|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | |
Liczba akcji | 3 200 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | |
Wartość księgowa na akcję | 0.44 | 0.70 r/r +60.24% | 0.85 | 0.88 k/k +4.65% | 0.90 r/r +27.43% k/k +1.21% | 0.94 k/k +5.23% | 0.99 r/r +17.46% k/k +5.39% | 1.07 r/r +20.41% k/k +7.27% | 1.02 r/r +14.03% k/k -4.15% | 1.06 r/r +12.07% k/k +3.42% | 1.15 r/r +16.04% k/k +9.12% | 1.23 r/r +15.49% k/k +6.77% | 1.15 r/r +12.73% k/k -6.45% | 1.18 r/r +11.57% k/k +2.36% | 1.18 r/r +2.32% k/k +0.08% | 1.21 r/r -1.46% k/k +2.83% | 0.25 r/r -78.27% k/k -79.37% | |
Cena / Wartość księgowa | 3.33~sektor 3.43 | 2.08~sektor 4.11 r/r -37.59%~sektor +19.53% | 1.73~sektor 3.00 | 1.65~sektor 3.08 k/k -4.43%~sektor +2.93% | 1.63~sektor 3.18 r/r -21.53%~sektor -22.47% k/k -1.21%~sektor +3.24% | 1.55~sektor 3.42 k/k -4.96%~sektor +7.47% | 1.47~sektor 3.23 r/r -14.86%~sektor +7.90% k/k -5.11%~sektor -5.52% | 1.37~sektor 3.02 r/r -16.95%~sektor -1.99% k/k -6.79%~sektor -6.50% | 1.43~sektor 3.19 r/r -12.29%~sektor +0.38% k/k +4.33%~sektor +5.74% | 1.38~sektor 2.66 r/r -10.77%~sektor -22.21% k/k -3.31%~sektor -16.71% | 1.27~sektor 2.42 r/r -13.82%~sektor -25.25% k/k -8.35%~sektor -9.21% | 1.19~sektor 2.42 r/r -13.41%~sektor -20.06% k/k -6.34%~sektor -0.01% | 1.27~sektor 2.54 r/r -11.30%~sektor -20.47% k/k +6.88%~sektor +5.19% | 1.24~sektor 2.55 r/r -10.36%~sektor -4.31% k/k -2.29%~sektor +0.22% | 1.24~sektor 2.49 r/r -2.27%~sektor +2.91% k/k -0.09%~sektor -2.37% | 1.20~sektor 2.53 r/r +1.48%~sektor +4.88% k/k -2.75%~sektor +1.90% | 5.84~sektor 2.76 r/r +360.31%~sektor +8.49% k/k +384.81%~sektor +8.81% | |
Wartość księgowa Grahama na akcję | 0.46 | 0.72 r/r +56.93% | 0.90 | 1.01 k/k +11.85% | 0.93 r/r +29.51% k/k -7.77% | 1.09 k/k +17.81% | 1.19 r/r +31.83% k/k +8.48% | 1.26 r/r +25.09% k/k +6.13% | 1.31 r/r +40.95% k/k +3.92% | 1.43 r/r +30.98% k/k +9.48% | 1.63 r/r +36.87% k/k +13.36% | 1.87 r/r +48.68% k/k +15.29% | 1.89 r/r +44.50% k/k +1.00% | 2.10 r/r +46.52% k/k +11.01% | 2.15 r/r +32.13% k/k +2.22% | 2.17 r/r +15.54% k/k +0.81% | 0.29 r/r -84.81% k/k -86.72% | |
Cena / Wartość księgowa Grahama | 3.19~sektor 4.67 | 2.03~sektor 5.57 r/r -36.28%~sektor +19.15% | 1.62~sektor 5.40 | 1.45~sektor 5.17 k/k -10.60%~sektor -4.24% | 1.57~sektor 4.07 r/r -22.78%~sektor -26.91% k/k +8.43%~sektor -21.29% | 1.33~sektor 4.66 k/k -15.12%~sektor +14.57% | 1.23~sektor 4.69 r/r -24.15%~sektor -13.15% k/k -7.81%~sektor +0.58% | 1.16~sektor 4.28 r/r -20.05%~sektor -17.25% k/k -5.77%~sektor -8.77% | 1.11~sektor 4.21 r/r -29.05%~sektor +3.50% k/k -3.78%~sektor -1.55% | 1.02~sektor 4.40 r/r -23.64%~sektor -5.58% k/k -8.65%~sektor +4.51% | 0.90~sektor 4.12 r/r -26.94%~sektor -12.13% k/k -11.78%~sektor -6.40% | 0.78~sektor 4.07 r/r -32.74%~sektor -4.88% k/k -13.26%~sektor -1.24% | 0.77~sektor 3.77 r/r -30.79%~sektor -10.41% k/k -0.99%~sektor -7.27% | 0.70~sektor 4.02 r/r -31.75%~sektor -8.59% k/k -9.92%~sektor +6.63% | 0.68~sektor 4.33 r/r -24.31%~sektor +5.12% k/k -2.17%~sektor +7.64% | 0.67~sektor 4.10 r/r -13.45%~sektor +0.84% k/k -0.81%~sektor -5.26% | 5.08~sektor 3.94 r/r +558.24%~sektor +4.47% k/k +653.01%~sektor -3.93% | |
