|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.90 | 41.00 | 31.95 | 24.10 | 17.10 | 13.60 | 16.60 | 17.80 | 17.20 | 17.40 | 25.00 | 31.40 | 39.20 | |
| Liczba akcji | 1 114 000 | 1 114 000 | 1 215 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 415 996 | 1 483 496 | 1 483 496 | 1 483 496 | 1 550 996 | 1 550 996 | 1 550 996 | 1 550 996 | 1 550 996 | |
| Wartość księgowa na akcję | 0.37 | 0.48 r/r +28.91% | 0.64 r/r +33.88% | 2.86 r/r +348.82% | 4.29 r/r +49.83% | 5.01 k/k +16.77% | 2.02 k/k -59.60% | 2.38 k/k +17.79% | 2.04 r/r -52.38% k/k -14.30% | 3.26 r/r -34.96% k/k +59.47% | 3.10 r/r +53.02% k/k -4.94% | 3.00 r/r +25.64% k/k -3.29% | 1.36 r/r -33.64% k/k -54.73% | 2.55 r/r -21.90% k/k +87.66% | -0.13 r/r -104.24% k/k -105.17% | 0.33 r/r -88.83% k/k +354.45% | 1.32 r/r -2.40% k/k +295.61% | 2.33 r/r -8.43% k/k +76.08% | 4.32 r/r +3387.45% k/k +85.47% | |
| Cena / Wartość księgowa | | | | | | | 18.22~sektor 7.03 | 17.19~sektor 7.11 k/k -5.67%~sektor +1.16% | 15.63~sektor 5.59 k/k -9.07%~sektor -21.39% | 7.39~sektor 4.77 k/k -52.70%~sektor -14.65% | 5.52~sektor 3.18 r/r -69.71%~sektor -54.77% k/k -25.36%~sektor -33.36% | 4.54~sektor 2.94 r/r -73.60%~sektor -58.72% k/k -17.76%~sektor -7.69% | 12.24~sektor 3.35 r/r -21.71%~sektor -40.13% k/k +169.66%~sektor +14.02% | 6.99~sektor 3.37 r/r -5.43%~sektor -29.48% k/k -42.86%~sektor +0.53% | | 52.00~sektor 3.24 r/r +1045.62%~sektor +10.51% | 18.89~sektor 2.90 r/r +54.31%~sektor -13.37% k/k -63.68%~sektor -10.61% | 13.47~sektor 2.65 r/r +92.64%~sektor -21.12% k/k -28.67%~sektor -8.47% | 9.07~sektor 2.47 k/k -32.69%~sektor -6.87% | |
| Wartość księgowa Grahama na akcję | -1.06 | -2.90 r/r -174.67% | -4.22 r/r -45.39% | -5.72 r/r -35.57% | -3.81 r/r +33.42% | -3.79 k/k +0.43% | -2.42 k/k +36.09% | -2.22 k/k +8.24% | -2.56 r/r +32.86% k/k -14.99% | -2.39 r/r +37.04% k/k +6.63% | -2.92 r/r -20.46% k/k -22.27% | -2.45 r/r -10.30% k/k +15.98% | -1.67 r/r +34.84% k/k +32.07% | -2.02 r/r +15.56% k/k -21.00% | -2.72 r/r +7.00% k/k -34.66% | -0.73 r/r +70.24% k/k +73.12% | 1.50 r/r +190.08% k/k +305.64% | 5.10 r/r +352.76% k/k +239.51% | 3.17 r/r +216.67% k/k -37.84% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | 16.66~sektor 4.40 | 6.16~sektor 4.29 k/k -63.01%~sektor -2.45% | 12.38~sektor 3.72 k/k +100.84%~sektor -13.43% | |
| Przychody ze sprzedaży na akcję | 3.81 | 6.37 r/r +67.34% | 9.28 r/r +45.70% | 12.31 r/r +32.58% | 22.60 r/r +83.67% | 25.76 k/k +13.98% | 28.77 k/k +11.66% | 31.81 k/k +10.57% | 34.30 r/r +51.75% k/k +7.83% | 37.03 r/r +43.72% k/k +7.95% | 39.29 r/r +36.58% k/k +6.12% | 39.44 r/r +23.98% k/k +0.37% | 42.23 r/r +23.12% k/k +7.08% | 45.02 r/r +21.57% k/k +6.59% | 46.50 r/r +18.34% k/k +3.30% | 51.03 r/r +29.38% k/k +9.73% | 55.89 r/r +32.33% k/k +9.53% | 61.39 r/r +36.38% k/k +9.85% | 67.58 r/r +45.33% k/k +10.08% | |
