|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | |
Liczba akcji | 1 150 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | |
Wartość księgowa na akcję | 1.47 | 2.75 r/r +86.28% | 2.63 | 2.53 r/r -7.80% k/k -3.80% | 2.49 k/k -1.81% | 2.41 k/k -2.95% | 2.37 r/r -9.91% k/k -1.73% | 2.07 r/r -18.23% k/k -12.68% | 2.03 r/r -18.18% k/k -1.75% | 1.96 r/r -18.61% k/k -3.46% | 1.88 r/r -20.82% k/k -4.39% | 1.72 r/r -16.76% k/k -8.21% | |
Cena / Wartość księgowa | 2.52~sektor 4.16 | 1.35~sektor 3.30 r/r -46.32%~sektor -20.79% | 1.41~sektor 3.02 | 1.47~sektor 3.18 r/r +8.46%~sektor -3.61% k/k +3.95%~sektor +5.12% | 1.50~sektor 2.65 k/k +1.85%~sektor -16.46% | 1.54~sektor 2.39 k/k +3.04%~sektor -9.79% | 1.57~sektor 2.38 r/r +11.01%~sektor -21.32% k/k +1.76%~sektor -0.68% | 1.80~sektor 2.48 r/r +22.29%~sektor -21.77% k/k +14.51%~sektor +4.51% | 1.83~sektor 2.55 r/r +22.22%~sektor -4.03% k/k +1.79%~sektor +2.48% | 1.89~sektor 2.59 r/r +22.87%~sektor +8.38% k/k +3.59%~sektor +1.88% | 1.98~sektor 2.52 r/r +26.29%~sektor +6.05% k/k +4.59%~sektor -2.81% | 2.16~sektor 2.73 r/r +20.14%~sektor +9.93% k/k +8.94%~sektor +8.33% | |
Wartość księgowa Grahama na akcję | 1.40 | 2.70 r/r +92.69% | 2.61 | 2.52 r/r -6.71% k/k -3.60% | 2.96 k/k +17.59% | 4.00 k/k +35.18% | 3.96 r/r +51.77% k/k -0.96% | 4.03 r/r +60.16% k/k +1.73% | 3.99 r/r +35.00% k/k -0.88% | 3.92 r/r -1.90% k/k -1.77% | 3.89 r/r -1.73% k/k -0.79% | 1.72 r/r -57.24% k/k -55.73% | |
Cena / Wartość księgowa Grahama | 2.66~sektor 5.79 | 1.38~sektor 4.01 r/r -48.10%~sektor -30.83% | 1.43~sektor 4.19 | 1.48~sektor 4.21 r/r +7.19%~sektor +5.18% k/k +3.73%~sektor +0.57% | 1.26~sektor 4.35 k/k -14.96%~sektor +3.25% | 0.93~sektor 4.09 k/k -26.02%~sektor -6.09% | 0.94~sektor 4.01 r/r -34.11%~sektor -4.31% k/k +0.97%~sektor -1.87% | 0.92~sektor 3.97 r/r -37.56%~sektor -5.90% k/k -1.70%~sektor -1.10% | 0.93~sektor 4.06 r/r -25.92%~sektor -6.79% k/k +0.90%~sektor +2.27% | 0.95~sektor 4.33 r/r +1.93%~sektor +6.00% k/k +1.79%~sektor +6.80% | 0.96~sektor 4.17 r/r +1.76%~sektor +3.94% k/k +0.79%~sektor -3.78% | 2.16~sektor 4.06 r/r +133.84%~sektor +2.43% k/k +125.89%~sektor -2.54% | |
Przychody ze sprzedaży na akcję | 0.43 | 0.51 r/r +19.67% | 0.52 | 0.50 r/r -2.82% k/k -4.98% | 0.49 k/k -0.97% | 0.73 k/k +47.76% | 0.79 r/r +50.86% k/k +8.49% | 0.90 r/r +80.95% k/k +13.98% | 0.97 r/r +97.91% k/k +8.31% | 0.86 r/r +17.72% k/k -12.10% | 0.91 r/r +14.94% k/k +5.93% | 0.85 r/r -5.17% k/k -5.97% | |
Cena / Przychody ze sprzedaży | 8.71~sektor 4.92 | 7.28~sektor 4.35 r/r -16.44%~sektor -11.59% | 7.12~sektor 4.19 | 7.49~sektor 4.28 r/r +2.90%~sektor -1.74% k/k +5.24%~sektor +2.11% | 7.56~sektor 4.07 k/k +0.97%~sektor -4.89% | 5.12~sektor 3.60 k/k -32.33%~sektor -11.57% | 4.72~sektor 3.06 r/r -33.71%~sektor -26.87% k/k -7.82%~sektor -14.84% | 4.14~sektor 3.17 r/r -44.74%~sektor -25.99% k/k -12.27%~sektor +3.34% | 3.82~sektor 3.12 r/r -49.47%~sektor -23.30% k/k -7.67%~sektor -1.43% | 4.35~sektor 2.95 r/r -15.05%~sektor -18.04% k/k +13.77%~sektor -5.50% | 4.11~sektor 2.87 r/r -13.00%~sektor -6.38% k/k -5.59%~sektor -2.74% | 4.37~sektor 3.38 r/r +5.47%~sektor +6.67% k/k +6.35%~sektor +17.75% | |
