|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | |
Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 171 000 | |
Wartość księgowa na akcję | 6.47 | 5.97 r/r -7.71% | 10.53 | 7.57 r/r +26.79% k/k -28.10% | 6.67 k/k -11.90% | 7.91 k/k +18.59% | 7.28 r/r -30.93% k/k -8.05% | -0.07 r/r -100.98% k/k -101.02% | 0.03 r/r -99.50% k/k +144.49% | -0.50 r/r -106.27% k/k -1598.79% | 6.38 r/r -12.27% k/k +1386.66% | 5.78 r/r +7873.66% k/k -9.39% | |
Cena / Wartość księgowa | 7.26~sektor 4.00 | 7.87~sektor 2.97 r/r +8.36%~sektor -25.68% | 4.46~sektor 2.95 | 6.21~sektor 3.07 r/r -21.13%~sektor +3.48% k/k +39.08%~sektor +4.20% | 7.04~sektor 2.65 k/k +13.51%~sektor -13.96% | 5.94~sektor 2.37 k/k -15.67%~sektor -10.52% | 6.46~sektor 2.35 r/r +44.77%~sektor -20.43% k/k +8.75%~sektor -0.81% | | 1 421.09~sektor 2.43 r/r +20075.08%~sektor -7.99% | | 7.36~sektor 2.43 r/r +13.99%~sektor +3.36% | 8.13~sektor 2.80 k/k +10.37%~sektor +15.56% | |
Wartość księgowa Grahama na akcję | 6.47 | 5.93 r/r -8.39% | 10.71 | 9.61 r/r +62.03% k/k -10.27% | 6.64 k/k -30.90% | 9.95 k/k +49.81% | 9.32 r/r -12.97% k/k -6.32% | 1.99 r/r -79.26% k/k -78.62% | 2.10 r/r -68.37% k/k +5.39% | 1.58 r/r -84.12% k/k -24.80% | 8.45 r/r -9.32% k/k +435.09% | 7.25 r/r +263.61% k/k -14.26% | |
Cena / Wartość księgowa Grahama | 7.26~sektor 5.87 | 7.93~sektor 3.68 r/r +9.16%~sektor -37.38% | 4.39~sektor 4.06 | 4.89~sektor 3.70 r/r -38.28%~sektor +0.77% k/k +11.45%~sektor -8.88% | 7.08~sektor 4.20 k/k +44.71%~sektor +13.38% | 4.73~sektor 3.93 k/k -33.25%~sektor -6.42% | 5.04~sektor 3.84 r/r +14.91%~sektor -5.56% k/k +6.74%~sektor -2.31% | 23.59~sektor 3.71 r/r +382.16%~sektor +0.16% k/k +367.64%~sektor -3.37% | 22.38~sektor 3.97 r/r +216.14%~sektor -5.40% k/k -5.12%~sektor +7.09% | 29.76~sektor 4.20 r/r +529.84%~sektor +6.83% k/k +32.98%~sektor +5.67% | 5.56~sektor 4.02 r/r +10.27%~sektor +4.82% k/k -81.31%~sektor -4.15% | 6.49~sektor 3.94 r/r -72.50%~sektor +6.31% k/k +16.63%~sektor -2.00% | |
Przychody ze sprzedaży na akcję | 5.94 | 1.69 r/r -71.50% | 2.03 | 3.30 r/r +95.02% k/k +62.19% | 4.32 k/k +31.08% | 7.31 k/k +69.03% | 7.62 r/r +274.39% k/k +4.19% | 5.88 r/r +78.20% k/k -22.80% | 4.99 r/r +15.49% k/k -15.05% | 2.50 r/r -65.84% k/k -50.00% | 7.12 r/r -6.51% k/k +185.10% | 7.02 r/r +19.47% k/k -1.34% | |
Cena / Przychody ze sprzedaży | 7.92~sektor 4.73 | 27.78~sektor 4.46 r/r +250.93%~sektor -5.72% | 23.11~sektor 3.90 | 14.25~sektor 4.33 r/r -48.72%~sektor -2.89% k/k -38.35%~sektor +11.14% | 10.87~sektor 4.28 k/k -23.71%~sektor -1.27% | 6.43~sektor 3.55 k/k -40.84%~sektor -16.93% | 6.17~sektor 2.96 r/r -73.29%~sektor -24.06% k/k -4.02%~sektor -16.69% | 7.99~sektor 2.98 r/r -43.88%~sektor -31.07% k/k +29.53%~sektor +0.89% | 9.41~sektor 3.11 r/r -13.41%~sektor -27.19% k/k +17.72%~sektor +4.28% | 18.82~sektor 2.91 r/r +192.71%~sektor -17.99% k/k +100.00%~sektor -6.43% | 6.60~sektor 2.75 r/r +6.97%~sektor -6.95% k/k -64.92%~sektor -5.47% | 6.69~sektor 3.27 r/r -16.30%~sektor +9.68% k/k +1.36%~sektor +18.92% | |
