|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | 7.58 | |
| Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | 12 257 886 | 12 257 886 | |
| Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | 0.46 r/r +66.51% k/k -32.02% | 1.04 r/r -6.56% k/k +126.24% | |
| Cena / Wartość księgowa | 101.99~sektor 1.93 | 47.43~sektor 1.86 r/r -53.49%~sektor -3.94% | 7.94~sektor 1.62 r/r -83.26%~sektor -12.98% | 10.19~sektor 1.62 k/k +28.36%~sektor +0.12% | 12.45~sektor 1.34 k/k +22.17%~sektor -17.03% | 15.38~sektor 1.29 k/k +23.56%~sektor -3.63% | 24.96~sektor 1.55 r/r +214.33%~sektor -4.18% k/k +62.23%~sektor +19.70% | 7 730.22~sektor 0.93 r/r +75749.65%~sektor -42.27% k/k +30875.01%~sektor -39.69% | 14.31~sektor 1.01 r/r +14.95%~sektor -24.85% k/k -99.81%~sektor +8.01% | 27.78~sektor 1.07 r/r +80.59%~sektor -17.23% k/k +94.11%~sektor +6.15% | 14.52~sektor 1.57 r/r -41.81%~sektor +1.20% k/k -47.73%~sektor +46.36% | 27.41~sektor 1.35 r/r -99.65%~sektor +44.73% k/k +88.77%~sektor -13.75% | 6.80~sektor 1.38 r/r -52.49%~sektor +36.76% k/k -75.19%~sektor +2.06% | 8.56~sektor 1.64 r/r -69.20%~sektor +52.73% k/k +25.83%~sektor +18.55% | 11.19~sektor 1.84 r/r -22.93%~sektor +17.20% k/k +30.80%~sektor +12.31% | 16.46~sektor 1.85 r/r -39.94%~sektor +36.98% k/k +47.09%~sektor +0.81% | 7.28~sektor 1.87 r/r +7.02%~sektor +35.52% k/k -55.80%~sektor +0.97% | |
| Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | -0.27 r/r +46.73% k/k -221.17% | 0.31 r/r -8.61% k/k +214.60% | |
| Cena / Wartość księgowa Grahama | 112.39~sektor 4.30 | 86.84~sektor 3.27 r/r -22.74%~sektor -23.98% | 9.63~sektor 5.12 r/r -88.92%~sektor +56.49% | 13.30~sektor 2.97 k/k +38.20%~sektor -41.93% | 18.77~sektor 2.56 k/k +41.14%~sektor -13.87% | 28.91~sektor 2.58 k/k +54.00%~sektor +0.88% | 85.53~sektor 2.67 r/r +788.66%~sektor -47.84% k/k +195.85%~sektor +3.38% | | 128.84~sektor 2.43 r/r +586.25%~sektor -4.98% | | | | 22.52~sektor 2.03 r/r -82.52%~sektor -16.43% | 156.59~sektor 2.01 k/k +595.47%~sektor -0.97% | | | 24.63~sektor 2.59 r/r +9.40%~sektor +27.50% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.21 r/r +4156.00% k/k +700.00% | 0.07 r/r +197.77% k/k -68.66% | 0.06 r/r +125.57% k/k -11.39% | 0.05 r/r +95.11% k/k -12.18% | -0.09 r/r -142.39% k/k -273.80% | 0.00 r/r -93.10% k/k +105.10% | -0.00 r/r -102.37% k/k -130.43% | 0.09 r/r +80.15% k/k +6778.57% | 0.10 r/r +215.08% k/k +11.02% | 0.15 r/r +3236.96% k/k +47.88% | |
| Cena / Przychody ze sprzedaży | 4 005.29~sektor 0.70 | 291.73~sektor 0.91 r/r -92.72%~sektor +29.42% | 3 092.09~sektor 0.89 r/r +959.92%~sektor -2.38% | 1 508.34~sektor 0.82 k/k -51.22%~sektor -8.36% | 337.93~sektor 0.89 k/k -77.60%~sektor +8.98% | 288.98~sektor 0.90 k/k -14.49%~sektor +1.45% | 284.98~sektor 1.01 r/r -90.78%~sektor +13.80% k/k -1.38%~sektor +12.32% | 35.62~sektor 0.98 r/r -97.64%~sektor +20.14% k/k -87.50%~sektor -3.26% | 113.68~sektor 0.89 r/r -66.36%~sektor +0.24% k/k +219.12%~sektor -9.08% | 128.36~sektor 1.00 r/r -55.58%~sektor +10.94% k/k +12.91%~sektor +12.28% | 146.05~sektor 1.34 r/r -48.75%~sektor +32.33% k/k +13.79%~sektor +33.99% | | 1 664.50~sektor 0.89 r/r +1364.20%~sektor +0.02% | | 81.08~sektor 1.75 r/r -44.49%~sektor +30.62% | 73.05~sektor 1.53 k/k -9.91%~sektor -12.85% | 49.37~sektor 1.80 r/r -97.03%~sektor +102.29% k/k -32.41%~sektor +18.15% | |
| Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | -0.78 r/r +40.20% k/k -6.42% | -0.90 r/r +14.26% k/k -14.65% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.68% k/k +1.90% | -1.23 r/r -77.42% k/k -67.40% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.59% k/k -8.28% | -0.71 r/r +41.99% k/k +34.21% | -0.76 r/r +40.13% k/k -6.66% | -0.89 r/r +11.25% k/k -16.80% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 7.58 | 7.44 r/r -1.84% | 6.81 r/r -8.44% | 7.01 k/k +2.97% | 7.16 k/k +2.08% | 7.36 k/k +2.74% | 7.51 r/r +10.30% k/k +2.14% | 7.81 r/r +11.30% k/k +3.91% | 7.25 r/r +1.25% k/k -7.14% | 7.49 r/r +1.76% k/k +3.25% | 7.38 r/r -1.74% k/k -1.38% | 7.67 r/r -1.81% k/k +3.84% | 6.89 r/r -4.92% k/k -10.08% | 7.15 r/r -4.42% k/k +3.79% | 7.37 r/r -0.16% k/k +3.02% | 7.15 r/r -6.78% k/k -3.04% | 6.64 r/r -3.65% k/k -7.07% | |
| EV / Przychody ze sprzedaży | 4 005.29~sektor 1.03 | 286.35~sektor 0.92 r/r -92.85%~sektor -10.70% | 2 778.79~sektor 1.02 r/r +870.42%~sektor +10.85% | 1 395.73~sektor 0.88 k/k -49.77%~sektor -13.74% | 319.21~sektor 0.90 k/k -77.13%~sektor +3.14% | 280.44~sektor 0.87 k/k -12.15%~sektor -3.59% | 282.48~sektor 1.08 r/r -89.83%~sektor +5.76% k/k +0.73%~sektor +23.31% | 36.69~sektor 0.95 r/r -97.37%~sektor +8.74% k/k -87.01%~sektor -11.31% | 108.73~sektor 1.00 r/r -65.94%~sektor +10.24% k/k +196.34%~sektor +4.56% | 126.75~sektor 0.94 r/r -54.80%~sektor +7.56% k/k +16.58%~sektor -5.94% | 142.24~sektor 1.07 r/r -49.65%~sektor -0.59% k/k +12.22%~sektor +13.97% | | 1 513.61~sektor 1.04 r/r +1292.13%~sektor +4.32% | | 78.83~sektor 1.74 r/r -44.58%~sektor +62.95% | 68.87~sektor 1.54 k/k -12.64%~sektor -11.37% | 43.26~sektor 1.80 r/r -97.14%~sektor +72.88% k/k -37.19%~sektor +16.49% | |
| EV / EBIT | -59.62~sektor 2.65 | -27.18~sektor -1.52 r/r +54.41%~sektor -157.49% | -30.32~sektor 4.13 r/r -11.56%~sektor +370.99% | -21.30~sektor 4.68 k/k +29.73%~sektor +13.41% | -13.90~sektor 7.66 k/k +34.78%~sektor +63.53% | -12.61~sektor 4.01 k/k +9.24%~sektor -47.56% | -10.86~sektor 1.81 r/r +64.17%~sektor -56.19% k/k +13.86%~sektor -54.95% | -14.00~sektor 0.30 r/r +34.31%~sektor -93.52% k/k -28.84%~sektor -83.23% | -9.70~sektor 0.82 r/r +30.19%~sektor -89.32% k/k +30.68%~sektor +169.66% | -10.21~sektor 4.04 r/r +19.03%~sektor +0.64% k/k -5.25%~sektor +394.17% | -6.02~sektor 1.39 r/r +44.62%~sektor -23.06% k/k +41.09%~sektor -65.56% | -6.04~sektor -1.24 r/r +56.81%~sektor -509.40% k/k -0.49%~sektor -189.21% | -6.90~sektor 2.59 r/r +28.90%~sektor +216.38% k/k -14.11%~sektor +308.39% | -6.61~sektor -1.55 r/r +35.24%~sektor -138.48% k/k +4.13%~sektor -160.11% | -10.35~sektor -4.43 r/r -72.09%~sektor -418.28% k/k -56.56%~sektor -184.83% | -9.41~sektor -3.30 r/r -55.71%~sektor -165.77% k/k +9.08%~sektor +25.51% | -7.49~sektor -3.36 r/r -8.56%~sektor -229.93% k/k +20.45%~sektor -1.87% | |
| EV / EBITDA | -63.58~sektor 5.78 | -29.05~sektor 4.16 r/r +54.30%~sektor -27.98% | -34.98~sektor 5.05 r/r -20.39%~sektor +21.35% | -23.98~sektor 7.02 k/k +31.43%~sektor +38.95% | -15.21~sektor 5.14 k/k +36.59%~sektor -26.70% | -13.59~sektor 3.19 k/k +10.62%~sektor -37.93% | -11.52~sektor 2.30 r/r +67.07%~sektor -54.44% k/k +15.27%~sektor -27.93% | -15.59~sektor 2.68 r/r +34.99%~sektor -61.85% k/k -35.37%~sektor +16.35% | -10.50~sektor 2.41 r/r +30.98%~sektor -53.24% k/k +32.68%~sektor -10.16% | -10.99~sektor 2.90 r/r +19.16%~sektor -9.21% k/k -4.69%~sektor +20.51% | -6.25~sektor 3.11 r/r +45.71%~sektor +35.02% k/k +43.10%~sektor +7.18% | -6.19~sektor -2.19 r/r +60.30%~sektor -181.79% k/k +1.00%~sektor -170.48% | -7.14~sektor 1.71 r/r +31.97%~sektor -29.11% k/k -15.36%~sektor +177.87% | -6.90~sektor -1.91 r/r +37.24%~sektor -165.89% k/k +3.42%~sektor -212.01% | -11.93~sektor -2.33 r/r -90.84%~sektor -174.89% k/k -73.02%~sektor -21.82% | -11.40~sektor -4.76 r/r -84.18%~sektor -117.37% k/k +4.45%~sektor -104.57% | -9.18~sektor -2.88 r/r -28.50%~sektor -268.89% k/k +19.52%~sektor +39.49% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
