektor +22.06% k/k +104.31%~sektor +2.18% | 912 908 r/r +2075.65%~sektor -0.89% k/k -8.92%~sektor -11.71% | 1 128 549 r/r +23.62%~sektor -5.60% k/k +18.47%~sektor -2.30% | 2 625 310 r/r +8603.42%~sektor +29.76% k/k +114.44%~sektor +10.43% | |
Inwestycje krótkoterminowe | 1 044 493 | 380 051 r/r -63.61%~sektor -24.50% | 247 408 r/r -34.90%~sektor -23.49% | 212 830 r/r -13.98%~sektor +11.59% k/k -9.94%~sektor +22.34% | 163 969 r/r -22.96%~sektor -12.88% k/k +7.97%~sektor -0.26% | 96 858 r/r -40.93%~sektor -24.90% k/k -70.27%~sektor -10.58% | 367 848 r/r +279.78%~sektor +22.06% | 56 241 r/r -84.71%~sektor +7.76% k/k +179.74%~sektor +9.52% | 15 631 r/r -72.21%~sektor -7.26% k/k +15.10%~sektor +3.23% | 186 290 r/r +1091.79%~sektor -2.94% k/k -31.07%~sektor +4.72% | 369 700 r/r +98.45%~sektor +18.40% k/k +1.07%~sektor +4.43% | 426 470 r/r +15.36%~sektor +0.78% k/k -60.99%~sektor -12.94% | 993 742 r/r +133.02%~sektor -10.42% k/k -56.88%~sektor +11.32% | 2 573 088 r/r +158.93%~sektor +35.67% k/k +1.76%~sektor +8.56% | 3 190 581 r/r +24.00%~sektor +31.75% k/k +61.27%~sektor +1.31% | 1 259 918 r/r -60.51%~sektor -19.11% k/k +4.09%~sektor -4.16% | 3 498 783 r/r +177.70%~sektor +1.48% k/k -24.10%~sektor -10.50% | 2 427 969 r/r -3.52%~sektor -4.18% k/k -16.74%~sektor -14.59% | |
Środki pieniężne i inne aktywa pieniężne | 924 074 | 349 643 r/r -62.16%~sektor -18.80% | 234 332 r/r -32.98%~sektor -32.32% | 211 634 r/r -9.69%~sektor +58.66% k/k -9.95%~sektor +9.93% | 163 841 r/r -22.58%~sektor -15.04% k/k +8.44%~sektor -15.09% | 96 616 r/r -41.03%~sektor -41.03% k/k -34.63%~sektor -2.06% | 367 728 r/r +280.61%~sektor +24.37% | 25 966 r/r -92.94%~sektor -1.21% k/k +29.15%~sektor +6.94% | 13 910 r/r -46.43%~sektor +29.10% k/k +2.42%~sektor +7.58% | 9 799 r/r -29.55%~sektor -22.52% k/k -93.45%~sektor +3.23% | 46 839 r/r +377.99%~sektor +9.84% k/k +636.94%~sektor +33.42% | 63 232 r/r +35.00%~sektor 0.00% k/k -66.12%~sektor -12.94% | 551 250 r/r +771.80%~sektor -0.42% k/k -66.50%~sektor +7.45% | 1 149 962 r/r +108.61%~sektor +34.04% k/k +14.76%~sektor +16.77% | 966 224 r/r -15.98%~sektor +14.38% k/k +112.66%~sektor +1.65% | 488 134 r/r -49.48%~sektor -19.49% k/k +107.77%~sektor +2.37% | 363 501 r/r -25.53%~sektor -13.68% k/k +33.28%~sektor +4.57% | 638 773 r/r -26.51%~sektor -26.51% k/k +141.30%~sektor -14.59% | |
Pozostałe aktywa obrotowe | 0 | 0 | 0 | 0 | 0 | 100 226 | 119 340 r/r +19.07%~sektor -7.69% | 13 256 r/r -88.89%~sektor -20.10% k/k -63.28%~sektor -52.01% | 7 628 r/r -42.45%~sektor 0.00% k/k -43.39%~sektor -21.50% | 5 172 r/r -32.20%~sektor +3.16% k/k -88.82%~sektor -26.20% | 0 r/r -100.00%~sektor -14.28% | 14 336 k/k -95.17%~sektor -24.51% | 14 453 r/r +0.82%~sektor -2.94% k/k +117.99%~sektor -39.44% | 0 r/r -100.00%~sektor -18.99% | 0 | 0 | 0 | 0 | |
