|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
|
| Kurs | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | |
| Liczba akcji | 1 029 000 | 3 336 880 | 3 336 880 | 3 336 880 | 3 336 880 | 3 375 342 | 3 375 342 | 4 362 009 | 4 362 009 | 4 362 009 | 4 362 009 | |
| Wartość księgowa na akcję | 0.15 | 0.98 r/r +562.49% | 1.16 | 1.08 k/k -7.62% | 0.87 r/r -10.72% k/k -18.76% | 0.94 k/k +7.81% | 0.84 r/r -27.48% k/k -10.37% | 2.16 r/r +100.94% k/k +155.98% | 1.88 r/r +115.11% k/k -13.03% | 1.77 r/r +88.38% k/k -5.59% | 1.73 r/r +105.02% k/k -2.46% | |
| Cena / Wartość księgowa | 132.01~sektor 7.70 | 19.93~sektor 7.03 r/r -84.90%~sektor -8.71% | 16.75~sektor 5.62 | 18.14~sektor 6.22 k/k +8.25%~sektor +10.85% | 22.32~sektor 7.37 r/r +12.01%~sektor +4.79% k/k +23.09%~sektor +18.36% | 20.70~sektor 7.40 k/k -7.25%~sektor +0.45% | 23.10~sektor 8.67 r/r +37.90%~sektor +54.47% k/k +11.58%~sektor +17.21% | 9.02~sektor 9.02 r/r -50.24%~sektor +44.99% k/k -60.94%~sektor +4.05% | 10.38~sektor 9.47 r/r -53.51%~sektor +28.49% k/k +14.98%~sektor +4.89% | 10.99~sektor 9.56 r/r -46.91%~sektor +29.12% k/k +5.92%~sektor +0.95% | 11.27~sektor 8.74 r/r -51.23%~sektor +0.82% k/k +2.52%~sektor -8.48% | |
| Wartość księgowa Grahama na akcję | 0.12 | 0.89 r/r +618.64% | 1.10 | 1.79 k/k +62.21% | 1.53 r/r +72.99% k/k -14.38% | 0.85 k/k -44.65% | 0.48 r/r -56.95% k/k -44.00% | 1.89 r/r +5.70% k/k +298.30% | 0.80 r/r -47.85% k/k -57.75% | 0.60 r/r -28.88% k/k -24.52% | 0.41 r/r -13.08% k/k -31.56% | |
| Cena / Wartość księgowa Grahama | 158.00~sektor 18.89 | 21.99~sektor 17.09 r/r -86.08%~sektor -9.58% | 17.65~sektor 29.15 | 10.88~sektor 21.25 k/k -38.35%~sektor -27.10% | 12.71~sektor 12.71 r/r -42.20%~sektor -25.60% k/k +16.80%~sektor -40.18% | 22.97~sektor 22.97 k/k +80.67%~sektor +80.67% | 41.01~sektor 11.99 r/r +132.30%~sektor -58.85% k/k +78.57%~sektor -47.77% | 10.30~sektor 9.70 r/r -5.39%~sektor -54.36% k/k -74.89%~sektor -19.15% | 24.37~sektor 14.03 r/r +91.74%~sektor +10.35% k/k +136.70%~sektor +44.64% | 32.29~sektor 12.22 r/r +40.61%~sektor -46.80% k/k +32.50%~sektor -12.90% | 47.18~sektor 35.96 r/r +15.04%~sektor +199.81% k/k +46.09%~sektor +194.33% | |
| Przychody ze sprzedaży na akcję | 0.18 | 0.07 r/r -59.51% | 0.06 | 0.06 k/k -10.02% | 0.00 r/r -100.00% k/k -100.00% | 0.03 | 0.01 r/r -83.47% k/k -65.22% | 0.01 r/r -76.15% k/k +29.81% | 0.04 k/k +178.52% | 0.02 r/r -34.78% k/k -48.14% | 0.10 r/r +850.00% k/k +406.67% | |
| Cena / Przychody ze sprzedaży | 108.46~sektor 6.91 | 267.77~sektor 9.67 r/r +146.88%~sektor +39.91% | 309.85~sektor 10.05 | 344.28~sektor 14.94 k/k +11.11%~sektor +48.74% | | 651.67~sektor 8.59 | 1 880.55~sektor 7.24 r/r +506.92%~sektor -27.92% k/k +188.57%~sektor -15.71% | 1 441.68~sektor 7.09 r/r +318.75%~sektor -52.56% k/k -23.34%~sektor -2.11% | 518.65~sektor 7.08 k/k -64.02%~sektor -0.14% | 1 000.70~sektor 7.45 r/r +53.56%~sektor -13.28% k/k +92.94%~sektor +5.23% | 197.35~sektor 9.12 r/r -89.51%~sektor +25.97% k/k -80.28%~sektor +22.45% | |