Zysk na akcję | -0.12 | -0.06 r/r +51.13% | -0.12 | -0.22 r/r -269.59% k/k -85.75% | -0.23 k/k -8.28% | -0.25 k/k -9.40% | -0.26 r/r -124.78% k/k -2.16% | -0.46 r/r -114.60% k/k -77.33% | -0.45 r/r -94.12% k/k +2.06% | -0.45 r/r -76.61% k/k +0.46% | -0.49 r/r -89.97% k/k -9.89% | -0.35 r/r +24.63% k/k +29.65% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.12 | -0.06 r/r +49.44% | -0.12 | -0.22 r/r -274.36% k/k -80.89% | -0.22 k/k -0.63% | -0.23 k/k -1.85% | -0.23 r/r -92.12% k/k -3.63% | -0.39 r/r -76.73% k/k -66.40% | -0.38 r/r -70.71% k/k +2.80% | -0.40 r/r -76.68% k/k -5.41% | -0.40 r/r -72.54% k/k -1.20% | -0.37 r/r +6.13% k/k +9.48% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 2.75 | 1.73 r/r -37.22% | 2.27 | 2.48 r/r +43.56% k/k +9.17% | 2.67 k/k +7.65% | 1.89 k/k -29.06% | 1.84 r/r -19.20% k/k -3.08% | 1.84 r/r -25.68% k/k +0.41% | 2.22 r/r -16.77% k/k +20.54% | 2.55 r/r +34.59% k/k +14.73% | 2.79 r/r +51.95% k/k +9.43% | 3.12 r/r +69.24% k/k +11.83% | |
EV / Przychody ze sprzedaży | 6.45~sektor 4.85 | 3.38~sektor 4.26 r/r -47.55%~sektor -12.26% | 4.35~sektor 3.77 | 5.00~sektor 3.82 r/r +47.71%~sektor -10.32% k/k +14.88%~sektor +1.30% | 5.43~sektor 3.70 k/k +8.70%~sektor -3.06% | 2.61~sektor 3.29 k/k -51.99%~sektor -11.14% | 2.33~sektor 3.04 r/r -46.43%~sektor -19.28% k/k -10.65%~sektor -7.49% | 2.05~sektor 2.76 r/r -58.93%~sektor -27.65% k/k -11.91%~sektor -9.21% | 2.28~sektor 2.95 r/r -57.95%~sektor -20.40% k/k +11.29%~sektor +6.65% | 2.98~sektor 2.71 r/r +14.33%~sektor -17.71% k/k +30.53%~sektor -8.13% | 3.08~sektor 2.82 r/r +32.20%~sektor -7.44% k/k +3.31%~sektor +4.05% | 3.66~sektor 3.29 r/r +78.48%~sektor +18.96% k/k +18.93%~sektor +16.69% | |
EV / EBIT | -23.63~sektor -3.94 | -29.34~sektor -2.95 r/r -24.18%~sektor +25.11% | -18.64~sektor -3.09 | -11.25~sektor -2.36 r/r +61.66%~sektor +19.97% k/k +39.66%~sektor +23.49% | -12.03~sektor -4.62 k/k -6.98%~sektor -95.27% | -8.38~sektor -4.24 k/k +30.35%~sektor +8.10% | -7.84~sektor -3.47 r/r +57.94%~sektor -12.35% k/k +6.47%~sektor +18.17% | -4.73~sektor 3.10 r/r +57.94%~sektor +231.31% k/k +39.65%~sektor +189.43% | -5.87~sektor -0.36 r/r +51.24%~sektor +92.30% k/k -24.03%~sektor -111.45% | -6.39~sektor 1.54 r/r +23.81%~sektor +136.39% k/k -8.83%~sektor +534.26% | -6.91~sektor -0.41 r/r +11.92%~sektor +88.21% k/k -8.13%~sektor -126.51% | -8.53~sektor -1.92 r/r -80.33%~sektor -161.97% k/k -23.56%~sektor -370.11% | |
EV / EBITDA | -23.63~sektor -3.74 | -70.09~sektor 1.32 r/r -196.65%~sektor +135.22% | -26.55~sektor -2.61 | -13.47~sektor -1.12 r/r +80.79%~sektor -184.88% k/k +49.27%~sektor +57.16% | -13.83~sektor -3.58 k/k -2.69%~sektor -219.90% | -9.19~sektor 0.13 k/k +33.54%~sektor +103.70% | -8.33~sektor 2.98 r/r +68.63%~sektor +214.12% k/k +9.39%~sektor +2149.36% | -4.81~sektor 5.95 r/r +64.30%~sektor +632.03% k/k +42.26%~sektor +99.72% | -5.94~sektor 4.49 r/r +57.01%~sektor +225.41% k/k -23.63%~sektor -24.59% | -6.46~sektor 3.81 r/r +29.66%~sektor +2773.21% k/k -8.75%~sektor -15.19% | -7.00~sektor 5.20 r/r +15.93%~sektor +74.37% k/k -8.30%~sektor +36.51% | -8.63~sektor 3.22 r/r -79.49%~sektor -45.93% k/k -23.27%~sektor -38.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.