|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 7.60 | 8.66 | 7.77 | 6.65 | 4.59 | 3.94 | 4.09 | 2.65 | 3.20 | 3.19 | 3.12 | 3.98 | 1.67 | 1.48 | |
Liczba akcji | 3 200 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | |
Wartość księgowa na akcję | 0.44 | 0.70 r/r +60.24% | 0.85 | 0.88 k/k +4.65% | 0.90 r/r +27.43% k/k +1.21% | 0.94 k/k +5.23% | 0.99 r/r +17.46% k/k +5.39% | 1.07 r/r +20.41% k/k +7.27% | 1.02 r/r +14.03% k/k -4.15% | 1.06 r/r +12.07% k/k +3.42% | 1.15 r/r +16.04% k/k +9.12% | 1.23 r/r +15.49% k/k +6.77% | 1.15 r/r +12.73% k/k -6.45% | 1.18 r/r +11.57% k/k +2.36% | 1.18 r/r +2.32% k/k +0.08% | 1.21 r/r -1.46% k/k +2.83% | 0.25 r/r -78.27% k/k -79.37% | |
Cena / Wartość księgowa | | | | 8.59~sektor 6.86 | 9.67~sektor 7.79 k/k +12.58%~sektor +13.56% | 8.25~sektor 7.17 k/k -14.73%~sektor -7.95% | 6.70~sektor 7.03 k/k -18.79%~sektor -1.93% | 4.31~sektor 7.11 r/r -49.90%~sektor +3.70% k/k -35.73%~sektor +1.16% | 3.86~sektor 5.83 r/r -60.15%~sektor -25.20% k/k -10.46%~sektor -18.09% | 3.87~sektor 4.77 r/r -53.03%~sektor -33.44% k/k +0.49%~sektor -18.09% | 2.30~sektor 3.18 r/r -65.66%~sektor -54.77% k/k -40.62%~sektor -33.36% | 2.60~sektor 2.94 r/r -39.57%~sektor -58.72% k/k +13.10%~sektor -7.69% | 2.77~sektor 3.21 r/r -28.09%~sektor -44.86% k/k +6.55%~sektor +9.42% | 2.65~sektor 3.37 r/r -31.62%~sektor -29.48% k/k -4.44%~sektor +4.76% | 3.38~sektor 3.32 r/r +46.79%~sektor +4.49% k/k +27.46%~sektor -1.24% | 1.38~sektor 3.30 r/r -47.04%~sektor +12.24% k/k -59.19%~sektor -0.84% | 5.92~sektor 2.81 r/r +113.56%~sektor -12.41% k/k +329.64%~sektor -14.61% | |
Wartość księgowa Grahama na akcję | 0.46 | 0.72 r/r +56.93% | 0.90 | 1.01 k/k +11.85% | 0.93 r/r +29.51% k/k -7.77% | 1.09 k/k +17.81% | 1.19 r/r +31.83% k/k +8.48% | 1.26 r/r +25.09% k/k +6.13% | 1.31 r/r +40.95% k/k +3.92% | 1.43 r/r +30.98% k/k +9.48% | 1.63 r/r +36.87% k/k +13.36% | 1.87 r/r +48.68% k/k +15.29% | 1.89 r/r +44.50% k/k +1.00% | 2.10 r/r +46.52% k/k +11.01% | 2.15 r/r +32.13% k/k +2.22% | 2.17 r/r +15.54% k/k +0.81% | 0.29 r/r -84.81% k/k -86.72% | |
Cena / Wartość księgowa Grahama | | | | 7.54~sektor 9.56 | 9.32~sektor 10.15 k/k +23.54%~sektor +6.19% | 7.10~sektor 10.01 k/k -23.84%~sektor -1.34% | 5.60~sektor 8.46 k/k -21.10%~sektor -15.48% | 3.64~sektor 8.67 r/r -51.77%~sektor -9.28% k/k -35.03%~sektor +2.45% | 3.00~sektor 7.25 r/r -67.76%~sektor -28.62% k/k -17.42%~sektor -16.45% | 2.85~sektor 6.59 r/r -59.81%~sektor -34.15% k/k -5.05%~sektor -8.99% | 1.63~sektor 4.70 r/r -70.88%~sektor -44.49% k/k -42.84%~sektor -28.75% | 