Biznesradar Premium czy Biznesradar Plus?
od którego produktu zacząć?
SPRAWDŹRaporty finansowe: Rachunek zysków i strat
MBR (MOBRUK)
285.00+5.00(+1.79%)
MO-BRUK SPÓŁKA AKCYJNA
GPW - Akcje - Notowania ciągłe
TENDENCJE NEGATYWNE
| Zysk ze sprzedaży: spadek o 21.16% r/r |
| Zysk operacyjny (EBIT): spadek o 15.65% r/r |
| EBITDA: spadek o 14.67% r/r |
| Zysk przed opodatkowaniem: spadek o 12.68% r/r |
| Zysk netto: spadek o 12.33% r/r |
dane w tys. PLN
| 2009 (gru 09) | 2010 (gru 10) | 2011 (gru 11) | 2012 (gru 12) | 2013 (gru 13) | 2014 (gru 14) | 2015 (gru 15) | 2016 (gru 16) | 2017 (gru 17) | 2018 (gru 18) | 2019 (gru 19) | 2020 (gru 20) | 2021 (gru 21) | 2022 (gru 22) | O4K (mar 23)* | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2010-02-14 | 2011-02-10 | 2012-04-30 | 2013-03-18 | 2014-03-18 | 2015-03-20 | 2016-03-18 | 2017-03-31 | 2018-03-15 | 2019-03-14 | 2020-03-19 | 2021-04-29 | 2022-03-24 | 2023-03-30 | 2023-05-11 | |
| Przychody ze sprzedaży | 43 362 | 47 012 r/r +8.42%~sektor +67.36% | 51 499 r/r +9.54%~sektor +15.47% k/k +4.76%~sektor +4.76% | 46 747 r/r -9.23%~sektor -9.23% k/k -6.84%~sektor -6.84% | 40 495 r/r -13.37%~sektor +2.12% k/k -1.58%~sektor -0.46% | 45 979 r/r +13.54%~sektor +8.97% k/k +2.69%~sektor +2.14% | 45 220 r/r -1.65%~sektor -1.65% k/k +1.70%~sektor -0.16% | 53 226 r/r +17.70%~sektor +5.66% k/k +2.59%~sektor +2.59% | 65 610 r/r +23.27%~sektor +25.33% k/k +5.96%~sektor +5.96% | 92 667 r/r +41.24%~sektor +33.07% k/k +15.50%~sektor +8.45% | 130 566 r/r +40.90%~sektor +20.90% k/k +10.60%~sektor -0.12% | 178 456 r/r +36.68%~sektor -12.71% k/k +7.42%~sektor +1.39% | 267 214 r/r +49.74%~sektor +29.33% k/k +4.98%~sektor +4.98% | 243 388 r/r -8.92%~sektor +12.38% k/k +0.83%~sektor +2.20% | 248 942 r/r -2.90%~sektor +10.28% k/k +2.28%~sektor +1.28% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 33 579 | 38 919 r/r +15.90%~sektor +64.98% | 48 425 r/r +24.43%~sektor +24.43% k/k +7.62%~sektor +7.62% | 42 507 r/r -12.22%~sektor -12.22% k/k -6.25%~sektor -6.25% | 31 894 r/r -24.97%~sektor +9.94% k/k -16.88%~sektor +3.24% | 41 883 r/r +31.32%~sektor +6.68% k/k +10.38%~sektor +0.21% | 42 248 r/r +0.87%~sektor +0.87% k/k +0.89%~sektor -1.44% | 44 470 r/r +5.26%~sektor +3.61% k/k +0.91%~sektor +0.91% | 48 620 r/r +9.33%~sektor +26.15% k/k -0.35%~sektor +1.49% | 59 821 r/r +23.04%~sektor +23.04% k/k +5.55%~sektor +1.00% | 70 823 r/r +18.39%~sektor +2.44% k/k +3.57%~sektor +2.37% | 75 143 r/r +6.10%~sektor +6.10% k/k -0.15%~sektor -0.15% | 102 017 r/r +35.76%~sektor +21.80% k/k +17.42%~sektor +6.62% | 119 599 r/r +17.23%~sektor +24.04% k/k +6.20%~sektor +5.06% | 124 445 r/r +20.52%~sektor +21.72% k/k +4.05%~sektor +2.13% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 753 | 1 706 r/r -2.68%~sektor -1.62% k/k -2.68%~sektor -2.68% | 1 960 r/r +14.89%~sektor -8.33% k/k +14.89%~sektor -8.00% | 183 r/r -90.66%~sektor -54.01% k/k -90.66%~sektor -17.01% | 2 132 r/r +1065.03%~sektor +3.90% k/k +23.02%~sektor +3.60% | 2 461 r/r +15.43%~sektor +32.65% k/k +4.72%~sektor +12.97% | 2 635 r/r +19.72%~sektor +37.06% k/k +7.07%~sektor +6.80% | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 5 582 | 4 378 r/r -21.57%~sektor +10.85% k/k -21.57%~sektor +9.18% | 4 005 r/r -8.52%~sektor -7.27% k/k -8.52%~sektor -6.53% | 3 775 r/r -5.74%~sektor -5.74% k/k -5.74%~sektor -4.91% | 4 538 r/r +20.21%~sektor +20.21% k/k +20.21%~sektor +16.62% | 4 583 r/r +0.99%~sektor +9.54% k/k +0.99%~sektor -4.66% | 6 378 r/r +39.17%~sektor +8.26% k/k +39.17%~sektor +4.96% | 6 978 r/r +9.41%~sektor -6.61% k/k +9.41%~sektor +9.41% | 6 710 r/r -3.84%~sektor +1.24% k/k -44.19%~sektor -2.41% | 7 663 r/r +14.20%~sektor +7.24% k/k +5.78%~sektor +1.15% | 8 240 r/r +21.14%~sektor +10.22% k/k +7.53%~sektor +6.18% | |
| Zysk ze sprzedaży | 9 783 | 8 093 r/r -17.27%~sektor +195.01% | 3 074 r/r -62.02%~sektor +15.39% k/k -26.14%~sektor -3.21% | 4 240 r/r +37.93%~sektor -60.42% k/k -12.41%~sektor -26.89% | 3 019 r/r -28.80%~sektor -28.80% k/k +8.75%~sektor +8.75% | -282 r/r -109.34%~sektor -50.33% k/k -122.65%~sektor -30.67% | -1 033 r/r -266.31%~sektor -52.52% k/k +42.32%~sektor +42.32% | 4 981 r/r +582.19%~sektor +164.76% k/k +30.80%~sektor +30.80% | 10 699 r/r +114.80%~sektor +35.91% k/k +14.39%~sektor -6.91% | 26 557 r/r +148.22%~sektor +5.09% k/k +53.80%~sektor +49.85% | 51 405 r/r +93.56%~sektor +93.56% k/k +18.50%~sektor +18.50% | 96 152 r/r +87.05%~sektor +37.89% k/k +16.50%~sektor +8.06% | 156 355 r/r +62.61%~sektor +62.61% k/k +1.59%~sektor +1.59% | 113 665 r/r -27.30%~sektor +17.18% k/k -4.62%~sektor -0.98% | 113 622 r/r -21.16%~sektor +5.34% k/k -0.04%~sektor -0.18% | |
| Pozostałe przychody operacyjne | 612 | 1 488 r/r +143.14%~sektor +143.14% | 95 r/r -93.62%~sektor -18.21% k/k -94.47%~sektor -17.85% | 1 288 r/r +1255.79%~sektor -21.68% k/k +25.54%~sektor -18.90% | 2 554 r/r +98.29%~sektor +98.29% k/k +3.86%~sektor +7.24% | 1 041 r/r -59.24%~sektor +11.25% k/k +37.88%~sektor +2.94% | 3 898 r/r +274.45%~sektor +26.25% k/k +75.11%~sektor +57.05% | 1 468 r/r -62.34%~sektor -62.34% k/k -54.69%~sektor -54.69% | 365 r/r -75.14%~sektor -69.23% k/k -49.93%~sektor -49.43% | 1 302 r/r +256.71%~sektor +184.09% k/k +21.68%~sektor +21.68% | 364 r/r -72.04%~sektor -13.41% k/k -33.94%~sektor -33.94% | 3 445 r/r +846.43%~sektor +148.56% k/k -1.71%~sektor +89.43% | 861 r/r -75.01%~sektor -75.01% k/k +8.58%~sektor +2.57% | 4 581 r/r +432.06%~sektor +200.86% k/k +7.76%~sektor +0.94% | 4 777 r/r +458.71%~sektor +222.82% k/k +4.28%~sektor +3.38% | |
