|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 8.70 | 6.40 | 7.25 | 7.25 | 10.40 | 9.50 | 8.00 | 16.00 | 16.90 | 17.30 | |
| Liczba akcji | 1 029 000 | 3 336 880 | 3 336 880 | 3 336 880 | 3 336 880 | 3 375 342 | 3 375 342 | 4 362 009 | 4 362 009 | 4 362 009 | 4 362 009 | 4 362 009 | 5 362 009 | |
| Wartość księgowa na akcję | 0.15 | 0.98 r/r +562.49% | 1.16 | 1.08 k/k -7.62% | 0.87 r/r -10.72% k/k -18.76% | 0.94 k/k +7.81% | 0.84 r/r -27.48% k/k -10.37% | 2.16 r/r +100.94% k/k +155.98% | 1.88 r/r +115.11% k/k -13.03% | 1.77 r/r +88.38% k/k -5.59% | 1.73 r/r +105.02% k/k -2.46% | 1.62 r/r -25.04% k/k -6.41% | 3.17 r/r +68.55% k/k +95.55% | |
| Cena / Wartość księgowa | | | | 8.09~sektor 0.91 | 7.33~sektor 0.99 k/k -9.45%~sektor +8.54% | 7.70~sektor 1.18 k/k +5.07%~sektor +19.31% | 8.59~sektor 0.91 k/k +11.58%~sektor -23.09% | 4.81~sektor 0.92 r/r -40.51%~sektor +0.81% k/k -43.96%~sektor +1.22% | 5.06~sektor 0.92 r/r -31.00%~sektor -7.86% k/k +5.03%~sektor -0.80% | 4.51~sektor 0.79 r/r -41.42%~sektor -33.56% k/k -10.81%~sektor -13.96% | 9.25~sektor 0.80 r/r +7.63%~sektor -12.33% k/k +105.03%~sektor +1.47% | 10.43~sektor 0.86 r/r +116.78%~sektor -6.62% k/k +12.86%~sektor +7.81% | 5.46~sektor 1.07 r/r +8.04%~sektor +16.51% k/k -47.65%~sektor +23.79% | |
| Wartość księgowa Grahama na akcję | 0.12 | 0.89 r/r +618.64% | 1.10 | 1.79 k/k +62.21% | 1.53 r/r +72.99% k/k -14.38% | 0.85 k/k -44.65% | 0.48 r/r -56.95% k/k -44.00% | 1.89 r/r +5.70% k/k +298.30% | 0.80 r/r -47.85% k/k -57.75% | 0.60 r/r -28.88% k/k -24.52% | 0.41 r/r -13.08% k/k -31.56% | 0.11 r/r -94.43% k/k -74.47% | 1.77 r/r +120.76% k/k +1574.22% | |
| Cena / Wartość księgowa Grahama | | | | 4.86~sektor 2.46 | 4.17~sektor 1.73 k/k -14.08%~sektor -29.78% | 8.54~sektor 2.63 k/k +104.67%~sektor +52.07% | 15.25~sektor 2.78 k/k +78.57%~sektor +5.73% | 5.49~sektor 5.49 r/r +13.10%~sektor +123.30% k/k -63.98%~sektor +97.79% | 11.87~sektor 10.95 r/r +184.61%~sektor +534.34% k/k +116.22%~sektor +99.47% | 13.25~sektor 13.25 r/r +55.16%~sektor +404.50% k/k +11.58%~sektor +20.94% | 38.71~sektor 13.25 r/r +153.88%~sektor +377.37% k/k +192.18%~sektor +0.04% | 160.26~sektor 5.27 r/r +2818.26%~sektor -3.98% k/k +314.00%~sektor -60.21% | 9.79~sektor 8.26 r/r -17.51%~sektor -24.57% k/k -93.89%~sektor +56.70% | |
| Przychody ze sprzedaży na akcję | 0.18 | 0.07 r/r -59.51% | 0.06 | 0.06 k/k -10.02% | 0.00 r/r -100.00% k/k -100.00% | 0.03 | 0.01 r/r -83.47% k/k -65.22% | 0.01 r/r -76.15% k/k +29.81% | 0.04 k/k +178.52% | 0.02 r/r -34.78% k/k -48.14% | 0.10 r/r +850.00% k/k +406.67% | 0.10 r/r +643.70% k/k +1.62% | 0.07 r/r +84.57% k/k -30.88% | |
| Cena / Przychody ze sprzedaży | | | | 153.60~sektor 0.52 | | 242.29~sektor 0.55 | 699.18~sektor 0.54 k/k +188.57%~sektor -1.77% | 768.90~sektor 0.54 r/r +400.58%~sektor +2.63% k/k +9.97%~sektor -1.23% | 252.68~sektor 0.50 k/k -67.14%~sektor -6.86% | 410.54~sektor 0.46 r/r +69.44%~sektor -17.07% k/k +62.48%~sektor -8.23% | 161.93~sektor 0.49 r/r -76.84%~sektor -8.84% k/k -60.56%~sektor +7.98% | 168.31~sektor 0.66 r/r -78.11%~sektor +23.87% k/k +3.94%~sektor +34.21% | 249.36~sektor 0.56 r/r -1.31%~sektor +12.09% k/k +48.16%~sektor -15.71% | |
