|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | 11.45 | |
Liczba akcji | 1 505 000 | 1 505 000 | 1 505 000 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | 1 596 529 | |
Wartość księgowa na akcję | 2.67 | 2.86 r/r +6.98% | 2.57 k/k -10.15% | 2.59 k/k +0.88% | 2.54 k/k -2.18% | 2.11 r/r -26.32% k/k -16.90% | 1.87 r/r -27.11% k/k -11.12% | 2.24 r/r -13.65% k/k +19.50% | 2.72 r/r +7.09% k/k +21.33% | 2.45 r/r +16.50% k/k -9.60% | 2.20 r/r +17.63% k/k -10.26% | 3.84 r/r +71.68% k/k +74.41% | |
Cena / Wartość księgowa | 4.28 | 4.00 r/r -6.53% | 4.46 k/k +11.30% | 4.42 k/k -0.86% | 4.52 k/k +2.22% | 5.43 r/r +35.72% k/k +20.33% | 6.11 r/r +37.20% k/k +12.51% | 5.12 r/r +15.81% k/k -16.32% | 4.22 r/r -6.62% k/k -17.58% | 4.66 r/r -14.16% k/k +10.61% | 5.20 r/r -14.98% k/k +11.43% | 2.98 r/r -41.75% k/k -42.66% | |
Wartość księgowa Grahama na akcję | 0.41 | 1.57 r/r +279.89% | 1.21 k/k -23.11% | 1.34 k/k +10.61% | 0.99 k/k -26.08% | 0.79 r/r -49.89% k/k -20.30% | 0.39 r/r -67.78% k/k -50.55% | 0.92 r/r -30.77% k/k +137.66% | 1.23 r/r +25.00% k/k +33.47% | 0.89 r/r +12.74% k/k -28.12% | 0.48 r/r +22.54% k/k -46.25% | 2.01 r/r +117.41% k/k +321.65% | |
Cena / Wartość księgowa Grahama | 27.70 | 7.29 r/r -73.68% | 9.48 k/k +30.05% | 8.57 k/k -9.59% | 11.60 k/k +35.28% | 14.55 r/r +99.58% k/k +25.48% | 29.44 r/r +210.39% k/k +102.26% | 12.39 r/r +44.44% k/k -57.93% | 9.28 r/r -20.00% k/k -25.08% | 12.91 r/r -11.30% k/k +39.12% | 24.02 r/r -18.40% k/k +86.07% | 5.70 r/r -54.00% k/k -76.29% | |
Przychody ze sprzedaży na akcję | 3.29 | 2.66 r/r -19.22% | 2.54 k/k -4.25% | 2.73 k/k +7.47% | 2.71 k/k -0.98% | 2.38 r/r -10.35% k/k -12.01% | 2.46 r/r -3.27% k/k +3.31% | 3.08 r/r +12.70% k/k +25.21% | 4.47 r/r +65.25% k/k +45.19% | 4.61 r/r +93.53% k/k +3.04% | 4.73 r/r +92.11% k/k +2.56% | 8.56 r/r +178.10% k/k +81.25% | |
Cena / Przychody ze sprzedaży | 3.48 | 4.31 r/r +23.79% | 4.50 k/k +4.44% | 4.19 k/k -6.95% | 4.23 k/k +1.00% | 4.81 r/r +11.55% k/k +13.65% | 4.66 r/r +3.38% k/k -3.21% | 3.72 r/r -11.27% k/k -20.13% | 2.56 r/r -39.49% k/k -31.13% | 2.49 r/r -48.33% k/k -2.95% | 2.42 r/r -47.94% k/k -2.49% | 1.34 r/r -64.04% k/k -44.83% | |
Zysk na akcję | 0.35 | -0.26 r/r -174.68% | -0.55 k/k -108.02% | -0.34 k/k +39.09% | -0.34 k/k -1.31% | -0.59 r/r -122.61% k/k -73.43% | -0.56 r/r -0.98% k/k +5.64% | -0.35 r/r -5.61% k/k +36.30% | 0.18 r/r +152.96% k/k +150.81% | 0.35 r/r +159.04% k/k +93.33% | 0.33 r/r +159.41% k/k -5.03% | 1.60 r/r +553.26% k/k +385.94% | |
Cena / Zysk | 32.33 | | | | | | | | 63.69 | 32.94 k/k -48.29% | 34.69 k/k +5.31% | 7.14 k/k -79.42% | |
Zysk operacyjny na akcję | 0.40 | -0.27 r/r -168.96% | -0.56 k/k -104.87% | -0.34 k/k +38.98% | -0.35 k/k -1.64% | -0.66 r/r -141.52% k/k -90.09% | -0.63 r/r -12.85% k/k +4.28% | -0.41 r/r -20.71% k/k +34.73% | 0.20 r/r +158.30% k/k +149.09% | 0.44 r/r +166.09% k/k +115.47% | 0.42 r/r +165.87% k/k -4.59% | 1.82 r/r +542.61% k/k +338.57% | |
Cena / Zysk operacyjny | 28.91 | | | | | | | | 56.60 | 26.26 k/k -53.59% | 27.53 k/k +4.82% | 6.28 k/k -77.20% | |
Enterprise Value na akcję | 11.33 | 10.34 r/r -8.73% | 11.58 k/k +12.02% | 11.45 k/k -1.15% | 10.67 k/k -6.80% | 10.59 r/r +2.44% k/k -0.74% | 11.12 r/r -3.98% k/k +5.00% | 11.33 r/r -1.06% k/k +1.86% | 11.05 r/r +3.52% k/k -2.49% | 11.66 r/r +10.11% k/k +5.58% | 11.27 r/r +1.32% k/k -3.38% | 10.48 r/r -7.51% k/k -7.02% | |
EV / Przychody ze sprzedaży | 3.45 | 3.89 r/r +12.98% | 4.56 k/k +17.00% | 4.19 k/k -8.02% | 3.94 k/k -5.87% | 4.45 r/r +14.28% k/k +12.82% | 4.52 r/r -0.74% k/k +1.63% | 3.68 r/r -12.21% k/k -18.65% | 2.47 r/r -37.36% k/k -32.84% | 2.53 r/r -43.11% k/k +2.47% | 2.38 r/r -47.26% k/k -5.79% | 1.22 r/r -66.74% k/k -48.70% | |
EV / EBIT | 28.61 | -37.86 r/r -232.35% | -20.70 k/k +45.32% | -33.54 k/k -62.01% | -30.75 k/k +8.31% | -16.06 r/r +57.58% k/k +47.78% | -17.62 r/r +14.92% k/k -9.68% | -27.49 r/r +18.05% k/k -56.04% | 54.60 r/r +277.55% k/k +298.65% | 26.75 r/r +266.58% k/k -51.00% | 27.10 r/r +253.82% k/k +1.28% | 5.74 r/r +120.90% k/k -78.80% | |
EV / EBITDA | 28.14 | -51.87 r/r -284.36% | -25.83 k/k +50.21% | -54.24 k/k -110.04% | -52.75 k/k +2.76% | -20.75 r/r +60.00% k/k +60.66% | -22.50 r/r +12.86% k/k -8.46% | -39.40 r/r +27.36% k/k -75.09% | 34.38 r/r +165.18% k/k +187.25% | 21.50 r/r +203.62% k/k -37.46% | 21.29 r/r +194.61% k/k -0.98% | 5.38 r/r +113.64% k/k -74.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.