| Pozostałe koszty operacyjne | 251 | 1 075 r/r +328.29%~sektor +40.12% | 434 r/r -59.63%~sektor +230.84% k/k -66.49%~sektor +31.90% | 581 r/r +33.87%~sektor +33.87% k/k +89.87%~sektor +73.11% | 1 401 r/r +141.14%~sektor +93.56% k/k -20.26%~sektor -20.26% | 2 295 r/r +63.81%~sektor +63.81% k/k +329.78%~sektor -7.25% | 2 173 r/r -5.32%~sektor -5.32% k/k -29.52%~sektor +10.37% | 546 r/r -74.87%~sektor +7.21% k/k -60.86%~sektor +10.13% | 661 r/r +21.06%~sektor +11.63% k/k +16.17%~sektor +16.17% | 1 291 r/r +95.31%~sektor +95.31% k/k +120.31%~sektor +114.17% | 1 577 r/r +22.15%~sektor +8.25% k/k -28.35%~sektor -28.35% | 777 r/r -50.73%~sektor -3.87% k/k +45.78%~sektor +45.78% | 11 269 r/r +1350.32%~sektor -14.97% k/k +8.51%~sektor +8.51% | 6 299 r/r -44.10%~sektor +145.22% k/k +27.25%~sektor +11.83% | 5 837 r/r -49.37%~sektor +169.91% k/k -7.33%~sektor -3.74% | |
| Zysk operacyjny (EBIT) | 10 144 | 8 506 r/r -16.15%~sektor +154.04% | 2 735 r/r -67.85%~sektor -12.55% k/k -38.61%~sektor -6.25% | 4 947 r/r +80.88%~sektor -61.02% k/k -11.04%~sektor -24.30% | 4 172 r/r -15.67%~sektor -15.67% k/k +19.95%~sektor +19.95% | -1 536 r/r -136.82%~sektor -51.12% k/k -204.77%~sektor -34.99% | 692 r/r +145.05%~sektor +145.05% k/k +126.13%~sektor +126.13% | 5 903 r/r +753.03%~sektor -41.25% k/k +4.42%~sektor -28.99% | 10 403 r/r +76.23%~sektor +76.23% k/k +9.36%~sektor +9.36% | 26 568 r/r +155.39%~sektor -10.48% k/k +49.67%~sektor +20.03% | 50 192 r/r +88.92%~sektor +88.92% k/k +20.28%~sektor +67.39% | 98 820 r/r +96.88%~sektor +96.88% k/k +15.57%~sektor +15.57% | 145 947 r/r +47.69%~sektor +47.69% k/k +1.13%~sektor -1.25% | 111 947 r/r -23.30%~sektor +12.76% k/k -5.51%~sektor -1.10% | 112 562 r/r -15.65%~sektor +2.74% k/k +0.55%~sektor +0.12% | |
| Przychody finansowe | 24 | 445 r/r +1754.17%~sektor +700.00% | 1 014 r/r +127.87%~sektor +127.87% k/k +40.64%~sektor +40.64% | 219 r/r -78.40%~sektor -66.55% k/k -76.78%~sektor -63.30% | 58 r/r -73.52%~sektor -73.52% k/k +20.83%~sektor +20.83% | 97 r/r +67.24%~sektor +148.63% k/k -16.38%~sektor -13.16% | 30 r/r -69.07%~sektor -48.36% k/k +57.89%~sektor +46.41% | 29 r/r -3.33%~sektor -3.33% k/k -12.12%~sektor -12.12% | 87 r/r +200.00%~sektor +116.54% k/k -11.22%~sektor -53.13% | 99 r/r +13.79%~sektor +13.79% k/k +28.57%~sektor +164.97% | 301 r/r +204.04%~sektor -21.02% k/k +21.37%~sektor -72.67% | 365 r/r +21.26%~sektor +21.26% k/k -1.88%~sektor +16.05% | 86 r/r -76.44%~sektor -75.54% k/k -21.10%~sektor -21.10% | 2 355 r/r +2638.37%~sektor +2018.81% k/k +75.35%~sektor +79.20% | 2 784 r/r +1285.07%~sektor +1077.50% k/k +18.22%~sektor +23.74% | |
| Koszty finansowe | 886 | 796 r/r -10.16%~sektor +35.74% | 735 r/r -7.66%~sektor -7.66% k/k -38.65%~sektor -7.22% | 1 284 r/r +74.69%~sektor +74.69% k/k -18.16%~sektor -7.10% | 293 r/r -77.18%~sektor -43.12% k/k +58.38%~sektor +105.56% | 3 805 r/r +1198.63%~sektor -16.22% k/k +25.95%~sektor -25.00% | 3 793 r/r -0.32%~sektor +7.96% k/k +0.29%~sektor +11.49% | 3 231 r/r -14.82%~sektor -14.82% k/k -11.31%~sektor -11.31% | 1 963 r/r -39.24%~sektor +1.84% k/k -2.73%~sektor -24.69% | 1 327 r/r -32.40%~sektor -32.40% k/k -13.89%~sektor -1.62% | 866 r/r -34.74%~sektor -34.74% k/k -7.97%~sektor -7.97% | 431 r/r -50.23%~sektor -50.23% k/k -20.77%~sektor -20.77% | 2 234 r/r +418.33%~sektor +81.00% k/k -0.22%~sektor -0.22% | 483 r/r -78.38%~sektor +33.91% k/k -4.36%~sektor -13.00% | 498 r/r -76.63%~sektor +60.62% k/k +3.11%~sektor +2.86% | |