Aktywa trwałe przeznaczone do sprzedaży | 0 | 0 | 201 014 | 522 356 r/r +159.86%~sektor +159.86% k/k +525.13%~sektor -81.69% | 106 573 r/r -79.60%~sektor -79.60% k/k -79.85%~sektor +0.06% | 27 530 r/r -74.17%~sektor +19.95% k/k +65.03%~sektor +41.20% | 120 750 r/r +338.61%~sektor -69.37% | 5 946 r/r -95.08%~sektor -95.08% | 26 907 r/r +352.53%~sektor -10.60% k/k -28.06%~sektor -18.20% | 102 677 r/r +281.60%~sektor -83.81% | 1 656 r/r -98.39%~sektor -96.99% k/k -0.45%~sektor +13.18% | 1 660 r/r +0.24%~sektor -31.46% k/k +0.15%~sektor -0.02% | 6 405 r/r +285.88%~sektor +8.61% k/k +286.39%~sektor +10.38% | 0 r/r -100.00%~sektor -64.88% | 0 | 0 | 0 | 0 | |
Aktywa razem | 10 542 768 | 10 281 253 r/r -2.48%~sektor +40.93% | 8 514 092 r/r -17.19%~sektor +0.92% | 7 533 698 r/r -11.51%~sektor +2.53% k/k -3.50%~sektor -0.08% | 7 519 041 r/r -0.19%~sektor +5.36% k/k -5.54%~sektor -2.56% | 5 672 627 r/r -24.56%~sektor -4.55% k/k -15.04%~sektor -3.06% | 4 859 876 r/r -14.33%~sektor -1.36% | 1 594 586 r/r -67.19%~sektor +5.69% k/k +8.71%~sektor +1.57% | 1 613 242 r/r +1.17%~sektor +1.63% k/k +1.21%~sektor -0.69% | 2 714 858 r/r +68.29%~sektor +2.17% k/k +67.18%~sektor +0.06% | 8 259 646 r/r +204.24%~sektor +6.29% k/k +65.38%~sektor +0.86% | 13 729 332 r/r +66.22%~sektor +6.21% k/k +17.44%~sektor +1.81% | 22 331 770 r/r +62.66%~sektor +10.15% k/k +18.68%~sektor +0.34% | 30 016 348 r/r +34.41%~sektor +6.56% k/k +9.00%~sektor +2.18% | 33 960 323 r/r +13.14%~sektor +5.31% k/k +2.95%~sektor +2.95% | 32 208 470 r/r -5.16%~sektor -0.81% k/k -19.07%~sektor -1.29% | 31 267 012 r/r -2.92%~sektor +4.67% k/k -7.52%~sektor -1.50% | 32 437 206 r/r -0.11%~sektor +3.21% k/k +5.76%~sektor +3.30% | |
Kapitał własny akcjonariuszy jednostki dominującej | 2 636 395 | 1 271 051 r/r -51.79%~sektor +7.54% | 232 430 r/r -81.71%~sektor -3.61% | 1 200 193 r/r +416.37%~sektor +6.04% k/k -6.43%~sektor +1.61% | 1 162 480 r/r -3.14%~sektor +6.82% k/k -4.29%~sektor 0.00% | 1 785 178 r/r +53.57%~sektor -2.93% k/k -14.75%~sektor -1.92% | 729 530 r/r -59.13%~sektor +1.26% k/k -45.05%~sektor +0.55% | 875 945 r/r +20.07%~sektor +2.69% k/k +41.98%~sektor -0.90% | 871 059 r/r -0.56%~sektor +5.11% k/k +1.99%~sektor +2.89% | 1 826 218 r/r +109.65%~sektor +4.16% k/k +43.10%~sektor +0.67% | 2 359 428 r/r +29.20%~sektor +5.99% k/k +12.04%~sektor +3.34% | 3 020 376 r/r +28.01%~sektor +2.81% k/k +17.32%~sektor +0.90% | 3 519 037 r/r +16.51%~sektor +4.27% k/k +5.15%~sektor +2.82% | 4 148 894 r/r +17.90%~sektor +7.30% k/k +32.89%~sektor +2.27% | 5 697 042 r/r +37.31%~sektor +7.17% k/k +10.16%~sektor +5.16% | 6 604 406 r/r +15.93%~sektor +2.57% k/k +3.39%~sektor +1.36% | 6 335 675 r/r -4.07%~sektor +5.24% k/k -9.81%~sektor +0.62% | 6 092 906 r/r -11.12%~sektor -5.45% k/k -1.73%~sektor -2.52% | |
