|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 20.51 | 23.20 | 18.90 | 13.78 | 13.70 | 12.00 | 8.60 | 10.15 | 10.90 | |
| Liczba akcji | 6 867 500 | 6 867 500 | 6 867 500 | 11 467 500 | 11 467 500 | 11 467 500 | 11 467 500 | 11 467 500 | 11 536 175 | 11 536 175 | 11 604 850 | 11 604 850 | 11 604 850 | |
| Wartość księgowa na akcję | 2.05 | 1.77 r/r -13.79% | 1.79 r/r +1.17% | 1.47 r/r -17.91% | 8.35 k/k +468.64% | 8.65 k/k +3.58% | 8.78 k/k +1.53% | 9.05 r/r +516.14% k/k +3.03% | 9.00 r/r +7.78% k/k -0.53% | 9.02 r/r +4.36% k/k +0.30% | 9.13 r/r +3.98% k/k +1.15% | 9.13 r/r +0.94% k/k +0.02% | 9.04 r/r +0.51% k/k -0.95% | |
| Cena / Wartość księgowa | | | | | 2.46~sektor 1.83 | 2.68~sektor 2.16 k/k +9.20%~sektor +18.43% | 2.15~sektor 1.99 k/k -19.76%~sektor -8.02% | 1.52~sektor 2.12 k/k -29.23%~sektor +6.70% | 1.52~sektor 2.00 r/r -38.03%~sektor +9.29% k/k -0.05%~sektor -5.97% | 1.33~sektor 1.66 r/r -50.44%~sektor -23.29% k/k -12.67%~sektor -16.88% | 0.94~sektor 1.52 r/r -56.24%~sektor -23.57% k/k -29.15%~sektor -8.36% | 1.11~sektor 1.39 r/r -27.03%~sektor -34.52% k/k +18.00%~sektor -8.58% | 1.21~sektor 1.34 r/r -20.85%~sektor -32.76% k/k +8.41%~sektor -3.44% | |
| Wartość księgowa Grahama na akcję | 1.05 | 1.02 r/r -2.77% | 1.14 r/r +12.03% | 1.03 r/r -9.47% | 7.87 k/k +663.71% | 8.15 k/k +3.50% | 8.30 k/k +1.79% | 7.85 r/r +661.66% k/k -5.33% | 7.85 r/r -0.25% k/k +0.02% | 7.91 r/r -2.94% k/k +0.71% | 8.04 r/r -3.03% k/k +1.69% | 7.76 r/r -1.12% k/k -3.47% | 7.38 r/r -6.03% k/k -4.94% | |
| Cena / Wartość księgowa Grahama | | | | | 2.60~sektor 4.21 | 2.85~sektor 9.23 k/k +9.29%~sektor +119.27% | 2.28~sektor 7.20 k/k -19.96%~sektor -22.01% | 1.75~sektor 4.84 k/k -22.98%~sektor -32.80% | 1.74~sektor 4.09 r/r -33.04%~sektor -2.86% k/k -0.60%~sektor -15.47% | 1.52~sektor 4.88 r/r -46.71%~sektor -47.17% k/k -13.02%~sektor +19.24% | 1.07~sektor 1.57 r/r -53.08%~sektor -78.14% k/k -29.53%~sektor -67.73% | 1.31~sektor 5.51 r/r -25.51%~sektor +13.80% k/k +22.27%~sektor +249.86% | 1.48~sektor 5.91 r/r -15.33%~sektor +44.47% k/k +12.98%~sektor +7.32% | |
| Przychody ze sprzedaży na akcję | 4.50 | 4.19 r/r -7.02% | 4.86 r/r +16.14% | 5.63 r/r +15.76% | 5.96 k/k +5.94% | 6.52 k/k +9.33% | 6.82 k/k +4.67% | 7.22 r/r +28.35% k/k +5.87% | 7.73 r/r +29.74% k/k +7.09% | 8.71 r/r +33.64% k/k +12.62% | 9.65 r/r +41.50% k/k +10.82% | 10.10 r/r +39.85% k/k +4.64% | 10.91 r/r +41.12% k/k +8.06% | |
| Cena / Przychody ze sprzedaży | | | | | 3.44~sektor 0.31 | 3.56~sektor 0.40 k/k +3.46%~sektor +27.74% | 2.77~sektor 0.49 k/k -22.17%~sektor +23.10% | 1.91~sektor 0.56 k/k -31.13%~sektor +13.00% | 1.77~sektor 0.42 r/r -48.51%~sektor +35.60% k/k -7.16%~sektor -23.69% | 1.38~sektor 0.35 r/r -61.30%~sektor -11.92% k/k -22.23%~sektor -17.02% | 0.89~sektor 0.30 r/r -67.84%~sektor -39.68% k/k -35.33%~sektor -15.70% | 1.01~sektor 0.44 r/r -47.33%~sektor -21.35% k/k +12.79%~sektor +47.35% | 1.00~sektor 0.41 r/r -43.62%~sektor -4.32% k/k -0.62%~sektor -7.17% | |
| Zysk na akcję | -0.22 | -0.24 r/r -6.33% | 0.02 r/r +108.80% | 0.40 r/r +1818.36% | 0.48 k/k +19.64% | 0.55 k/k +14.82% | 0.54 k/k -1.85% | 0.53 r/r +32.28% k/k -1.89% | 0.46 r/r -3.54% k/k -12.75% | 0.34 r/r -38.13% k/k -26.36% | 0.36 r/r -32.76% k/k +6.67% | 0.34 r/r -35.75% k/k -6.25% | 0.24 r/r -46.59% k/k -27.47% | |