1.71~sektor 4.24 r/r -53.06%~sektor -51.12% k/k +4.74%~sektor -9.78% | 1.69~sektor 4.69 r/r -43.90%~sektor -35.33% k/k -1.30%~sektor +10.54% | 1.49~sektor 4.81 r/r -47.94%~sektor -27.09% k/k -11.89%~sektor +2.61% | 1.85~sektor 5.04 r/r +13.66%~sektor +7.33% k/k +24.78%~sektor +4.89% | 0.77~sektor 5.26 r/r -54.83%~sektor +24.08% k/k -58.38%~sektor +4.30% | 5.15~sektor 4.22 r/r +205.40%~sektor -9.93% k/k +567.33%~sektor -19.76% | |
Przychody ze sprzedaży na akcję | 0.36 | 0.29 r/r -20.62% | 0.52 | 0.72 k/k +39.14% | 0.88 r/r +204.52% k/k +20.96% | 1.04 k/k +18.53% | 1.00 r/r +91.85% k/k -3.83% | 1.02 r/r +40.41% k/k +1.83% | 0.95 r/r +8.72% k/k -6.35% | 0.95 r/r -8.36% k/k -0.08% | 1.03 r/r +3.18% k/k +8.28% | 1.13 r/r +10.86% k/k +9.42% | 1.20 r/r +25.92% k/k +6.37% | 1.30 r/r +36.80% k/k +8.55% | 1.26 r/r +22.73% k/k -2.87% | 1.10 r/r -2.15% k/k -12.76% | 1.02 r/r -14.81% k/k -7.39% | |
Cena / Przychody ze sprzedaży | | | | 10.50~sektor 7.61 | 9.89~sektor 8.65 k/k -5.80%~sektor +13.71% | 7.49~sektor 9.45 k/k -24.30%~sektor +9.23% | 6.66~sektor 9.20 k/k -11.01%~sektor -2.63% | 4.51~sektor 8.59 r/r -57.04%~sektor +12.89% k/k -32.29%~sektor -6.65% | 4.13~sektor 6.88 r/r -58.20%~sektor -20.45% k/k -8.36%~sektor -19.87% | 4.30~sektor 6.99 r/r -42.56%~sektor -26.05% k/k +4.02%~sektor +1.53% | 2.57~sektor 5.10 r/r -61.38%~sektor -44.61% k/k -40.16%~sektor -27.06% | 2.84~sektor 3.86 r/r -37.05%~sektor -55.08% k/k +10.36%~sektor -24.30% | 2.66~sektor 3.41 r/r -35.62%~sektor -50.50% k/k -6.28%~sektor -11.70% | 2.40~sektor 3.89 r/r -44.24%~sektor -44.35% k/k -9.90%~sektor +14.14% | 3.15~sektor 3.74 r/r +22.38%~sektor -26.60% k/k +31.32%~sektor -3.80% | 1.51~sektor 3.73 r/r -46.67%~sektor -3.30% k/k -51.91%~sektor -0.27% | 1.45~sektor 3.38 r/r -45.54%~sektor -0.85% k/k -4.30%~sektor -9.46% | |
Zysk na akcję | -0.03 | -0.01 r/r +79.47% | 0.16 | 0.21 k/k +34.51% | 0.19 r/r +2854.29% k/k -9.40% | 0.25 k/k +31.07% | 0.15 r/r -6.57% k/k -41.51% | 0.18 r/r -15.18% k/k +22.12% | 0.13 r/r -34.91% k/k -30.47% | 0.11 r/r -54.97% k/k -9.32% | 0.16 r/r +7.58% k/k +39.72% | 0.17 r/r -8.59% k/k +3.77% | 0.13 r/r +3.59% k/k -21.21% | 0.12 r/r +7.21% k/k -6.15% | 0.03 r/r -83.14% k/k -78.03% | -0.02 r/r -110.91% k/k -167.16% | -0.90 r/r -792.69% k/k -4902.78% | |