| Pozostałe przychody (koszty) | -83 | -83 r/r 0.00%~sektor 0.00% | 0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 9 199 | 8 072 r/r -12.25%~sektor +175.46% | 3 014 r/r -62.66%~sektor -4.01% k/k -30.78%~sektor -5.04% | 3 882 r/r +28.80%~sektor -68.05% k/k -21.34%~sektor -25.58% | 3 937 r/r +1.42%~sektor +1.42% k/k +17.84%~sektor +17.84% | -5 244 r/r -233.20%~sektor -37.67% k/k -264.42%~sektor -30.70% | -3 071 r/r +41.44%~sektor +41.44% k/k +52.10%~sektor +52.10% | 2 701 r/r +187.95%~sektor +12.37% k/k +32.21%~sektor +32.21% | 8 527 r/r +215.70%~sektor +215.70% k/k +12.30%~sektor +12.30% | 25 340 r/r +197.17%~sektor -10.84% k/k +55.58%~sektor -19.03% | 49 627 r/r +95.84%~sektor +95.84% k/k +20.94%~sektor +78.97% | 98 754 r/r +98.99%~sektor +98.99% k/k +15.73%~sektor +15.73% | 143 799 r/r +45.61%~sektor +45.61% k/k +1.14%~sektor +1.14% | 113 819 r/r -20.85%~sektor +17.50% k/k -4.60%~sektor +1.28% | 114 848 r/r -12.68%~sektor +7.59% k/k +0.90%~sektor +1.18% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 9 199 | 8 072 r/r -12.25%~sektor +175.46% | 3 014 r/r -62.66%~sektor -4.01% k/k -30.78%~sektor -5.04% | 3 882 r/r +28.80%~sektor -68.05% k/k -21.34%~sektor -25.58% | 3 937 r/r +1.42%~sektor +1.42% k/k +17.84%~sektor +17.84% | -5 244 r/r -233.20%~sektor -37.67% k/k -264.42%~sektor -30.70% | -3 071 r/r +41.44%~sektor +41.44% k/k +52.10%~sektor +52.10% | 2 701 r/r +187.95%~sektor +12.37% k/k +32.21%~sektor +32.21% | 8 527 r/r +215.70%~sektor +215.70% k/k +12.30%~sektor +12.30% | 25 340 r/r +197.17%~sektor -10.84% k/k +55.58%~sektor -19.03% | 49 627 r/r +95.84%~sektor +95.84% k/k +20.94%~sektor +78.97% | 98 754 r/r +98.99%~sektor +98.99% k/k +15.73%~sektor +15.73% | 143 799 r/r +45.61%~sektor +45.61% k/k +1.14%~sektor +1.14% | 113 819 r/r -20.85%~sektor +17.50% k/k -4.60%~sektor +1.28% | 114 848 r/r -12.68%~sektor +7.59% k/k +0.90%~sektor +1.18% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 9 160 | 6 892 r/r -24.76%~sektor +166.89% | 2 444 r/r -64.54%~sektor -6.49% k/k -29.75%~sektor -6.09% | 3 068 r/r +25.53%~sektor -70.29% k/k -28.15%~sektor -28.99% | 3 173 r/r +3.42%~sektor +3.42% k/k +25.61%~sektor +25.61% | -4 475 r/r -241.03%~sektor -37.59% k/k -229.29%~sektor -31.13% | -2 424 r/r +45.83%~sektor +45.83% k/k +54.09%~sektor +54.09% | 2 158 r/r +189.03%~sektor +8.62% k/k +35.81%~sektor +35.81% | 6 890 r/r +219.28%~sektor +219.28% k/k +11.51%~sektor +11.51% | 20 520 r/r +197.82%~sektor -8.11% k/k +55.88%~sektor -18.84% | 40 088 r/r +95.36%~sektor +95.36% k/k +20.83%~sektor +92.60% | 78 725 r/r +96.38%~sektor +96.38% k/k +13.75%~sektor +13.75% | 114 987 r/r +46.06%~sektor +46.06% k/k +2.40%~sektor +2.40% | 92 154 r/r -19.86%~sektor +19.20% k/k -4.55%~sektor +3.10% | 92 844 r/r -12.33%~sektor +8.62% k/k +0.75%~sektor +1.60% | |