| Cena / Zysk | | | | | 43.17~sektor 17.88 | 42.53~sektor 8.69 k/k -1.49%~sektor -51.41% | 35.30~sektor 18.87 k/k -17.00%~sektor +117.23% | 26.23~sektor 7.57 k/k -25.69%~sektor -59.86% | 29.89~sektor 8.67 r/r -30.76%~sektor -51.52% k/k +13.96%~sektor +14.43% | 35.55~sektor 7.74 r/r -16.40%~sektor -10.85% k/k +18.93%~sektor -10.66% | 23.89~sektor 9.28 r/r -32.33%~sektor -50.82% k/k -32.81%~sektor +19.83% | 30.07~sektor 8.76 r/r +14.64%~sektor +15.66% k/k +25.89%~sektor -5.59% | 44.52~sektor 8.12 r/r +48.94%~sektor -6.28% k/k +48.06%~sektor -7.28% | |
| Zysk operacyjny na akcję | -0.21 | -0.23 r/r -13.34% | 0.04 r/r +117.12% | 0.50 r/r +1152.75% | 0.57 k/k +14.43% | 0.68 k/k +17.91% | 0.64 k/k -5.74% | 0.62 r/r +24.39% k/k -2.20% | 0.55 r/r -3.33% k/k -11.07% | 0.39 r/r -42.20% k/k -29.50% | 0.43 r/r -32.68% k/k +9.77% | 0.38 r/r -38.67% k/k -10.89% | 0.30 r/r -45.39% k/k -20.82% | |
| Cena / Zysk operacyjny | | | | | 35.77~sektor 14.23 | 34.32~sektor 17.86 k/k -4.06%~sektor +25.49% | 29.66~sektor 16.14 k/k -13.57%~sektor -9.63% | 22.11~sektor 10.10 k/k -25.46%~sektor -37.41% | 24.71~sektor 6.55 r/r -30.90%~sektor -53.94% k/k +11.79%~sektor -35.11% | 30.71~sektor 5.28 r/r -10.51%~sektor -70.44% k/k +24.26%~sektor -19.46% | 20.05~sektor 4.90 r/r -32.40%~sektor -69.66% k/k -34.71%~sektor -7.25% | 26.55~sektor 5.96 r/r +20.08%~sektor -41.00% k/k +32.41%~sektor +21.70% | 36.01~sektor 6.29 r/r +45.70%~sektor -4.02% k/k +35.64%~sektor +5.58% | |
| Enterprise Value na akcję | | | | | 15.96 | 20.41 k/k +27.83% | 15.72 k/k -22.97% | 11.51 k/k -26.76% | 12.65 r/r -20.78% k/k +9.83% | 10.07 r/r -50.64% k/k -20.35% | 7.07 r/r -55.04% k/k -29.83% | 9.59 r/r -16.72% k/k +35.67% | 10.27 r/r -18.82% k/k +7.05% | |
| EV / Przychody ze sprzedaży | | | | | 2.68~sektor 0.82 | 3.13~sektor 0.66 k/k +16.93%~sektor -20.08% | 2.30~sektor 0.73 k/k -26.41%~sektor +11.27% | 1.59~sektor 0.82 k/k -30.82%~sektor +12.40% | 1.64~sektor 0.60 r/r -38.94%~sektor -26.65% k/k +2.57%~sektor -26.61% | 1.16~sektor 0.56 r/r -63.07%~sektor -15.27% k/k -29.27%~sektor -7.68% | 0.73~sektor 0.54 r/r -68.22%~sektor -26.46% k/k -36.68%~sektor -3.42% | 0.95~sektor 0.60 r/r -40.45%~sektor -26.62% k/k +29.64%~sektor +12.15% | 0.94~sektor 0.54 r/r -42.48%~sektor -9.78% k/k -0.93%~sektor -9.77% | |
| EV / EBIT | | | | | 27.84~sektor 4.95 | 30.19~sektor 6.48 k/k +8.43%~sektor +30.85% | 24.67~sektor 7.56 k/k -18.28%~sektor +16.76% | 18.47~sektor 9.04 k/k -25.12%~sektor +19.63% | 22.81~sektor 7.78 r/r -18.05%~sektor +57.17% k/k +23.50%~sektor -14.00% | 25.78~sektor 6.31 r/r -14.60%~sektor -2.60% k/k +12.99%~sektor -18.91% | 16.48~sektor 4.64 r/r -33.20%~sektor -38.69% k/k -36.08%~sektor -26.50% | 25.08~sektor 7.52 r/r +35.78%~sektor -16.88% k/k +52.21%~sektor +62.17% | 33.91~sektor 7.81 r/r +48.65%~sektor +0.44% k/k +35.21%~sektor +3.93% | |
| EV / EBITDA | | | | | 24.49~sektor 6.98 | 26.32~sektor 7.85 k/k +7.47%~sektor +12.53% | 20.74~sektor 6.54 k/k -21.20%~sektor -16.73% | 14.78~sektor 5.84 k/k -28.74%~sektor -10.68% | 17.18~sektor 5.08 r/r -29.88%~sektor -27.13% k/k +16.19%~sektor -12.94% | 17.22~sektor 4.42 r/r -34.58%~sektor -43.66% k/k +0.26%~sektor -12.99% | 11.14~sektor 4.72 r/r -46.28%~sektor -27.81% k/k -35.29%~sektor +6.70% | 16.21~sektor 5.97 r/r +9.67%~sektor +2.32% k/k +45.49%~sektor +26.60% | 19.74~sektor 5.59 r/r +14.93%~sektor +9.89% k/k +21.76%~sektor -6.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