Kapitał (fundusz) podstawowy | 56 524 | 55 978 r/r -0.97%~sektor 0.00% k/k -2.63%~sektor 0.00% | 60 662 r/r +8.37%~sektor 0.00% k/k +1.94%~sektor 0.00% | 60 459 r/r -0.33%~sektor 0.00% k/k -0.72%~sektor 0.00% | 61 649 r/r +1.97%~sektor 0.00% k/k -3.69%~sektor 0.00% | 57 154 r/r -7.29%~sektor 0.00% k/k -6.20%~sektor 0.00% | 56 694 r/r -3.09%~sektor 0.00% k/k +0.28%~sektor 0.00% | ||||||||||||
Udziały (akcje) własne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Kapitał (fundusz) zapasowy | 3 374 081 | 3 341 517 r/r -0.97%~sektor 0.00% k/k -2.63%~sektor 0.00% | 3 621 095 r/r +8.37%~sektor +1.07% k/k +1.94%~sektor 0.00% | 5 636 583 r/r +55.66%~sektor 0.00% k/k +10.29%~sektor 0.00% | 6 542 758 r/r +16.08%~sektor 0.00% k/k +2.43%~sektor 0.00% | 3 411 745 r/r -47.85%~sektor 0.00% k/k -6.20%~sektor 0.00% | 3 384 282 r/r -50.21%~sektor 0.00% | ||||||||||||
Udziały niekontrolujące | 730 094 | 485 004 r/r -33.57%~sektor +6.01% | 197 822 r/r -59.21%~sektor -16.52% | 209 551 r/r +5.93%~sektor -14.30% k/k +19.11%~sektor +1.06% | 53 019 r/r -74.70%~sektor -30.76% k/k -69.47%~sektor -4.13% | 29 954 r/r -43.50%~sektor -7.89% k/k -33.83%~sektor +0.38% | 361 669 r/r +1107.41%~sektor -12.46% k/k +229.02%~sektor -0.06% | 2 157 r/r -99.40%~sektor -84.61% k/k +105.58%~sektor -0.56% | 797 r/r -63.05%~sektor -44.31% k/k +1.08%~sektor -1.79% | 2 101 r/r +163.70%~sektor 0.00% k/k +59.78%~sektor +6.49% | 261 445 r/r +12341.44%~sektor -4.84% k/k +12673.19%~sektor +4.88% | 715 748 r/r +173.77%~sektor +15.92% k/k +0.60%~sektor +2.30% | 730 426 r/r +2.05%~sektor +2.05% k/k +0.07%~sektor -0.36% | 943 870 r/r +29.22%~sektor +9.79% k/k +17.59%~sektor +5.90% | 1 275 510 r/r +35.14%~sektor 0.00% k/k +14.56%~sektor -1.24% | 1 457 274 r/r +14.25%~sektor +7.12% k/k +3.46%~sektor +3.46% | 2 031 r/r -99.86%~sektor +16.39% k/k -99.36%~sektor +3.27% | 1 441 668 r/r +4.74%~sektor -1.72% k/k +71524.23%~sektor -1.84% | |
Zobowiązania długoterminowe | 5 687 439 | 6 126 610 r/r +7.72%~sektor +19.93% | 4 196 374 r/r -31.51%~sektor -0.32% | 3 576 468 r/r -14.77%~sektor +6.13% k/k +0.33%~sektor +0.74% | 2 250 090 r/r -37.09%~sektor -7.08% k/k +4.45%~sektor +0.20% | 2 453 312 r/r +9.03%~sektor +0.15% k/k +56.06%~sektor -3.07% | 2 037 391 r/r -16.95%~sektor +4.67% | 591 586 r/r -70.96%~sektor +11.86% k/k +15.95%~sektor -0.57% | 375 494 r/r -36.53%~sektor -14.62% k/k -26.99%~sektor -3.87% | 703 314 r/r +87.30%~sektor -0.97% k/k +359.66%~sektor -1.53% | 4 798 545 r/r +582.28%~sektor -1.28% k/k +82.19%~sektor +2.53% | 9 158 084 r/r +90.85%~sektor +5.64% k/k +20.90%~sektor -1.31% | 16 767 333 r/r +83.09%~sektor +14.77% k/k +20.22%~sektor +2.07% | 22 811 621 r/r +36.05%~sektor -5.38% k/k +4.13%~sektor +2.34% | 25 462 665 r/r +11.62%~sektor +15.26% k/k +1.10%~sektor +0.09% | 22 550 840 r/r -11.44%~sektor -1.74% k/k -26.65%~sektor -5.38% | 22 366 434 r/r -0.82%~sektor -2.13% k/k -4.78%~sektor -1.05% | 22 296 696 r/r -2.29%~sektor +6.88% k/k +0.52%~sektor +0.52% | |