| Zysk na akcję | -0.31 | -0.15 r/r +51.31% | -0.29 | -0.34 k/k -15.68% | -0.50 r/r -226.14% k/k -45.66% | -0.48 k/k +2.58% | -0.46 r/r -54.90% k/k +5.64% | -0.41 r/r -19.58% k/k +10.69% | -0.51 r/r -3.94% k/k -26.60% | -0.57 r/r -17.24% k/k -9.89% | -0.53 r/r -16.49% k/k +6.24% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.30 | -0.19 r/r +37.31% | -0.33 | -0.37 k/k -14.54% | -0.52 r/r -180.24% k/k -38.44% | -0.51 k/k +2.39% | -0.48 r/r -46.20% k/k +5.55% | -0.42 r/r -13.18% k/k +11.33% | -0.46 r/r +11.00% k/k -8.86% | -0.51 r/r -0.24% k/k -9.94% | -0.47 r/r +2.22% k/k +7.86% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | 19.71 | 18.98 r/r -3.68% | 19.04 | 18.41 k/k -3.31% | 18.48 r/r -2.64% k/k +0.40% | 19.35 k/k +4.69% | 19.62 r/r +3.03% k/k +1.37% | 18.15 r/r -1.43% k/k -7.49% | 18.35 r/r -0.71% k/k +1.14% | 18.88 r/r -2.43% k/k +2.88% | 18.95 r/r -3.38% k/k +0.38% | |
| EV / Przychody ze sprzedaży | 109.63~sektor 7.61 | 260.70~sektor 10.34 r/r +137.80%~sektor +35.95% | 302.52~sektor 9.94 | 325.03~sektor 16.56 k/k +7.44%~sektor +66.52% | | 646.70~sektor 8.75 | 1 891.69~sektor 7.16 r/r +525.30%~sektor -28.02% k/k +192.51%~sektor -18.21% | 1 341.60~sektor 7.04 r/r +312.76%~sektor -57.47% k/k -29.08%~sektor -1.60% | 488.15~sektor 7.63 k/k -63.61%~sektor +8.39% | 968.96~sektor 7.26 r/r +49.83%~sektor -17.01% k/k +98.50%~sektor -4.86% | 191.81~sektor 8.97 r/r -89.86%~sektor +25.38% k/k -80.20%~sektor +23.56% | |
| EV / EBIT | -66.72~sektor -3.27 | -102.51~sektor -1.23 r/r -53.65%~sektor +62.24% | -58.18~sektor -3.55 | -49.10~sektor -5.87 k/k +15.60%~sektor -65.50% | -35.61~sektor -10.81 r/r +65.26%~sektor -776.50% k/k +27.48%~sektor -84.09% | -38.20~sektor -11.75 k/k -7.26%~sektor -8.67% | -41.00~sektor -5.38 r/r +29.53%~sektor -51.77% k/k -7.33%~sektor +54.16% | -42.76~sektor -4.71 r/r +12.92%~sektor +19.76% k/k -4.31%~sektor +12.50% | -39.73~sektor -16.76 r/r -11.57%~sektor -55.05% k/k +7.09%~sektor -255.72% | -37.18~sektor -4.04 r/r +2.65%~sektor +65.59% k/k +6.41%~sektor +75.88% | -40.51~sektor -4.90 r/r +1.20%~sektor +8.91% k/k -8.93%~sektor -21.34% | |
| EV / EBITDA | -68.52~sektor 3.09 | -102.67~sektor -1.32 r/r -49.85%~sektor -142.73% | -58.34~sektor -2.23 | -49.26~sektor -3.74 k/k +15.56%~sektor -67.29% | -35.71~sektor -5.66 r/r +65.22%~sektor -328.98% k/k +27.50%~sektor -51.47% | -38.35~sektor -11.75 k/k -7.39%~sektor -107.61% | -41.12~sektor -3.14 r/r +29.51%~sektor -40.68% k/k -7.22%~sektor +73.26% | -43.88~sektor 7.39 r/r +10.93%~sektor +297.88% k/k -6.70%~sektor +335.32% | -41.78~sektor -3.51 r/r -16.99%~sektor +38.00% k/k +4.77%~sektor -147.46% | -39.35~sektor -4.71 r/r -2.60%~sektor +59.89% k/k +5.82%~sektor -34.30% | -46.42~sektor -5.19 r/r -12.88%~sektor -65.10% k/k -17.96%~sektor -10.09% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