| Zysk na akcję | -0.31 | -0.15 r/r +51.31% | -0.29 | -0.34 k/k -15.68% | -0.50 r/r -226.14% k/k -45.66% | -0.48 k/k +2.58% | -0.46 r/r -54.90% k/k +5.64% | -0.41 r/r -19.58% k/k +10.69% | -0.51 r/r -3.94% k/k -26.60% | -0.57 r/r -17.24% k/k -9.89% | -0.53 r/r -16.49% k/k +6.24% | -0.52 r/r -27.83% k/k +2.00% | -0.56 r/r -9.42% k/k -8.37% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.30 | -0.19 r/r +37.31% | -0.33 | -0.37 k/k -14.54% | -0.52 r/r -180.24% k/k -38.44% | -0.51 k/k +2.39% | -0.48 r/r -46.20% k/k +5.55% | -0.42 r/r -13.18% k/k +11.33% | -0.46 r/r +11.00% k/k -8.86% | -0.51 r/r -0.24% k/k -9.94% | -0.47 r/r +2.22% k/k +7.86% | -0.46 r/r -7.31% k/k +2.69% | -0.54 r/r -16.00% k/k -17.68% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 0.21 | -0.52 r/r -345.45% | -0.46 | 7.61 k/k +1749.93% | 5.38 r/r +1144.93% k/k -29.25% | 7.10 k/k +31.91% | 7.37 r/r +1697.03% k/k +3.72% | 9.05 r/r +18.88% k/k +22.82% | 8.35 r/r +55.16% k/k -7.66% | 7.38 r/r +3.95% k/k -11.63% | 15.45 r/r +109.80% k/k +109.34% | 16.79 r/r +85.55% k/k +8.62% | 15.36 r/r +83.93% k/k -8.47% | |
| EV / Przychody ze sprzedaży | 1.17~sektor 0.81 | -7.07~sektor 0.92 r/r -705.87%~sektor +12.90% | -7.33~sektor 0.76 | 134.35~sektor 0.71 k/k +1933.21%~sektor -6.95% | | 237.32~sektor 1.05 | 710.32~sektor 1.02 r/r +9792.45%~sektor +34.12% k/k +199.31%~sektor -2.36% | 668.81~sektor 1.03 r/r +397.82%~sektor +45.55% k/k -5.84%~sektor +0.98% | 222.17~sektor 1.09 k/k -66.78%~sektor +5.91% | 378.80~sektor 0.89 r/r +59.62%~sektor -15.20% k/k +70.50%~sektor -18.79% | 156.39~sektor 1.08 r/r -77.98%~sektor +5.93% k/k -58.71%~sektor +21.98% | 167.16~sektor 1.05 r/r -75.01%~sektor +2.05% k/k +6.89%~sektor -2.72% | 221.46~sektor 0.76 r/r -0.32%~sektor -30.65% k/k +32.48%~sektor -28.03% | |
| EV / EBIT | -0.71~sektor 7.88 | 2.78~sektor 8.12 r/r +491.50%~sektor +3.15% | 1.41~sektor 7.07 | -20.30~sektor 4.99 k/k -1540.23%~sektor -29.49% | -10.37~sektor 3.79 r/r -472.87%~sektor -53.33% k/k +48.90%~sektor -23.98% | -14.02~sektor 6.87 k/k -35.15%~sektor +81.26% | -15.39~sektor 3.61 r/r -1192.32%~sektor -48.95% k/k -9.82%~sektor -47.45% | -21.32~sektor 4.80 r/r -5.03%~sektor -3.85% k/k -38.48%~sektor +32.79% | -18.08~sektor 2.10 r/r -74.34%~sektor -44.71% k/k +15.18%~sektor -56.29% | -14.54~sektor 4.35 r/r -3.70%~sektor -36.70% k/k +19.61%~sektor +107.52% | -33.03~sektor 1.69 r/r -114.53%~sektor -53.21% k/k -127.19%~sektor -61.16% | -36.87~sektor 1.16 r/r -72.94%~sektor -75.84% k/k -11.63%~sektor -31.44% | -28.67~sektor 7.72 r/r -58.58%~sektor +268.42% k/k +22.22%~sektor +566.68% | |
| EV / EBITDA | -0.73~sektor 6.46 | 2.79~sektor 6.24 r/r +481.81%~sektor -3.43% | 1.41~sektor 4.96 | -20.36~sektor 4.38 k/k -1540.87%~sektor -11.65% | -10.40~sektor 3.80 r/r -473.35%~sektor -39.15% k/k +48.92%~sektor -13.34% | -14.07~sektor 5.11 k/k -35.31%~sektor +34.49% | -15.44~sektor 4.40 r/r -1192.68%~sektor -11.26% k/k -9.71%~sektor -13.82% | -21.87~sektor 3.70 r/r -7.42%~sektor -15.61% k/k -41.65%~sektor -15.98% | -19.02~sektor 3.18 r/r -82.82%~sektor -16.26% k/k +13.06%~sektor -14.01% | -15.38~sektor 4.31 r/r -9.30%~sektor -15.61% k/k +19.10%~sektor +35.54% | -37.85~sektor 3.32 r/r -145.09%~sektor -24.66% k/k -146.02%~sektor -23.06% | -44.03~sektor 3.28 r/r -101.28%~sektor -11.22% k/k -16.33%~sektor -0.99% | -32.81~sektor 5.19 r/r -72.53%~sektor +63.23% k/k +25.48%~sektor +58.09% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