Z tytułu dostaw i usług | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kredyty i pożyczki | 2 979 235 | 3 448 418 r/r +15.75%~sektor +57.80% | 1 990 973 r/r -42.26%~sektor -12.54% | 2 087 042 r/r +4.83%~sektor +2.99% k/k -1.41%~sektor -2.23% | 1 056 609 r/r -49.37%~sektor -13.88% k/k +4.39%~sektor -1.17% | 1 668 787 r/r +57.94%~sektor -4.86% k/k +92.28%~sektor +1.24% | 1 224 685 r/r -26.61%~sektor -3.73% | 278 124 r/r -77.29%~sektor +13.74% k/k -41.25%~sektor +6.11% | 86 909 r/r -68.75%~sektor -23.22% k/k -81.92%~sektor -0.23% | 567 812 r/r +553.34%~sektor -3.87% k/k +1169.71%~sektor -5.12% | 4 645 899 r/r +718.21%~sektor -5.69% k/k +91.56%~sektor +2.97% | 8 994 297 r/r +93.60%~sektor +0.92% k/k +21.66%~sektor -3.75% | 16 551 904 r/r +84.03%~sektor +10.22% k/k +20.22%~sektor +0.08% | 22 408 269 r/r +35.38%~sektor -11.85% k/k +3.26%~sektor -1.00% | 24 838 715 r/r +10.85%~sektor -11.90% k/k +0.85%~sektor -5.04% | 21 826 147 r/r -12.13%~sektor -5.22% k/k -27.48%~sektor -5.06% | 21 588 833 r/r -1.09%~sektor -4.22% k/k -5.18%~sektor -1.24% | 21 443 382 r/r -3.04%~sektor -7.47% k/k +0.01%~sektor +0.01% | |
Z tytułu emisji dłużnych papierów wartościowych | 1 693 613 | 1 791 783 r/r +5.80%~sektor +3.02% | 1 681 885 r/r -6.13%~sektor -3.06% | 933 312 r/r -44.51%~sektor +24.65% k/k +3.15%~sektor -3.42% | 721 617 r/r -22.68%~sektor -46.16% k/k +6.01%~sektor -36.21% | 241 993 r/r -66.47%~sektor -3.23% k/k +46.24%~sektor +14.34% | 269 535 r/r +11.38%~sektor +12.09% | 265 273 r/r -1.58%~sektor -11.04% | 258 733 r/r -2.47%~sektor -12.19% | 69 479 r/r -73.15%~sektor -3.70% | 0 r/r -100.00%~sektor -89.24% k/k -100.00%~sektor 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 966 | 0 r/r -100.00%~sektor -1.97% | 0 | 25 246 k/k +3.17%~sektor -0.50% | 61 015 r/r +141.69%~sektor -0.20% k/k +109.06%~sektor -0.86% | 58 463 r/r +87.53%~sektor +17.73% k/k +26.79%~sektor +1.53% | |
Inne zobowiązania długoterminowe | 1 014 591 | 886 410 r/r -12.63%~sektor +12.55% | 523 516 r/r -40.94%~sektor -26.08% | 556 113 r/r +6.23%~sektor +5.10% k/k +2.43%~sektor +23.04% | 471 864 r/r -15.15%~sektor +24.18% k/k +2.26%~sektor +6.53% | 542 533 r/r +14.98%~sektor -9.85% k/k +0.72%~sektor -4.02% | 543 171 r/r +0.12%~sektor +3.12% | 48 190 r/r -91.13%~sektor +20.98% k/k +30.85%~sektor +7.31% | 29 852 r/r -38.05%~sektor +1.07% k/k -11.52%~sektor -0.21% | 66 024 