|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 9.00 | 8.22 | 5.00 | 4.83 | 4.73 | 5.34 | 6.90 | 6.00 | 5.00 | |
Liczba akcji | 1 150 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | |
Wartość księgowa na akcję | 1.47 | 2.75 r/r +86.28% | 2.63 | 2.53 r/r -7.80% k/k -3.80% | 2.49 k/k -1.81% | 2.41 k/k -2.95% | 2.37 r/r -9.91% k/k -1.73% | 2.07 r/r -18.23% k/k -12.68% | 2.03 r/r -18.18% k/k -1.75% | 1.96 r/r -18.61% k/k -3.46% | 1.88 r/r -20.82% k/k -4.39% | 1.72 r/r -16.76% k/k -8.21% | |
Cena / Wartość księgowa | | | | 3.55~sektor 5.83 | 3.31~sektor 4.77 k/k -6.95%~sektor -18.09% | 2.07~sektor 3.18 k/k -37.35%~sektor -33.36% | 2.04~sektor 2.94 k/k -1.70%~sektor -7.69% | 2.28~sektor 3.21 r/r -35.73%~sektor -44.86% k/k +12.15%~sektor +9.42% | 2.62~sektor 3.37 r/r -20.63%~sektor -29.48% k/k +14.91%~sektor +4.76% | 3.51~sektor 3.32 r/r +69.57%~sektor +4.49% k/k +33.85%~sektor -1.24% | 3.19~sektor 3.30 r/r +56.89%~sektor +12.24% k/k -9.05%~sektor -0.84% | 2.90~sektor 2.84 r/r +27.00%~sektor -11.66% k/k -9.22%~sektor -13.88% | |
Wartość księgowa Grahama na akcję | 1.40 | 2.70 r/r +92.69% | 2.61 | 2.52 r/r -6.71% k/k -3.60% | 2.96 k/k +17.59% | 4.00 k/k +35.18% | 3.96 r/r +51.77% k/k -0.96% | 4.03 r/r +60.16% k/k +1.73% | 3.99 r/r +35.00% k/k -0.88% | 3.92 r/r -1.90% k/k -1.77% | 3.89 r/r -1.73% k/k -0.79% | 1.72 r/r -57.24% k/k -55.73% | |
Cena / Wartość księgowa Grahama | | | | 3.58~sektor 7.25 | 2.78~sektor 6.59 k/k -22.30%~sektor -8.99% | 1.25~sektor 4.70 k/k -55.02%~sektor -28.75% | 1.22~sektor 4.24 k/k -2.46%~sektor -9.78% | 1.17~sektor 4.69 r/r -67.18%~sektor -35.33% k/k -3.73%~sektor +10.54% | 1.34~sektor 4.81 r/r -51.90%~sektor -27.09% k/k +13.90%~sektor +2.61% | 1.76~sektor 5.04 r/r +40.68%~sektor +7.33% k/k +31.54%~sektor +4.89% | 1.54~sektor 5.26 r/r +26.41%~sektor +24.08% k/k -12.35%~sektor +4.30% | 2.90~sektor 4.23 r/r +147.18%~sektor -9.64% k/k +88.24%~sektor -19.50% | |
Przychody ze sprzedaży na akcję | 0.43 | 0.51 r/r +19.67% | 0.52 | 0.50 r/r -2.82% k/k -4.98% | 0.49 k/k -0.97% | 0.73 k/k +47.76% | 0.79 r/r +50.86% k/k +8.49% | 0.90 r/r +80.95% k/k +13.98% | 0.97 r/r +97.91% k/k +8.31% | 0.86 r/r +17.72% k/k -12.10% | 0.91 r/r +14.94% k/k +5.93% | 0.85 r/r -5.17% k/k -5.97% | |
Cena / Przychody ze sprzedaży | | | | 18.12~sektor 6.88 | 16.72~sektor 6.99 k/k -7.74%~sektor +1.53% | 6.88~sektor 5.10 k/k -58.85%~sektor -27.06% | 6.13~sektor 3.86 k/k -10.95%~sektor -24.30% | 5.26~sektor 3.41 r/r -70.96%~sektor -50.50% k/k -14.09%~sektor -11.70% | 5.49~sektor 3.89 r/r -67.19%~sektor -44.35% k/k +4.24%~sektor +14.14% | 8.07~sektor 3.74 r/r +17.23%~sektor -26.60% k/k +47.01%~sektor -3.80% | 6.62~sektor 3.73 r/r +8.07%~sektor -3.30% k/k -17.91%~sektor -0.27% | 5.87~sektor 3.40 r/r +11.49%~sektor -0.04% k/k -11.37%~sektor -8.72% | |