Przychody ze sprzedaży na akcję | 0.36 | 0.29 r/r -20.62% | 0.52 | 0.72 k/k +39.14% | 0.88 r/r +204.52% k/k +20.96% | 1.04 k/k +18.53% | 1.00 r/r +91.85% k/k -3.83% | 1.02 r/r +40.41% k/k +1.83% | 0.95 r/r +8.72% k/k -6.35% | 0.95 r/r -8.36% k/k -0.08% | 1.03 r/r +3.18% k/k +8.28% | 1.13 r/r +10.86% k/k +9.42% | 1.20 r/r +25.92% k/k +6.37% | 1.30 r/r +36.80% k/k +8.55% | 1.26 r/r +22.73% k/k -2.87% | 1.10 r/r -2.15% k/k -12.76% | 1.02 r/r -14.81% k/k -7.39% | |
Cena / Przychody ze sprzedaży | 4.03~sektor 4.01 | 5.08~sektor 5.01 r/r +25.98%~sektor +24.92% | 2.81~sektor 3.82 | 2.02~sektor 3.64 k/k -28.12%~sektor -4.66% | 1.67~sektor 4.47 r/r -67.16%~sektor -10.77% k/k -17.34%~sektor +22.53% | 1.41~sektor 3.92 k/k -15.63%~sektor -12.29% | 1.46~sektor 3.94 r/r -47.87%~sektor +3.03% k/k +3.98%~sektor +0.54% | 1.44~sektor 4.28 r/r -28.78%~sektor +17.44% k/k -1.79%~sektor +8.68% | 1.53~sektor 4.17 r/r -8.01%~sektor -6.57% k/k +6.77%~sektor -2.52% | 1.54~sektor 3.97 r/r +9.12%~sektor +1.35% k/k +0.08%~sektor -4.86% | 1.42~sektor 3.39 r/r -3.08%~sektor -13.97% k/k -7.65%~sektor -14.65% | 1.30~sektor 3.09 r/r -9.81%~sektor -27.72% k/k -8.60%~sektor -8.69% | 1.22~sektor 3.11 r/r -20.59%~sektor -25.58% k/k -5.99%~sektor +0.36% | 1.12~sektor 3.14 r/r -26.90%~sektor -20.87% k/k -7.88%~sektor +1.17% | 1.16~sektor 2.97 r/r -18.51%~sektor -12.32% k/k +2.95%~sektor -5.42% | 1.32~sektor 2.90 r/r +2.20%~sektor -6.12% k/k +14.63%~sektor -2.23% | 1.43~sektor 3.38 r/r +17.39%~sektor +8.76% k/k +7.98%~sektor +16.26% | |
Zysk na akcję | -0.03 | -0.01 r/r +79.47% | 0.16 | 0.21 k/k +34.51% | 0.19 r/r +2854.29% k/k -9.40% | 0.25 k/k +31.07% | 0.15 r/r -6.57% k/k -41.51% | 0.18 r/r -15.18% k/k +22.12% | 0.13 r/r -34.91% k/k -30.47% | 0.11 r/r -54.97% k/k -9.32% | 0.16 r/r +7.58% k/k +39.72% | 0.17 r/r -8.59% k/k +3.77% | 0.13 r/r +3.59% k/k -21.21% | 0.12 r/r +7.21% k/k -6.15% | 0.03 r/r -83.14% k/k -78.03% | -0.02 r/r -110.91% k/k -167.16% | -0.90 r/r -792.69% k/k -4902.78% | |
Cena / Zysk | | | 9.23~sektor 18.81 | 6.86~sektor 18.67 k/k -25.62%~sektor -0.75% | 7.57~sektor 16.44 k/k +10.38%~sektor -11.96% | 5.78~sektor 17.48 k/k -23.74%~sektor +6.32% | 9.88~sektor 16.76 r/r +7.11%~sektor -10.90% k/k +71.07%~sektor -4.10% | 8.09~sektor 12.17 r/r +17.87%~sektor -34.82% k/k -18.14%~sektor -27.39% | 11.63~sektor 20.01 r/r +53.59%~sektor +21.71% k/k +43.83%~sektor +64.41% | 12.84~sektor 19.64 r/r +122.20%~sektor +12.35% k/k +10.33%~sektor -1.85% | 9.18~sektor 14.28 r/r -7.08%~sektor -14.83% k/k -28.46%~sektor -27.30% | 8.85~sektor 15.08 r/r +9.39%~sektor +23.92% k/k -3.64%~sektor +5.64% | 11.23~sektor 18.09 r/r -3.46%~sektor -9.60% k/k +26.92%~sektor +19.94% | 11.97~sektor 17.47 r/r -6.76%~sektor -11.02% k/k +6.56%~sektor -3.40% | 54.58~sektor 21.37 r/r +494.39%~sektor +49.66% k/k +356.07%~sektor +22.28% | | | |
