|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 34.10 | 22.74 | 20.00 | 7.00 | 6.76 | 8.40 | 12.15 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | |
| Wartość księgowa na akcję | 0.19 | 1.74 r/r +841.08% | 2.00 k/k +15.05% | 2.15 k/k +7.44% | 2.02 k/k -6.18% | 1.93 r/r +10.91% k/k -4.36% | 1.86 r/r -7.24% k/k -3.78% | 1.87 r/r -12.96% k/k +0.81% | 2.48 r/r +22.68% k/k +32.25% | 2.51 r/r +29.93% k/k +1.29% | 2.47 r/r +32.88% k/k -1.59% | |
| Cena / Wartość księgowa | | | | | 16.89~sektor 7.08 | 11.78~sektor 5.71 k/k -30.27%~sektor -19.34% | 10.76~sektor 5.06 k/k -8.59%~sektor -11.45% | 3.74~sektor 3.25 k/k -65.28%~sektor -35.72% | 2.73~sektor 3.01 r/r -83.84%~sektor -57.55% k/k -26.98%~sektor -7.53% | 3.35~sektor 3.34 r/r -71.57%~sektor -41.53% k/k +22.67%~sektor +11.10% | 4.92~sektor 3.37 r/r -54.28%~sektor -33.43% k/k +46.99%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 0.17 | 1.61 r/r +857.14% | 1.87 k/k +15.98% | 1.94 k/k +3.91% | 1.95 k/k +0.46% | 1.74 r/r +8.46% k/k -10.43% | 1.62 r/r -12.98% k/k -6.94% | 1.74 r/r -10.42% k/k +6.96% | 2.47 r/r +26.91% k/k +42.34% | 2.44 r/r +39.68% k/k -1.42% | 2.62 r/r +61.31% k/k +7.47% | |
| Cena / Wartość księgowa Grahama | | | | | 17.51~sektor 8.67 | 13.04~sektor 6.63 k/k -25.55%~sektor -23.54% | 12.32~sektor 6.59 k/k -5.49%~sektor -0.53% | 4.03~sektor 4.87 k/k -67.28%~sektor -26.19% | 2.74~sektor 4.30 r/r -84.38%~sektor -50.45% k/k -32.16%~sektor -11.73% | 3.45~sektor 5.18 r/r -73.55%~sektor -21.88% k/k +26.05%~sektor +20.54% | 4.64~sektor 5.42 r/r -62.34%~sektor -17.80% k/k +34.59%~sektor +4.67% | |
| Przychody ze sprzedaży na akcję | 0.26 | 2.67 r/r +913.69% | 3.19 k/k +19.62% | 3.41 k/k +6.87% | 3.99 k/k +17.11% | 3.84 r/r +43.85% k/k -3.91% | 3.83 r/r +20.13% k/k -0.10% | 3.83 r/r +12.50% k/k +0.08% | 4.03 r/r +1.00% k/k +5.14% | 3.72 r/r -2.95% k/k -7.67% | 3.43 r/r -10.52% k/k -7.90% | |
| Cena / Przychody ze sprzedaży | | | | | 8.54~sektor 8.35 | 5.93~sektor 6.68 k/k -30.60%~sektor -19.98% | 5.22~sektor 6.94 k/k -11.96%~sektor +3.89% | 1.83~sektor 5.09 k/k -65.03%~sektor -26.69% | 1.68~sektor 3.81 r/r -80.37%~sektor -54.35% k/k -8.15%~sektor -25.10% | 2.26~sektor 3.40 r/r -61.94%~sektor -49.08% k/k +34.58%~sektor -10.74% | 3.54~sektor 3.89 r/r -32.11%~sektor -43.99% k/k +57.04%~sektor +14.27% | |
| Zysk na akcję | -0.01 | 1.56 r/r +11214.29% | 1.69 k/k +8.29% | 1.35 k/k -19.94% | 1.02 k/k -24.68% | 0.19 r/r -87.79% k/k -81.30% | -0.07 r/r -104.33% k/k -138.42% | -0.12 r/r -108.82% k/k -63.01% | 0.62 r/r -39.07% k/k +620.17% | 0.74 r/r +288.95% k/k +19.39% | 0.70 r/r +1058.90% k/k -5.28% | |