| Zysk netto akcjonariuszy jednostki dominującej | 9 160 | 6 892 r/r -24.76%~sektor +166.89% | 2 444 r/r -64.54%~sektor -6.49% k/k -29.75%~sektor -6.09% | 3 068 r/r +25.53%~sektor -69.20% k/k -28.15%~sektor -28.15% | 3 173 r/r +3.42%~sektor +3.42% k/k +25.61%~sektor +25.61% | -4 475 r/r -241.03%~sektor -37.59% k/k -229.29%~sektor -31.13% | -2 424 r/r +45.83%~sektor +45.83% k/k +54.09%~sektor +54.09% | 2 158 r/r +189.03%~sektor +8.62% k/k +35.81%~sektor +35.81% | 6 890 r/r +219.28%~sektor +219.28% k/k +11.51%~sektor +11.51% | 20 520 r/r +197.82%~sektor -8.11% k/k +55.88%~sektor -18.84% | 40 088 r/r +95.36%~sektor +95.36% k/k +20.83%~sektor +92.60% | 78 725 r/r +96.38%~sektor +96.38% k/k +13.75%~sektor +13.75% | 114 987 r/r +46.06%~sektor +46.06% k/k +2.40%~sektor +2.40% | 92 154 r/r -19.86%~sektor +19.20% k/k -4.55%~sektor +3.10% | 92 844 r/r -12.33%~sektor +8.62% k/k +0.75%~sektor +1.60% | |
| EBITDA | 16 543 | 14 773 r/r -10.70%~sektor +117.86% | 12 676 r/r -14.19%~sektor -9.30% k/k -5.87%~sektor -5.87% | 11 009 r/r -13.15%~sektor -47.20% k/k -12.93%~sektor -15.21% | 7 835 r/r -28.83%~sektor -28.83% k/k +0.68%~sektor +0.68% | 5 066 r/r -35.34%~sektor -35.34% k/k -29.48%~sektor -29.48% | 9 400 r/r +85.55%~sektor +85.55% k/k +65.96%~sektor +65.96% | 12 095 r/r +28.67%~sektor -25.47% k/k -2.98%~sektor -17.55% | 16 547 r/r +36.81%~sektor +36.81% k/k +5.53%~sektor +5.53% | 32 437 r/r +96.03%~sektor -9.19% k/k +36.93%~sektor +26.76% | 56 255 r/r +73.43%~sektor +73.43% k/k +17.85%~sektor +47.64% | 104 745 r/r +86.20%~sektor +85.95% k/k +14.44%~sektor +21.29% | 151 300 r/r +44.45%~sektor +44.45% k/k +1.04%~sektor -1.33% | 117 317 r/r -22.46%~sektor +10.94% k/k -5.24%~sektor -1.00% | 118 423 r/r -14.67%~sektor +2.58% k/k +0.94%~sektor +0.42% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Informacje
| ISIN: | PLMOBRK00013 |
|---|---|
| Data debiutu: | 10.08.2010 |
| Liczba akcji: | 3 512 885 |
| Kapitalizacja: | 1 001 172 225 |
| Enterprise Value: | 923 136 225 |
| Branża: | Recykling |
Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary... Mo-BRUK działa w obszarze gospodarki odpadami i koncentruje się na przyjmowaniu odpadów do ich dalszej utylizacji. Spółka wyróżnia trzy obszary gospodarki odpadami, którymi są spalanie odpadów przemysłowych i medycznych, zestalanie i stabilizacja odpadów oraz produkcja paliw alternatywnych.
| Nazwa: | MO-BRUK SPÓŁKA AKCYJNA |
|---|---|
| Adres: | Niecew 68, 33-322, Korzenna, POLSKA |
| CEO: | Henryk Siodmok |
| NIP: | 7343294252 |
| REGON: | 120652729 |
| KRS: | 0000357598 |
| Telefon: | +48 (18) 441 70 48 |
| WWW: | http://mobruk.pl/ |