| Cena / Przychody ze sprzedaży | | | | | | | 1.28~sektor 9.20 | 1.29~sektor 8.70 k/k +0.49%~sektor -5.42% | 0.93~sektor 6.88 k/k -27.74%~sektor -20.92% | 0.65~sektor 7.03 k/k -30.13%~sektor +2.15% | 0.44~sektor 5.10 r/r -66.07%~sektor -44.56% k/k -33.13%~sektor -27.43% | 0.34~sektor 3.93 r/r -73.25%~sektor -54.84% k/k -20.77%~sektor -22.96% | 0.39~sektor 3.55 r/r -57.79%~sektor -48.47% k/k +14.01%~sektor -9.78% | 0.40~sektor 3.89 r/r -39.24%~sektor -44.68% k/k +0.59%~sektor +9.66% | 0.37~sektor 3.74 r/r -15.00%~sektor -26.67% k/k -6.45%~sektor -3.80% | 0.34~sektor 3.73 r/r -1.10%~sektor -5.19% k/k -7.81%~sektor -0.39% | 0.45~sektor 3.34 r/r +13.79%~sektor -5.69% k/k +31.17%~sektor -10.25% | 0.51~sektor 3.38 r/r +29.34%~sektor -13.11% k/k +14.33%~sektor +1.04% | 0.58~sektor 3.75 r/r +56.80%~sektor +0.36% k/k +13.41%~sektor +11.10% | |
| Zysk na akcję | -0.08 | 0.18 r/r +336.87% | 0.04 r/r -80.18% | 0.43 r/r +1124.86% | 1.43 r/r +229.01% | 1.61 k/k +12.82% | 1.59 k/k -1.23% | 1.36 k/k -14.52% | 0.71 r/r -50.45% k/k -47.98% | 0.47 r/r -70.64% k/k -33.16% | 0.35 r/r -78.01% k/k -26.01% | 0.06 r/r -95.89% k/k -84.01% | 0.19 r/r -72.63% k/k +246.15% | -1.22 r/r -358.79% k/k -731.94% | -1.88 r/r -636.87% k/k -53.49% | -1.44 r/r -2668.69% k/k +23.50% | -0.24 r/r -223.93% k/k +83.30% | 1.81 r/r +248.11% k/k +855.25% | 4.63 r/r +346.85% k/k +155.82% | |
| Cena / Zysk | | | | | | | 23.21~sektor 24.11 | 30.17~sektor 29.81 k/k +30.00%~sektor +23.65% | 45.20~sektor 23.53 k/k +49.78%~sektor -21.06% | 51.01~sektor 19.66 k/k +12.86%~sektor -16.43% | 48.92~sektor 16.54 r/r +110.74%~sektor -31.39% k/k -4.10%~sektor -15.89% | 243.08~sektor 18.26 r/r +705.57%~sektor -38.74% k/k +396.93%~sektor +10.39% | 85.81~sektor 19.86 r/r +89.85%~sektor -15.61% k/k -64.70%~sektor +8.76% | | | | | 17.34~sektor 17.94 | 8.46~sektor 16.37 k/k -51.20%~sektor -8.76% | |
| Zysk operacyjny na akcję | 0.13 | 0.52 r/r +306.85% | 0.71 r/r +35.07% | 1.03 r/r +45.62% | 2.04 r/r +98.50% | 2.13 k/k +4.67% | 2.51 k/k +17.57% | 2.25 k/k -10.22% | 1.70 r/r -16.87% k/k -24.76% | 1.49 r/r -30.24% k/k -12.16% | 1.24 r/r -50.65% k/k -16.83% | 0.88 r/r -60.93% k/k -28.93% | 1.23 r/r -27.61% k/k +39.43% | -0.33 r/r -121.95% k/k -126.63% | -1.08 r/r -187.55% k/k -231.75% | -0.80 r/r -191.25% k/k +25.92% | 0.24 r/r -80.73% k/k +129.45% | 2.52 r/r +871.58% k/k +966.06% | 5.79 r/r +633.63% k/k +129.44% | |
| Cena / Zysk operacyjny | | | | | | | 14.70~sektor 20.65 | 18.19~sektor 29.25 k/k +23.75%~sektor +41.69% | 18.84~sektor 23.81 k/k +3.57%~sektor -18.60% | 16.18~sektor 15.37 k/k -14.13%~sektor -35.46% | 13.80~sektor 14.67 r/r -6.10%~sektor -28.96% k/k -14.68%~sektor -4.57% | 15.45~sektor 16.86 r/r -15.09%~sektor -42.36% k/k +11.91%~sektor +14.96% | 13.52~sektor 14.60 r/r -28.23%~sektor -38.69% k/k -12.46%~sektor -13.42% | | | | 105.65~sektor 15.92 r/r +681.27%~sektor +9.07% | 12.45~sektor 13.00 k/k -88.22%~sektor -18.33% | 6.77~sektor 14.79 k/k -45.59%~sektor +13.74% | |