Cena / Zysk | | | | 35.72~sektor 27.93 | 44.93~sektor 31.04 k/k +25.77%~sektor +11.17% | 30.74~sektor 27.12 k/k -31.58%~sektor -12.65% | 45.01~sektor 24.11 k/k +46.41%~sektor -11.10% | 25.40~sektor 29.81 r/r -28.89%~sektor +6.73% k/k -43.56%~sektor +23.65% | 31.35~sektor 23.53 r/r -30.21%~sektor -24.21% k/k +23.44%~sektor -21.06% | 35.96~sektor 19.66 r/r +16.96%~sektor -27.49% k/k +14.68%~sektor -16.43% | 16.67~sektor 16.54 r/r -62.97%~sektor -31.39% k/k -53.65%~sektor -15.89% | 19.39~sektor 18.26 r/r -23.65%~sektor -38.74% k/k +16.36%~sektor +10.39% | 24.54~sektor 19.86 r/r -21.74%~sektor -15.61% k/k +26.53%~sektor +8.76% | 25.57~sektor 22.52 r/r -28.87%~sektor +14.50% k/k +4.22%~sektor +13.39% | 148.79~sektor 26.79 r/r +792.71%~sektor +62.00% k/k +481.79%~sektor +19.00% | | | |
Zysk operacyjny na akcję | -0.03 | -0.01 r/r +79.29% | 0.15 | 0.27 k/k +78.15% | 0.24 r/r +3488.57% k/k -11.82% | 0.31 k/k +29.22% | 0.22 r/r +42.91% k/k -29.59% | 0.18 r/r -31.97% k/k -15.20% | 0.14 r/r -39.38% k/k -21.42% | 0.12 r/r -62.41% k/k -19.89% | 0.16 r/r -27.02% k/k +36.72% | 0.16 r/r -13.77% k/k +0.19% | 0.14 r/r -3.48% k/k -12.04% | 0.14 r/r +25.17% k/k +3.89% | 0.08 r/r -52.25% k/k -47.85% | 0.03 r/r -83.40% k/k -65.16% | -0.81 r/r -685.01% k/k -3199.24% | |
Cena / Zysk operacyjny | | | | 28.25~sektor 29.30 | 36.50~sektor 28.41 k/k +29.20%~sektor -3.05% | 25.35~sektor 24.07 k/k -30.55%~sektor -15.27% | 30.82~sektor 20.65 k/k +21.59%~sektor -14.23% | 25.05~sektor 29.25 r/r -11.32%~sektor -0.18% k/k -18.71%~sektor +41.69% | 27.37~sektor 23.81 r/r -25.01%~sektor -16.19% k/k +9.26%~sektor -18.60% | 35.49~sektor 15.37 r/r +39.99%~sektor -36.15% k/k +29.64%~sektor -35.46% | 16.83~sektor 14.67 r/r -45.41%~sektor -28.96% k/k -52.59%~sektor -4.57% | 20.29~sektor 16.86 r/r -19.04%~sektor -42.36% k/k +20.56%~sektor +14.96% | 22.99~sektor 14.60 r/r -16.01%~sektor -38.69% k/k +13.34%~sektor -13.42% | 21.63~sektor 19.74 r/r -39.05%~sektor +28.47% k/k -5.92%~sektor +35.26% | 52.89~sektor 19.32 r/r +214.35%~sektor +31.73% k/k +144.53%~sektor -2.15% | 63.62~sektor 22.41 r/r +213.62%~sektor +32.90% k/k +20.28%~sektor +15.98% | | |
Enterprise Value na akcję | | | | 7.25 | 8.32 k/k +14.77% | 7.37 k/k -11.49% | 6.31 k/k -14.27% | 4.25 r/r -41.38% k/k -32.69% | 3.64 r/r -56.27% k/k -14.38% | 3.84 r/r -47.88% k/k +5.49% | 2.45 r/r -61.24% k/k -36.25% | 2.95 r/r -30.54% k/k +20.64% | 2.96 r/r -18.57% k/k +0.37% | 3.02 r/r -21.44% k/k +1.77% | 3.92 r/r +60.24% k/k +30.04% | 1.67 r/r -43.43% k/k -57.41% | 1.53 r/r -48.51% k/k -8.64% | |
