|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | 12.86 | |
Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | |
Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | |
Cena / Wartość księgowa | 173.03~sektor 2.28 | 80.47~sektor 2.04 r/r -53.49%~sektor -10.50% | 13.47~sektor 1.84 r/r -83.26%~sektor -9.87% | 17.29~sektor 1.75 k/k +28.36%~sektor -4.85% | 21.12~sektor 1.34 k/k +22.17%~sektor -23.35% | 26.10~sektor 1.38 k/k +23.56%~sektor +3.04% | 42.34~sektor 2.60 r/r +214.33%~sektor +40.98% k/k +62.23%~sektor +87.61% | 13 114.85~sektor 1.25 r/r +75750.05%~sektor -28.83% k/k +30875.02%~sektor -51.97% | 24.28~sektor 1.22 r/r +14.95%~sektor -9.09% k/k -99.81%~sektor -2.10% | 47.13~sektor 1.42 r/r +80.59%~sektor +2.29% k/k +94.11%~sektor +15.95% | 24.64~sektor 1.84 r/r -41.81%~sektor -29.15% k/k -47.73%~sektor +29.95% | 46.51~sektor 1.68 r/r -99.65%~sektor +35.13% k/k +88.77%~sektor -8.39% | 11.54~sektor 1.77 r/r -52.49%~sektor +44.62% k/k -75.19%~sektor +4.78% | 14.52~sektor 1.79 r/r -69.20%~sektor +26.66% k/k +25.83%~sektor +1.54% | 18.99~sektor 2.65 r/r -22.93%~sektor +43.89% k/k +30.80%~sektor +47.63% | |
Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | |
Cena / Wartość księgowa Grahama | 190.68~sektor 4.45 | 147.33~sektor 4.54 r/r -22.74%~sektor +2.09% | 16.33~sektor 6.01 r/r -88.92%~sektor +32.37% | 22.57~sektor 3.46 k/k +38.20%~sektor -42.52% | 31.85~sektor 3.38 k/k +41.14%~sektor -2.13% | 49.05~sektor 3.22 k/k +54.00%~sektor -4.84% | 145.12~sektor 3.43 r/r +788.66%~sektor -42.98% k/k +195.85%~sektor +6.50% | | 218.58~sektor 2.74 r/r +586.25%~sektor -18.92% | | | | 38.20~sektor 2.41 r/r -82.52%~sektor -12.30% | 265.67~sektor 2.27 k/k +595.47%~sektor -5.81% | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.03 r/r +414.00% k/k -3.38% | 0.01 r/r -66.07% k/k -70.43% | 0.00 r/r -85.88% k/k -51.32% | 0.00 r/r -83.83% k/k +16.22% | 0.01 r/r -56.42% k/k +160.47% | 0.01 r/r +2.63% k/k -30.36% | 0.00 r/r +24.32% k/k -41.03% | 0.09 r/r +2074.42% k/k +1932.61% | |
Cena / Przychody ze sprzedaży | 6 795.26~sektor 1.05 | 494.94~sektor 1.15 r/r -92.72%~sektor +9.87% | 5 245.94~sektor 1.07 r/r +959.92%~sektor -7.33% | 2 559.00~sektor 0.95 k/k -51.22%~sektor -10.50% | 573.33~sektor 1.07 k/k -77.60%~sektor +12.09% | 490.27~sektor 1.10 k/k -14.49%~sektor +2.96% | 483.50~sektor 1.23 r/r -90.78%~sektor +15.16% k/k -1.38%~sektor +11.50% | 499.61~sektor 1.08 r/r -80.48%~sektor +13.36% k/k +3.33%~sektor -11.90% | 1 692.24~sektor 1.07 r/r +195.16%~sektor +0.37% k/k +238.71%~sektor -0.75% | 3 440.67~sektor 1.12 r/r +601.78%~sektor +2.23% k/k +103.32%~sektor +4.86% | 3 010.58~sektor 1.23 r/r +522.67%~sektor +0.52% k/k -12.50%~sektor +9.64% | 1 145.95~sektor 1.05 r/r +129.37%~sektor -2.38% k/k -61.94%~sektor -14.45% | 1 657.53~sektor 1.09 r/r -2.05%~sektor +1.71% k/k +44.64%~sektor +3.41% | 2 772.59~sektor 1.24 r/r -19.42%~sektor +10.44% k/k +67.27%~sektor +13.85% | 137.55~sektor 1.68 r/r -95.43%~sektor +36.24% k/k -95.04%~sektor +35.26% | |
Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.70% k/k +1.89% | -1.23 r/r -77.42% k/k -67.38% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.55% k/k -8.26% | -0.71 r/r +41.99% k/k +34.19% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 12.86 | 12.72 r/r -1.09% | 12.09 r/r -4.94% | 12.29 k/k +1.67% | 12.44 k/k +1.19% | 12.64 k/k +1.58% | 12.79 r/r +5.80% k/k +1.24% | 13.09 r/r +6.45% k/k +2.30% | 12.53 r/r +0.72% k/k -4.26% | 12.77 r/r +1.02% k/k +1.88% | 12.66 r/r -1.02% k/k -0.81% | 12.95 r/r -1.08% k/k +2.24% | 12.17 r/r -2.85% k/k -5.97% | 12.43 r/r -2.59% k/k +2.15% | 12.65 r/r -0.10% k/k +1.74% | |
EV / Przychody ze sprzedaży | 6 795.26~sektor 1.20 | 489.56~sektor 1.16 r/r -92.80%~sektor -3.28% | 4 932.64~sektor 1.21 r/r +907.57%~sektor +4.41% | 2 446.39~sektor 0.97 k/k -50.40%~sektor -20.12% | 554.61~sektor 1.05 k/k -77.33%~sektor +8.10% | 481.74~sektor 0.90 k/k -13.14%~sektor -14.31% | 480.99~sektor 1.24 r/r -90.25%~sektor +2.11% k/k -0.16%~sektor +38.00% | 508.43~sektor 0.97 r/r -79.22%~sektor +0.17% k/k +5.71%~sektor -21.63% | 1 648.77~sektor 1.07 r/r +197.29%~sektor +2.08% k/k +224.29%~sektor +10.16% | 3 415.38~sektor 1.12 r/r +608.97%~sektor +24.69% k/k +107.15%~sektor +4.67% | 2 964.31~sektor 1.48 r/r +516.29%~sektor +19.88% k/k -13.21%~sektor +32.68% | 1 153.60~sektor 1.46 r/r +126.89%~sektor +50.06% k/k -61.08%~sektor -1.91% | 1 568.96~sektor 1.38 r/r -4.84%~sektor +28.73% k/k +36.01%~sektor -5.50% | 2 680.81~sektor 1.54 r/r -21.51%~sektor +37.51% k/k +70.87%~sektor +11.81% | 135.31~sektor 1.85 r/r -95.44%~sektor +24.41% k/k -94.95%~sektor +20.04% | |
EV / EBIT | -101.15~sektor 3.37 | -46.47~sektor -1.52 r/r +54.06%~sektor -145.22% | -53.82~sektor 5.33 r/r -15.83%~sektor +450.19% | -37.34~sektor 5.74 k/k +30.62%~sektor +7.65% | -24.14~sektor 9.47 k/k +35.35%~sektor +64.91% | -21.66~sektor 4.45 k/k +10.27%~sektor -53.00% | -18.50~sektor 1.64 r/r +65.63%~sektor -69.33% k/k +14.62%~sektor -63.24% | -23.46~sektor 0.97 r/r +37.17%~sektor -83.12% k/k -26.84%~sektor -40.76% | -16.77~sektor 1.55 r/r +30.55%~sektor -83.61% k/k +28.54%~sektor +60.18% | -17.41~sektor 5.36 r/r +19.63%~sektor +20.38% k/k -3.84%~sektor +245.09% | -10.32~sektor 3.66 r/r +44.22%~sektor +123.67% k/k +40.74%~sektor -31.70% | -10.21~sektor -1.76 r/r +56.49%~sektor -282.05% k/k +1.06%~sektor -148.22% | -12.18~sektor 0.75 r/r +27.35%~sektor -51.99% k/k -19.33%~sektor +142.24% | -11.49~sektor -0.74 r/r +33.98%~sektor -113.85% k/k +5.64%~sektor -199.56% | -17.77~sektor -2.57 r/r -72.21%~sektor -170.33% k/k -54.59%~sektor -246.80% | |
EV / EBITDA | -107.86~sektor 5.47 | -49.67~sektor 4.80 r/r +53.95%~sektor -12.28% | -62.08~sektor 5.20 r/r -24.99%~sektor +8.36% | -42.04~sektor 8.48 k/k +32.29%~sektor +62.98% | -26.42~sektor 4.64 k/k +37.14%~sektor -45.31% | -23.35~sektor 3.62 k/k +11.63%~sektor -22.02% | -19.61~sektor 2.16 r/r +68.41%~sektor -58.51% k/k +16.01%~sektor -40.31% | -26.14~sektor 2.68 r/r +37.82%~sektor -68.43% k/k -33.27%~sektor +24.04% | -18.14~sektor 2.41 r/r +31.35%~sektor -48.13% k/k +30.59%~sektor -10.14% | -18.74~sektor 3.92 r/r +19.76%~sektor +8.38% k/k -3.28%~sektor +62.93% | -10.72~sektor 3.24 r/r +45.32%~sektor +50.13% k/k +42.76%~sektor -17.32% | -10.45~sektor -2.86 r/r +60.00%~sektor -206.97% k/k +2.52%~sektor -188.38% | -12.61~sektor -0.37 r/r +30.48%~sektor -115.29% k/k -20.63%~sektor +87.16% | -11.99~sektor -1.03 r/r +36.02%~sektor -126.37% k/k +4.94%~sektor -181.02% | -20.48~sektor -3.02 r/r -90.97%~sektor -193.12% k/k -70.84%~sektor -191.94% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.