Zysk operacyjny na akcję | -0.03 | -0.01 r/r +79.29% | 0.15 | 0.27 k/k +78.15% | 0.24 r/r +3488.57% k/k -11.82% | 0.31 k/k +29.22% | 0.22 r/r +42.91% k/k -29.59% | 0.18 r/r -31.97% k/k -15.20% | 0.14 r/r -39.38% k/k -21.42% | 0.12 r/r -62.41% k/k -19.89% | 0.16 r/r -27.02% k/k +36.72% | 0.16 r/r -13.77% k/k +0.19% | 0.14 r/r -3.48% k/k -12.04% | 0.14 r/r +25.17% k/k +3.89% | 0.08 r/r -52.25% k/k -47.85% | 0.03 r/r -83.40% k/k -65.16% | -0.81 r/r -685.01% k/k -3199.24% | |
Cena / Zysk operacyjny | | | 9.67~sektor 19.40 | 5.43~sektor 17.76 k/k -43.87%~sektor -8.46% | 6.15~sektor 16.80 k/k +13.38%~sektor -5.44% | 4.76~sektor 21.32 k/k -22.59%~sektor +26.93% | 6.77~sektor 15.95 r/r -30.01%~sektor -17.81% k/k +42.06%~sektor -25.20% | 7.98~sektor 17.98 r/r +46.99%~sektor +1.20% k/k +17.90%~sektor +12.71% | 10.16~sektor 18.99 r/r +65.04%~sektor +13.06% k/k +27.30%~sektor +5.64% | 12.67~sektor 13.85 r/r +165.94%~sektor -35.05% k/k +24.73%~sektor -27.08% | 9.27~sektor 12.50 r/r +36.98%~sektor -21.62% k/k -26.83%~sektor -9.73% | 9.26~sektor 13.45 r/r +16.01%~sektor -25.19% k/k -0.16%~sektor +7.57% | 10.52~sektor 15.20 r/r +3.60%~sektor -19.95% k/k +13.69%~sektor +13.05% | 10.12~sektor 15.19 r/r -20.10%~sektor +9.71% k/k -3.81%~sektor -0.05% | 19.40~sektor 18.11 r/r +109.30%~sektor +44.84% k/k +91.69%~sektor +19.18% | 55.62~sektor 20.44 r/r +500.95%~sektor +51.98% k/k +186.67%~sektor +12.86% | | |
Enterprise Value na akcję | 1.39 | 1.37 r/r -1.41% | 1.40 | 1.11 k/k -20.45% | 1.12 r/r -18.43% k/k +0.97% | 1.06 k/k -5.89% | 1.12 r/r -19.47% k/k +6.53% | 1.13 r/r +1.31% k/k +0.07% | 1.16 r/r +3.79% k/k +3.45% | 1.21 r/r +14.52% k/k +3.84% | 1.26 r/r +11.83% k/k +4.03% | 1.21 r/r +7.76% k/k -3.57% | 1.23 r/r +5.95% k/k +1.71% | 1.36 r/r +12.16% k/k +9.94% | 1.40 r/r +11.46% k/k +3.38% | 1.46 r/r +20.43% k/k +4.19% | 1.51 r/r +22.12% k/k +3.13% | |
EV / Przychody ze sprzedaży | 3.85~sektor 3.80 | 4.78~sektor 4.72 r/r +24.20%~sektor +24.13% | 2.68~sektor 3.90 | 1.53~sektor 3.94 k/k -42.82%~sektor +0.84% | 1.28~sektor 4.30 r/r -73.22%~sektor -8.91% k/k -16.53%~sektor +9.17% | 1.02~sektor 3.92 k/k -20.60%~sektor -8.86% | 1.13~sektor 3.83 r/r -58.02%~sektor -2.03% k/k +10.78%~sektor -2.36% | 1.11~sektor 3.75 r/r -27.85%~sektor -4.71% k/k -1.73%~sektor -1.92% | 1.22~sektor 3.73 r/r -4.53%~sektor -13.33% k/k +10.45%~sektor -0.71% | 1.27~sektor 3.65 r/r +24.97%~sektor -6.87% k/k +3.93%~sektor -2.06% | 1.22~sektor 3.28 r/r +8.38%~sektor -14.23% k/k -3.93%~sektor -10.08% | 1.08~sektor 3.08 r/r -2.81%~sektor -17.94% k/k -11.88%~sektor -6.16% | 1.03~sektor 2.79 r/r -15.86%~sektor -25.18% k/k -4.38%~sektor -9.47% | 1.04~sektor 2.97 r/r -18.01%~sektor -18.59% k/k +1.27%~sektor +6.56% | 1.11~sektor 2.71 r/r -9.18%~sektor -17.53% k/k +6.42%~sektor -8.90% | 1.32~sektor 2.83 r/r +23.09%~sektor -8.10% k/k +19.44%~sektor +4.57% | 1.47~sektor 3.29 r/r +43.35%~sektor +18.04% k/k +11.36%~sektor +16.28% | |
EV / EBIT | -41.31~sektor 2.42 | -196.39~sektor -4.15 r/r -375.36%~sektor -271.55% | 9.25~sektor -0.74 | 4.13~sektor -0.87 k/k -55.35%~sektor -17.22% | 4.73~sektor -3.12 r/r +102.41%~sektor +24.88% k/k +14.48%~sektor -259.62% | 3.44~sektor -1.70 k/k -27.15%~sektor +45.38% | 5.21~sektor -2.11 r/r -43.64%~sektor -185.60% k/k +51.35%~sektor -24.05% | 6.15~sektor -3.09 r/r +48.91%~sektor -256.10% k/k +17.97%~sektor -46.15% | 8.10~sektor -2.37 r/r +71.30%~sektor +24.14% k/k +31.69%~sektor +23.40% | 10.49~sektor -4.64 r/r +204.57%~sektor -172.49% k/k +29.52%~sektor -96.19% | 7.98~sektor -4.21 r/r +53.19%~sektor -98.97% k/k -23.87%~sektor +9.42% | 7.68~sektor -3.19 r/r +25.00%~sektor -3.23% k/k -3.73%~sektor +24.17% | 8.89~sektor 3.10 r/r +9.77%~sektor +231.16% k/k +15.64%~sektor +197.33% | 9.40~sektor -0.36 r/r -10.39%~sektor +92.34% k/k +5.74%~sektor -111.45% | 18.62~sektor 1.46 r/r +133.28%~sektor +134.79% k/k +98.16%~sektor +511.59% | 55.62~sektor -0.41 r/r +623.77%~sektor +87.17% k/k +198.68%~sektor -127.97% | -1.85~sektor -1.91 r/r -120.87%~sektor -161.57% k/k -103.33%~sektor -367.11% | |
EV / EBITDA | -41.31~sektor 5.47 | -196.39~sektor -3.79 r/r -375.36%~sektor -169.35% | 9.23~sektor 2.73 | 4.12~sektor 4.13 k/k -55.40%~sektor +51.47% | 4.70~sektor 1.32 r/r +102.39%~sektor +134.77% k/k +14.08%~sektor -68.08% | 3.42~sektor 1.87 k/k -27.22%~sektor +41.96% | 5.15~sektor 1.32 r/r -44.19%~sektor -51.74% k/k +50.72%~sektor -29.67% | 6.06~sektor -2.69 r/r +47.12%~sektor -165.02% k/k +17.57%~sektor -304.07% | 7.96~sektor -1.15 r/r +69.44%~sektor -187.61% k/k +31.38%~sektor +57.00% | 10.26~sektor -3.58 r/r +200.29%~sektor -291.28% k/k +28.98%~sektor -209.95% | 7.87~sektor 0.10 r/r +52.78%~sektor -92.61% k/k -23.32%~sektor +102.72% | 7.61~sektor 2.98 r/r +25.69%~sektor +210.98% k/k -3.28%~sektor +2966.26% | 8.82~sektor 6.00 r/r +10.88%~sektor +619.38% k/k +15.90%~sektor +101.23% | 9.38~sektor 4.49 r/r -8.60%~sektor +225.41% k/k +6.32%~sektor -25.16% | 18.62~sektor 3.81 r/r +136.61%~sektor +3816.67% k/k +98.51%~sektor -15.19% | 55.62~sektor 5.27 r/r +630.66%~sektor +76.92% k/k +198.68%~sektor +38.50% | -1.85~sektor 3.02 r/r -121.02%~sektor -49.67% k/k -103.33%~sektor -42.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.