r/r +121.17%~sektor +2.26% k/k -39.03%~sektor -3.24% | 152 647 r/r +131.20%~sektor +25.18% k/k -0.60%~sektor +1.66% | 163 787 r/r +7.30%~sektor +3.48% k/k -9.74%~sektor +2.28% | 169 463 r/r +3.47%~sektor +1.66% k/k -5.65%~sektor -0.06% | 403 352 r/r +138.02%~sektor +5.66% k/k +95.70%~sektor +4.00% | 623 950 r/r +54.69%~sektor +9.17% k/k +12.16%~sektor +4.02% | 699 447 r/r +12.10%~sektor +15.52% k/k +12.04%~sektor +2.12% | 716 585 r/r +2.45%~sektor +3.94% k/k +3.53%~sektor +2.93% | 794 851 r/r +18.02%~sektor +10.76% k/k +14.45%~sektor +1.08% | |
Zobowiązania krótkoterminowe | 1 488 840 | 2 398 588 r/r +61.10%~sektor +60.07% | 3 887 466 r/r +62.07%~sektor +7.13% | 2 547 487 r/r -34.47%~sektor -6.78% k/k -5.21%~sektor +2.62% | 4 053 452 r/r +59.12%~sektor +15.78% k/k -8.23%~sektor +3.61% | 1 404 182 r/r -65.36%~sektor -2.14% k/k -52.65%~sektor -7.68% | 1 731 286 r/r +23.29%~sektor +3.95% | 124 898 r/r -92.79%~sektor +1.64% k/k -66.99%~sektor -2.25% | 365 892 r/r +192.95%~sektor +1.64% k/k +62.76%~sektor +2.14% | 183 224 r/r -49.92%~sektor +16.46% k/k -5.23%~sektor -0.79% | 840 228 r/r +358.58%~sektor +10.50% k/k +232.66%~sektor +2.04% | 835 125 r/r -0.61%~sektor +9.58% k/k +0.69%~sektor +0.69% | 1 314 974 r/r +57.46%~sektor +18.34% k/k +65.92%~sektor +5.54% | 2 111 963 r/r +60.61%~sektor +3.86% k/k +23.72%~sektor -2.18% | 1 525 106 r/r -27.79%~sektor +23.18% k/k +0.52%~sektor +4.14% | 1 595 950 r/r +4.65%~sektor +5.81% k/k +27.02%~sektor -1.55% | 2 562 872 r/r +60.59%~sektor +9.10% k/k -13.93%~sektor -5.30% | 2 605 936 r/r +83.40%~sektor +41.69% k/k +14.02%~sektor +13.74% | |
Z tytułu dostaw i usług | 179 888 | 248 579 r/r +38.19%~sektor +31.89% | 137 543 r/r -44.67%~sektor -22.50% | 83 210 r/r -39.50%~sektor +4.04% k/k -25.76%~sektor +7.72% | 72 431 r/r -12.95%~sektor +23.84% k/k -16.42%~sektor -3.57% | 104 535 r/r +44.32%~sektor -14.96% k/k +29.08%~sektor +7.56% | 93 001 r/r -11.03%~sektor +2.14% | 17 083 r/r -81.63%~sektor -11.08% k/k +21.51%~sektor +1.70% | 21 039 r/r +23.16%~sektor +17.41% | 7 331 r/r -65.16%~sektor -1.58% | 11 357 r/r +54.93%~sektor -2.91% k/k +31.19%~sektor +3.12% | 81 446 r/r +617.12%~sektor +21.84% k/k +59.95%~sektor +14.44% | 44 897 r/r -44.87%~sektor +13.28% k/k +91.49%~sektor +11.28% | 39 770 r/r -11.42%~sektor -17.14% k/k +66.20%~sektor -10.26% | 41 178 r/r +3.54%~sektor +9.38% k/k +506.71%~sektor +18.79% | 59 201 r/r +43.77%~sektor +27.04% k/k +188.69%~sektor +4.97% | 97 891 r/r +65.35%~sektor +0.73% k/k +242.31%~sektor +4.82% | 54 900 r/r +63.85%~sektor +39.06% k/k +35.31%~sektor +9.57% | |