| Cena / Zysk | | | | | 33.56~sektor 29.81 | 119.68~sektor 23.53 k/k +256.60%~sektor -21.06% | | | 10.92~sektor 19.39 r/r -67.46%~sektor -34.93% | 11.37~sektor 20.41 r/r -90.50%~sektor -13.26% k/k +4.08%~sektor +5.24% | 17.36~sektor 21.88 k/k +52.70%~sektor +7.18% | |
| Zysk operacyjny na akcję | -0.01 | 1.71 r/r +12328.57% | 1.82 k/k +6.37% | 1.43 k/k -21.36% | 1.11 k/k -22.49% | 0.19 r/r -88.96% k/k -82.97% | -0.05 r/r -102.97% k/k -128.57% | -0.10 r/r -106.63% k/k -75.93% | 0.60 r/r -46.40% k/k +726.32% | 0.74 r/r +292.06% k/k +24.54% | 0.71 r/r +1418.52% k/k -3.91% | |
| Cena / Zysk operacyjny | | | | | 30.72~sektor 27.78 | 120.32~sektor 24.01 k/k +291.65%~sektor -13.58% | | | 11.36~sektor 16.87 r/r -63.02%~sektor -39.29% | 11.34~sektor 18.26 r/r -90.58%~sektor -23.95% k/k -0.22%~sektor +8.25% | 17.06~sektor 18.76 k/k +50.53%~sektor +2.71% | |
| Enterprise Value na akcję | | | | | 33.62 | 22.63 k/k -32.69% | 19.90 k/k -12.07% | 6.93 k/k -65.17% | 6.17 r/r -81.64% k/k -10.95% | 7.76 r/r -65.70% k/k +25.78% | 11.42 r/r -42.62% k/k +47.07% | |
| EV / Przychody ze sprzedaży | | | | | 8.42~sektor 8.03 | 5.90~sektor 6.50 k/k -29.96%~sektor -19.00% | 5.19~sektor 6.92 k/k -11.98%~sektor +6.47% | 1.81~sektor 4.60 k/k -65.19%~sektor -33.54% | 1.53~sektor 3.58 r/r -81.83%~sektor -55.42% k/k -15.31%~sektor -22.22% | 2.09~sektor 3.18 r/r -64.65%~sektor -51.14% k/k +36.22%~sektor -11.22% | 3.33~sektor 3.82 r/r -35.88%~sektor -44.74% k/k +59.68%~sektor +20.42% | |
| EV / EBIT | | | | | 30.29~sektor -6.46 | 119.74~sektor -7.57 k/k +295.30%~sektor -17.12% | -368.48~sektor -8.46 k/k -407.75%~sektor -11.77% | -72.96~sektor -4.94 k/k +80.20%~sektor +41.64% | 10.37~sektor -1.89 r/r -65.75%~sektor +70.79% k/k +114.22%~sektor +61.77% | 10.48~sektor 5.26 r/r -91.25%~sektor +169.54% k/k +1.00%~sektor +378.82% | 16.04~sektor -1.87 r/r +104.35%~sektor +77.89% k/k +53.06%~sektor -135.54% | |
| EV / EBITDA | | | | | 29.57~sektor 3.69 | 100.58~sektor -5.30 k/k +240.13%~sektor -243.73% | -1 989.80~sektor -5.86 k/k -2078.37%~sektor -10.61% | -154.02~sektor -2.24 k/k +92.26%~sektor +61.84% | 9.57~sektor 4.36 r/r -67.64%~sektor +18.22% k/k +106.21%~sektor +294.87% | 9.83~sektor 5.70 r/r -90.23%~sektor +207.56% k/k +2.69%~sektor +30.77% | 15.00~sektor 4.65 r/r +100.75%~sektor +179.24% k/k +52.67%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