EV / Przychody ze sprzedaży | | | | 10.02~sektor 7.22 | 9.50~sektor 8.48 k/k -5.12%~sektor +17.47% | 7.10~sektor 9.47 k/k -25.33%~sektor +11.70% | 6.33~sektor 8.08 k/k -10.85%~sektor -14.68% | 4.18~sektor 8.22 r/r -58.26%~sektor +13.97% k/k -33.90%~sektor +1.80% | 3.82~sektor 6.56 r/r -59.78%~sektor -22.56% k/k -8.58%~sektor -20.18% | 4.04~sektor 6.96 r/r -43.13%~sektor -26.49% k/k +5.57%~sektor +6.03% | 2.38~sektor 4.66 r/r -62.44%~sektor -42.35% k/k -41.12%~sektor -33.09% | 2.62~sektor 3.76 r/r -37.35%~sektor -54.31% k/k +10.25%~sektor -19.32% | 2.47~sektor 3.28 r/r -35.33%~sektor -50.08% k/k -5.64%~sektor -12.80% | 2.32~sektor 3.97 r/r -42.58%~sektor -43.02% k/k -6.25%~sektor +21.04% | 3.10~sektor 3.67 r/r +30.57%~sektor -21.26% k/k +33.87%~sektor -7.54% | 1.51~sektor 3.73 r/r -42.19%~sektor -0.75% k/k -51.18%~sektor +1.70% | 1.49~sektor 3.35 r/r -39.55%~sektor +2.26% k/k -1.34%~sektor -10.15% | |
EV / EBIT | | | | 26.95~sektor -1.82 | 35.07~sektor -5.74 k/k +30.13%~sektor -214.94% | 24.03~sektor -9.77 k/k -31.49%~sektor -70.13% | 29.27~sektor -8.82 k/k +21.79%~sektor +9.75% | 23.22~sektor -6.01 r/r -13.84%~sektor -229.23% k/k -20.65%~sektor +31.92% | 25.31~sektor -8.88 r/r -27.83%~sektor -54.57% k/k +9.00%~sektor -47.86% | 33.31~sektor -9.58 r/r +38.60%~sektor +2.01% k/k +31.58%~sektor -7.85% | 15.54~sektor -3.81 r/r -46.91%~sektor +56.81% k/k -53.35%~sektor +60.22% | 18.71~sektor -2.33 r/r -19.42%~sektor +61.19% k/k +20.44%~sektor +38.83% | 21.36~sektor 3.67 r/r -15.64%~sektor +141.31% k/k +14.11%~sektor +257.42% | 20.90~sektor -1.87 r/r -37.23%~sektor +80.50% k/k -2.11%~sektor -150.91% | 52.11~sektor 4.78 r/r +235.37%~sektor +225.37% k/k +149.27%~sektor +355.75% | 63.62~sektor -0.97 r/r +239.94%~sektor +58.38% k/k +22.09%~sektor -120.31% | -1.88~sektor -2.19 r/r -108.80%~sektor -159.65% k/k -102.95%~sektor -125.63% | |
EV / EBITDA | | | | 26.88~sektor 5.33 | 34.85~sektor 2.31 k/k +29.67%~sektor -56.71% | 23.86~sektor -10.02 k/k -31.56%~sektor -534.64% | 28.93~sektor -0.22 k/k +21.28%~sektor +97.84% | 22.88~sektor -0.34 r/r -14.88%~sektor -106.47% k/k -20.92%~sektor -59.05% | 24.88~sektor -8.15 r/r -28.61%~sektor -453.45% k/k +8.74%~sektor -2263.39% | 32.60~sektor -7.25 r/r +36.65%~sektor +27.68% k/k +31.02%~sektor +11.07% | 15.32~sektor -0.71 r/r -47.05%~sektor -229.09% k/k -53.01%~sektor +90.16% | 18.54~sektor 4.88 r/r -18.98%~sektor +1514.37% k/k +21.01%~sektor +783.59% | 21.20~sektor 6.09 r/r -14.78%~sektor +174.70% k/k +14.37%~sektor +24.82% | 20.87~sektor 5.07 r/r -35.98%~sektor +169.91% k/k -1.57%~sektor -16.78% | 52.11~sektor 4.86 r/r +240.16%~sektor +781.75% k/k +149.70%~sektor -3.99% | 63.62~sektor 5.53 r/r +243.17%~sektor +13.47% k/k +22.09%~sektor +13.77% | -1.88~sektor 2.90 r/r -108.86%~sektor -52.28% k/k -102.95%~sektor -47.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.