Zysk na akcję | -0.49 | -4.57 r/r -831.49% | -5.63 | -6.13 r/r -33.99% k/k -8.81% | -5.80 k/k +5.40% | -3.63 k/k +37.38% | -3.27 r/r +42.00% k/k +10.02% | -7.64 r/r -24.70% k/k -133.92% | -6.64 r/r -14.55% k/k +13.10% | -8.40 r/r -131.43% k/k -26.53% | -8.04 r/r -146.07% k/k +4.33% | -0.84 r/r +89.05% k/k +89.59% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.46 | -4.57 r/r -886.35% | -5.60 | -6.07 r/r -32.72% k/k -8.42% | -5.74 k/k +5.45% | -3.60 k/k +37.32% | -3.28 r/r +41.36% k/k +8.74% | -7.61 r/r -25.34% k/k -131.74% | -6.61 r/r -15.13% k/k +13.15% | -8.38 r/r -132.87% k/k -26.78% | -7.97 r/r -142.82% k/k +4.84% | -0.82 r/r +89.16% k/k +89.65% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 47.19 | 45.93 r/r -2.66% | 41.79 | 43.91 r/r -4.41% k/k +5.06% | 45.92 k/k +4.58% | 45.62 k/k -0.65% | 46.55 r/r +11.38% k/k +2.03% | 47.02 r/r +7.08% k/k +1.01% | 46.88 r/r +2.09% k/k -0.30% | 46.50 r/r +1.94% k/k -0.79% | 45.98 r/r -1.21% k/k -1.12% | 47.01 r/r -0.02% k/k +2.22% | |
EV / Przychody ze sprzedaży | 7.95~sektor 4.64 | 27.15~sektor 4.13 r/r +241.58%~sektor -11.11% | 20.55~sektor 3.65 | 13.31~sektor 3.84 r/r -50.99%~sektor -6.93% k/k -35.22%~sektor +5.24% | 10.62~sektor 3.73 k/k -20.22%~sektor -2.79% | 6.24~sektor 3.27 k/k -41.22%~sektor -12.37% | 6.11~sektor 3.00 r/r -70.25%~sektor -17.70% k/k -2.07%~sektor -8.20% | 8.00~sektor 2.73 r/r -39.91%~sektor -28.89% k/k +30.85%~sektor -9.07% | 9.39~sektor 2.93 r/r -11.60%~sektor -21.42% k/k +17.36%~sektor +7.42% | 18.62~sektor 2.75 r/r +198.39%~sektor -15.85% k/k +98.41%~sektor -6.15% | 6.46~sektor 2.67 r/r +5.68%~sektor -11.01% k/k -65.32%~sektor -2.92% | 6.69~sektor 3.15 r/r -16.32%~sektor +15.44% k/k +3.62%~sektor +17.95% | |
EV / EBIT | -101.78~sektor -3.92 | -10.05~sektor -2.96 r/r +90.13%~sektor +24.42% | -7.47~sektor -2.96 | -7.23~sektor -2.28 r/r +27.98%~sektor +23.14% k/k +3.09%~sektor +23.09% | -8.00~sektor -4.51 k/k -10.60%~sektor -97.97% | -12.68~sektor -4.04 k/k -58.51%~sektor +10.36% | -14.18~sektor -2.93 r/r -89.93%~sektor +1.06% k/k -11.80%~sektor +27.52% | -6.18~sektor 3.09 r/r +14.57%~sektor +235.64% k/k +56.41%~sektor +205.44% | -7.10~sektor -0.34 r/r +11.33%~sektor +92.44% k/k -14.80%~sektor -111.03% | -5.55~sektor 1.44 r/r +56.23%~sektor +135.55% k/k +21.75%~sektor +521.72% | -5.77~sektor -0.39 r/r +59.31%~sektor +86.57% k/k -3.91%~sektor -127.39% | -57.01~sektor -2.35 r/r -822.33%~sektor -176.02% k/k -888.15%~sektor -496.72% | |
EV / EBITDA | -101.78~sektor -3.85 | -10.05~sektor 1.43 r/r +90.13%~sektor +137.23% | -7.48~sektor -2.65 | -7.24~sektor -1.18 r/r +27.88%~sektor -182.31% k/k +3.11%~sektor +55.42% | -8.01~sektor -3.65 k/k -10.61%~sektor -209.44% | -12.71~sektor 0.07 k/k -58.64%~sektor +101.88% | -14.18~sektor 3.28 r/r -89.65%~sektor +223.91% k/k -11.54%~sektor +4670.35% | -6.19~sektor 5.88 r/r +14.59%~sektor +597.59% k/k +56.36%~sektor +79.03% | -7.10~sektor 4.63 r/r +11.34%~sektor +226.65% k/k -14.82%~sektor -21.24% | -5.56~sektor 4.03 r/r +56.28%~sektor +5756.03% k/k +21.77%~sektor -12.94% | -5.78~sektor 4.88 r/r +59.27%~sektor +48.74% k/k -3.91%~sektor +21.17% | -57.01~sektor 2.28 r/r -821.31%~sektor -61.23% k/k -887.14%~sektor -53.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.