Kredyty i pożyczki | 627 624 | 1 246 550 r/r +98.61%~sektor +59.03% | 2 447 567 r/r +96.35%~sektor +46.53% | 1 541 674 r/r -37.01%~sektor -25.08% k/k -17.15%~sektor -0.45% | 2 742 104 r/r +77.87%~sektor +12.91% k/k -7.55%~sektor 0.00% | 911 174 r/r -66.77%~sektor -9.19% k/k -61.84%~sektor -6.44% | 1 132 356 r/r +24.27%~sektor -4.70% | 57 784 r/r -94.90%~sektor -14.46% k/k -66.11%~sektor -9.73% | 291 964 r/r +405.27%~sektor -32.57% k/k +86.31%~sektor -16.00% | 85 728 r/r -70.64%~sektor -5.30% k/k -40.46%~sektor +3.83% | 227 652 r/r +165.55%~sektor +0.98% k/k +8.08%~sektor +0.74% | 377 768 r/r +65.94%~sektor -0.56% k/k -26.59%~sektor +4.34% | 1 075 433 r/r +184.68%~sektor +4.63% k/k +84.76%~sektor -2.74% | 1 735 991 r/r +61.42%~sektor +42.95% k/k +18.69%~sektor +11.58% | 1 201 934 r/r -30.76%~sektor -1.61% k/k +0.85%~sektor +0.85% | 1 153 776 r/r -4.01%~sektor -3.53% k/k +30.55%~sektor -0.22% | 833 590 r/r -27.75%~sektor +4.50% k/k -40.80%~sektor -0.90% | 524 633 r/r -46.06%~sektor +40.80% k/k +3.40%~sektor +3.40% | |
Z tytułu emisji dłużnych papierów wartościowych | 0 | 46 209 | 243 283 r/r +426.48%~sektor +163.24% | 32 562 r/r -86.62%~sektor +355.25% k/k -0.78%~sektor -0.78% | 529 676 r/r +1526.69%~sektor +758.35% k/k +0.12%~sektor +1.68% | 1 067 r/r -99.80%~sektor -97.46% | 1 331 r/r +24.76%~sektor +6.50% | 1 185 r/r -10.99%~sektor +79.86% | 2 847 r/r +140.24%~sektor +114.64% | 628 r/r -77.93%~sektor -3.46% k/k +5.57%~sektor +1.86% | 0 r/r -100.00%~sektor +1.44% k/k -100.00%~sektor +0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inne zobowiązania krótkoterminowe | 681 329 | 857 249 r/r +25.82%~sektor -17.89% | 1 059 073 r/r +23.54%~sektor +13.51% | 890 042 r/r -15.96%~sektor +1.20% k/k +30.54%~sektor +11.79% | 709 241 r/r -20.31%~sektor -4.29% k/k -15.10%~sektor -1.87% | 387 406 r/r -45.38%~sektor +2.36% k/k -22.00%~sektor +18.71% | 504 598 r/r +30.25%~sektor -4.74% | 48 846 r/r -90.32%~sektor +4.30% k/k -74.79%~sektor -0.61% | 50 043 r/r +2.45%~sektor +13.22% k/k -26.50%~sektor -15.30% | 89 537 r/r +78.92%~sektor +8.62% k/k +83.68%~sektor -8.24% | 601 219 r/r +571.47%~sektor +9.83% k/k +1799.31%~sektor +16.86% | 375 910 r/r -37.48%~sektor +2.28% k/k +42.44%~sektor -1.51% | 194 643 r/r -48.22%~sektor +11.73% k/k +4.07%~sektor +2.84% | 336 202 r/r +72.73%~sektor +9.83% k/k +52.46%~sektor +0.77% | 281 994 r/r -16.12%~sektor +13.36% k/k -11.48%~sektor +0.52% | 382 973 r/r +35.81%~sektor +6.42% k/k +8.73%~sektor -7.95% | 1 631 391 r/r +325.98%~sektor +1.53% k/k +5.88%~sektor +0.35% | 2 026 403 r/r +388.56%~sektor +20.48% k/k +16.63%~sektor +21.12% | |
Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 k/k -100.00%~sektor -49.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pasywa razem | 10 542 768 | 10 281 253 r/r -2.48%~sektor +40.93% | 8 514 092 r/r -17.19%~sektor +0.92% | 7 533 698 r/r -11.51%~sektor +2.53% k/k -3.50%~sektor +0.37% | 7 519 041 r/r -0.19%~sektor +5.36% k/k -5.54%~sektor -0.80% | 5 672 627 r/r -24.56%~sektor -4.55% k/k -15.04%~sektor -3.06% | 4 859 876 r/r -14.33%~sektor -1.36% k/k +238.05%~sektor +1.67% | 1 594 586 r/r -67.19%~sektor +5.69% k/k +8.71%~sektor +1.57% | 1 613 242 r/r +1.17%~sektor +1.63% k/k +1.21%~sektor -0.69% | 2 714 858 r/r +68.29%~sektor +2.17% k/k +67.18%~sektor +0.06% | 8 259 646 r/r +204.24%~sektor +6.29% k/k +65.38%~sektor +0.86% | 13 729 332 r/r +66.22%~sektor +6.21% k/k +17.44%~sektor +1.81% | 22 331 770 r/r +62.66%~sektor +10.15% k/k +18.68%~sektor +0.34% | 30 016 348 r/r +34.41%~sektor +6.56% k/k +9.00%~sektor +2.18% | 33 960 323 r/r +13.14%~sektor +5.31% k/k +2.95%~sektor +2.95% | 32 208 470 r/r -5.16%~sektor -0.81% k/k -19.07%~sektor -1.29% | 31 267 012 r/r -2.92%~sektor +4.67% k/k -7.52%~sektor -1.50% | 32 437 206 r/r -0.11%~sektor +3.21% k/k +5.76%~sektor +3.30% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | LU0122624777 |
---|---|
Data debiutu: | 21.06.2007 |
Liczba akcji: | 1 314 507 629 |
Kapitalizacja: | 3 312 559 225 |
Enterprise Value: | 24 700 264 734 |
Branża: | Nieruchomości |
Orco Property Group jest inwestorem, deweloperem oraz asset managerem na środkowoeuropejskim rynku nieruchomości i hotelarstwa. Obecna w Europie Środkowej... Orco Property Group jest inwestorem, deweloperem oraz asset managerem na środkowoeuropejskim rynku nieruchomości i hotelarstwa. Obecna w Europie Środkowej od 1991 roku, OPG zarządza obecnie aktywami o wartości ok. 1,7 mld euro. Orco Property Group, z siedzibą w Luksemburgu jest spółką akcyjną notowaną na Giełdach: Euronext w Paryżu oraz w Pradze i w Warszawie. Orco Property Group prowadzi działalność w wielu krajach Europy Środkowej i Wschodniej ze szczególnym uwzględnieniem Niemiec, Czech, Węgier, Polski, Chorwacji i na Słowacji. Orco Group posiada portfolio nieruchomości integrujących kilka znanych firm, w tym MaMaison Hotels & Residences (cała Europa) lub Gewerbesiedlungs-Gesellschaft mbH (GSG) w Berlinie. Firma koncentruje się na najlepszych lokalizacjach w obrębie stolic w regionie Europy Środkowej i posiada unikalny portfel prestiżowych aktywów rzeczywistych nieruchomości. Jako deweloper Orco Grupa jest wspierany przez unikalny banku ziemi usytuowany w najlepszych lokalizacjach stolic Europy Środkowej. To daje spółce możliwość przyjęcia strategii oraz realizacji ambitnych projektów o dużym potencjale wzrostu. Vaci 1, centrum handlowe w Budapeszcie i ambitny rozwój 24ha działki Bubny w Pradze 7 są żywym przykładem strategii Grupy.
Nazwa: | CPI FIM SA |
---|---|
Adres: | rue de la Vallé 40, 2661, Luxembourg, Luxembourg |
CEO: | Anita Dubost |
Telefon: | +33 (14) 67 67 00 |
WWW: | https://www.cpifimsa.com/ |