Zysk na akcję | -0.12 | -0.06 r/r +51.13% | -0.12 | -0.22 r/r -269.59% k/k -85.75% | -0.23 k/k -8.28% | -0.25 k/k -9.40% | -0.26 r/r -124.78% k/k -2.16% | -0.46 r/r -114.60% k/k -77.33% | -0.45 r/r -94.12% k/k +2.06% | -0.45 r/r -76.61% k/k +0.46% | -0.49 r/r -89.97% k/k -9.89% | -0.35 r/r +24.63% k/k +29.65% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.12 | -0.06 r/r +49.44% | -0.12 | -0.22 r/r -274.36% k/k -80.89% | -0.22 k/k -0.63% | -0.23 k/k -1.85% | -0.23 r/r -92.12% k/k -3.63% | -0.39 r/r -76.73% k/k -66.40% | -0.38 r/r -70.71% k/k +2.80% | -0.40 r/r -76.68% k/k -5.41% | -0.40 r/r -72.54% k/k -1.20% | -0.37 r/r +6.13% k/k +9.48% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | 7.76 | 7.17 k/k -7.57% | 3.17 k/k -55.75% | 2.95 k/k -7.19% | 2.85 r/r -63.23% k/k -3.14% | 3.84 r/r -46.43% k/k +34.64% | 5.73 r/r +80.49% k/k +49.12% | 5.07 r/r +72.09% k/k -11.51% | 4.40 r/r +54.19% k/k -13.21% | |
EV / Przychody ze sprzedaży | | | | 15.63~sektor 6.56 | 14.59~sektor 6.96 k/k -6.67%~sektor +6.03% | 4.37~sektor 4.66 k/k -70.05%~sektor -33.09% | 3.74~sektor 3.76 k/k -14.45%~sektor -19.32% | 3.18~sektor 3.28 r/r -79.68%~sektor -50.08% k/k -15.02%~sektor -12.80% | 3.95~sektor 3.97 r/r -72.93%~sektor -43.02% k/k +24.32%~sektor +21.04% | 6.70~sektor 3.67 r/r +53.33%~sektor -21.26% k/k +69.65%~sektor -7.54% | 5.60~sektor 3.73 r/r +49.72%~sektor -0.75% k/k -16.46%~sektor +1.70% | 5.16~sektor 3.37 r/r +62.62%~sektor +2.96% k/k -7.70%~sektor -9.54% | |
EV / EBIT | | | | -35.19~sektor -8.88 | -32.33~sektor -9.58 k/k +8.14%~sektor -7.85% | -14.05~sektor -3.81 k/k +56.55%~sektor +60.22% | -12.58~sektor -2.33 k/k +10.45%~sektor +38.83% | -7.32~sektor 3.67 r/r +79.19%~sektor +141.31% k/k +41.78%~sektor +257.42% | -10.15~sektor -1.87 r/r +68.62%~sektor +80.50% k/k -38.54%~sektor -150.91% | -14.35~sektor 4.78 r/r -2.17%~sektor +225.37% k/k -41.44%~sektor +355.75% | -12.55~sektor -0.97 r/r +0.25%~sektor +58.38% k/k +12.56%~sektor -120.31% | -12.03~sektor -2.08 r/r -64.30%~sektor -156.60% k/k +4.11%~sektor -114.09% | |
EV / EBITDA | | | | -42.12~sektor -8.15 | -37.14~sektor -7.25 k/k +11.83%~sektor +11.07% | -15.40~sektor -0.71 k/k +58.54%~sektor +90.16% | -13.36~sektor 4.88 k/k +13.24%~sektor +783.59% | -7.44~sektor 6.09 r/r +82.34%~sektor +174.70% k/k +44.30%~sektor +24.82% | -10.28~sektor 5.07 r/r +72.33%~sektor +169.91% k/k -38.10%~sektor -16.78% | -14.52~sektor 4.86 r/r +5.68%~sektor +781.75% k/k -41.35%~sektor -3.99% | -12.72~sektor 5.53 r/r +4.79%~sektor +13.47% k/k +12.42%~sektor +13.77% | -12.17~sektor 2.94 r/r -63.54%~sektor -51.69% k/k +4.33%~sektor -46.86% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.