|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 15.86 | 12.62 | 10.90 | 9.35 | 6.82 | 5.89 | 5.10 | 11.62 | 10.82 | 8.56 | 11.90 | 10.85 | 11.00 | |
| Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | 12 257 886 | |
| Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | 0.46 r/r +66.51% k/k -32.02% | |
| Cena / Wartość księgowa | | | | 21.32~sektor 1.94 | 20.73~sektor 1.94 k/k -2.79%~sektor +0.23% | 22.12~sektor 2.03 k/k +6.72%~sektor +4.75% | 30.78~sektor 2.19 k/k +39.16%~sektor +7.69% | 6 955.16~sektor 1.56 r/r +32516.41%~sektor -19.49% k/k +22493.56%~sektor -28.79% | 11.12~sektor 1.37 r/r -46.35%~sektor -29.48% k/k -99.84%~sektor -12.20% | 18.69~sektor 1.51 r/r -15.50%~sektor -25.53% k/k +68.08%~sektor +10.62% | 22.26~sektor 1.80 r/r -27.69%~sektor -17.68% k/k +19.10%~sektor +19.02% | 39.13~sektor 1.99 r/r -99.44%~sektor +27.47% k/k +75.78%~sektor +10.27% | 7.68~sektor 2.39 r/r -30.95%~sektor +74.76% k/k -80.38%~sektor +20.38% | 13.43~sektor 2.22 r/r -28.14%~sektor +46.84% k/k +74.92%~sektor -7.06% | 16.02~sektor 2.65 r/r -28.04%~sektor +46.83% k/k +19.26%~sektor +19.01% | 23.89~sektor 2.63 r/r -38.95%~sektor +32.17% k/k +49.13%~sektor -0.74% | |
| Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | -0.27 r/r +46.73% k/k -221.17% | |
| Cena / Wartość księgowa Grahama | | | | 27.83~sektor 6.13 | 31.26~sektor 6.43 k/k +12.30%~sektor +4.85% | 41.57~sektor 6.03 k/k +33.01%~sektor -6.18% | 105.51~sektor 6.41 k/k +153.78%~sektor +6.30% | | 100.11~sektor 3.85 r/r +220.29%~sektor -40.17% | | | | 25.43~sektor 3.13 r/r -74.60%~sektor -18.69% | 245.83~sektor 2.94 k/k +866.83%~sektor -5.99% | | | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.21 r/r +4156.00% k/k +700.00% | 0.07 r/r +197.77% k/k -68.66% | 0.06 r/r +125.57% k/k -11.39% | 0.05 r/r +95.11% k/k -12.18% | -0.09 r/r -142.39% k/k -273.80% | 0.00 r/r -93.10% k/k +105.10% | -0.00 r/r -102.37% k/k -130.43% | 0.09 r/r +80.15% k/k +6778.57% | 0.10 r/r +215.08% k/k +11.02% | |
| Cena / Przychody ze sprzedaży | | | | 3 155.96~sektor 3.09 | 562.63~sektor 2.58 k/k -82.17%~sektor -16.50% | 415.55~sektor 2.27 k/k -26.14%~sektor -12.11% | 351.53~sektor 2.03 k/k -15.41%~sektor -10.64% | 32.05~sektor 2.12 r/r -98.98%~sektor -31.37% k/k -90.88%~sektor +4.65% | 88.33~sektor 1.60 r/r -84.30%~sektor -37.84% k/k +175.60%~sektor -24.37% | 86.36~sektor 1.65 r/r -79.22%~sektor -27.34% k/k -2.23%~sektor +2.72% | 223.89~sektor 1.69 r/r -36.31%~sektor -16.67% k/k +159.25%~sektor +2.49% | | 1 879.69~sektor 1.49 r/r +2027.94%~sektor -6.91% | | 116.05~sektor 2.31 r/r -48.17%~sektor +37.00% | 106.00~sektor 2.07 k/k -8.66%~sektor -10.69% | |
| Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | -0.78 r/r +40.20% k/k -6.42% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.68% k/k +1.90% | -1.23 r/r -77.42% k/k -67.40% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.59% k/k -8.28% | -0.71 r/r +41.99% k/k +34.21% | -0.76 r/r +40.13% k/k -6.66% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 15.29 | 12.20 k/k -20.23% | 10.68 k/k -12.49% | 9.28 k/k -13.05% | 7.05 r/r -53.92% k/k -24.09% | 5.56 r/r -54.43% k/k -21.11% | 5.01 r/r -53.11% k/k -9.97% | 11.42 r/r +23.04% k/k +128.19% | 10.91 r/r +54.76% k/k -4.52% | 7.87 r/r +41.61% k/k -27.81% | 11.47 r/r +129.23% k/k +45.74% | 10.64 r/r -6.85% k/k -7.27% | 10.57 r/r -3.11% k/k -0.70% | |
| EV / Przychody ze sprzedaży | | | | 3 043.35~sektor 3.02 | 543.91~sektor 2.47 k/k -82.13%~sektor -18.38% | 407.01~sektor 2.24 k/k -25.17%~sektor -9.24% | 349.02~sektor 2.24 k/k -14.25%~sektor +0.33% | 33.12~sektor 2.10 r/r -98.91%~sektor -30.48% k/k -90.51%~sektor -6.46% | 83.38~sektor 1.72 r/r -84.67%~sektor -30.15% k/k +151.77%~sektor -18.00% | 84.76~sektor 1.84 r/r -79.18%~sektor -17.67% k/k +1.66%~sektor +6.97% | 220.08~sektor 1.92 r/r -36.94%~sektor -14.65% k/k +159.66%~sektor +4.01% | | 1 728.81~sektor 1.73 r/r +1973.40%~sektor +0.18% | | 113.81~sektor 2.48 r/r -48.29%~sektor +29.36% | 101.82~sektor 2.25 k/k -10.53%~sektor -9.08% | |
| EV / EBIT | | | | -46.45~sektor 10.09 | -23.68~sektor 11.09 k/k +49.03%~sektor +9.89% | -18.30~sektor 7.92 k/k +22.70%~sektor -28.59% | -13.42~sektor 5.85 k/k +26.67%~sektor -26.16% | -12.63~sektor 3.26 r/r +72.81%~sektor -67.74% k/k +5.87%~sektor -44.32% | -7.44~sektor 3.26 r/r +68.58%~sektor -70.59% k/k +41.11%~sektor +0.16% | -6.83~sektor 5.26 r/r +62.70%~sektor -33.56% k/k +8.22%~sektor +61.33% | -9.31~sektor 0.77 r/r +30.65%~sektor -86.86% k/k -36.32%~sektor -85.39% | -8.60~sektor -3.59 r/r +31.93%~sektor -210.15% k/k +7.61%~sektor -566.67% | -7.88~sektor -1.75 r/r -5.90%~sektor -153.65% k/k +8.39%~sektor +51.21% | -10.60~sektor -2.46 r/r -55.32%~sektor -146.66% k/k -34.61%~sektor -40.30% | -14.95~sektor -4.52 r/r -60.57%~sektor -688.69% k/k -40.93%~sektor -84.29% | -13.92~sektor -4.71 r/r -61.83%~sektor -31.33% k/k +6.88%~sektor -4.10% | |
| EV / EBITDA | | | | -52.30~sektor 12.43 | -25.91~sektor 5.72 k/k +50.45%~sektor -53.95% | -19.73~sektor 5.66 k/k +23.87%~sektor -1.13% | -14.23~sektor 4.92 k/k +27.86%~sektor -13.12% | -14.07~sektor 3.94 r/r +73.09%~sektor -68.28% k/k +1.10%~sektor -19.81% | -8.05~sektor 3.61 r/r +68.94%~sektor -36.88% k/k +42.81%~sektor -8.37% | -7.35~sektor 4.11 r/r +62.75%~sektor -27.41% k/k +8.72%~sektor +13.70% | -9.67~sektor 2.85 r/r +32.02%~sektor -42.08% k/k -31.66%~sektor -30.68% | -8.81~sektor -6.29 r/r +37.43%~sektor -259.43% k/k +8.97%~sektor -320.74% | -8.16~sektor -2.43 r/r -1.33%~sektor -167.35% k/k +7.39%~sektor +61.29% | -11.06~sektor -3.09 r/r -50.53%~sektor -175.24% k/k -35.61%~sektor -27.02% | -17.23~sektor -0.49 r/r -78.07%~sektor -117.16% k/k -55.75%~sektor +84.19% | -16.86~sektor -5.52 r/r -91.42%~sektor +12.10% k/k +2.14%~sektor -1030.74% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