| Enterprise Value na akcję | | | | | | | 39.71 | 42.86 k/k +7.93% | 33.59 k/k -21.63% | 25.96 k/k -22.73% | 19.14 r/r -51.81% k/k -26.28% | 15.20 r/r -64.53% k/k -20.55% | 16.96 r/r -49.50% k/k +11.57% | 18.00 r/r -30.65% k/k +6.13% | 17.90 r/r -6.46% k/k -0.57% | 17.74 r/r +16.66% k/k -0.90% | 24.00 r/r +41.48% k/k +35.30% | 29.09 r/r +61.57% k/k +21.20% | 35.03 r/r +95.68% k/k +20.42% | |
| EV / Przychody ze sprzedaży | | | | | | | 1.38~sektor 8.08 | 1.35~sektor 8.48 k/k -2.38%~sektor +5.00% | 0.98~sektor 6.56 k/k -27.32%~sektor -22.61% | 0.70~sektor 7.00 k/k -28.42%~sektor +6.65% | 0.49~sektor 4.69 r/r -64.72%~sektor -41.93% k/k -30.53%~sektor -32.99% | 0.39~sektor 3.83 r/r -71.39%~sektor -54.83% k/k -20.84%~sektor -18.32% | 0.40~sektor 3.29 r/r -58.99%~sektor -49.92% k/k +4.18%~sektor -14.20% | 0.40~sektor 3.97 r/r -42.95%~sektor -43.35% k/k -0.42%~sektor +20.64% | 0.38~sektor 3.67 r/r -20.97%~sektor -21.83% k/k -3.75%~sektor -7.54% | 0.35~sektor 3.72 r/r -9.83%~sektor -2.92% k/k -9.69%~sektor +1.44% | 0.43~sektor 3.26 r/r +6.92%~sektor -0.83% k/k +23.53%~sektor -12.36% | 0.47~sektor 3.08 r/r +18.45%~sektor -22.43% k/k +10.32%~sektor -5.63% | 0.52~sektor 3.31 r/r +34.66%~sektor -9.84% k/k +9.42%~sektor +7.46% | |
| EV / EBIT | | | | | | | 15.82~sektor -8.82 | 19.02~sektor -6.01 k/k +20.21%~sektor +31.92% | 19.81~sektor -8.88 k/k +4.16%~sektor -47.86% | 17.43~sektor -9.58 k/k -12.03%~sektor -7.85% | 15.45~sektor -3.81 r/r -2.36%~sektor +56.81% k/k -11.36%~sektor +60.22% | 17.27~sektor -1.92 r/r -9.20%~sektor +68.06% k/k +11.80%~sektor +49.65% | 13.82~sektor 1.58 r/r -30.25%~sektor +117.81% k/k -19.99%~sektor +182.45% | -55.06~sektor -1.38 r/r -415.96%~sektor +85.62% k/k -498.47%~sektor -187.09% | -16.51~sektor 4.61 r/r -206.84%~sektor +220.97% k/k +70.03%~sektor +434.55% | -22.08~sektor 0.98 r/r -227.84%~sektor +151.14% k/k -33.77%~sektor -78.71% | 101.42~sektor -2.46 r/r +633.94%~sektor -255.56% k/k +559.35%~sektor -350.80% | 11.53~sektor -3.20 r/r +120.94%~sektor -132.63% k/k -88.63%~sektor -30.24% | 6.05~sektor -3.59 r/r +136.67%~sektor -177.93% k/k -47.52%~sektor -12.08% | |
| EV / EBITDA | | | | | | | 10.16~sektor -0.22 | 11.17~sektor -0.34 k/k +10.00%~sektor -59.05% | 9.71~sektor -8.15 k/k -13.14%~sektor -2263.39% | 7.73~sektor -7.25 k/k -20.32%~sektor +11.07% | 6.34~sektor -0.71 r/r -37.55%~sektor -229.09% k/k -17.98%~sektor +90.16% | 5.93~sektor 4.36 r/r -46.93%~sektor +1364.71% k/k -6.52%~sektor +711.26% | 3.80~sektor 6.34 r/r -60.88%~sektor +177.80% k/k -35.97%~sektor +45.38% | 5.77~sektor 5.05 r/r -25.44%~sektor +169.76% k/k +51.86%~sektor -20.26% | 8.22~sektor 4.89 r/r +29.57%~sektor +785.25% k/k +42.54%~sektor -3.30% | 7.05~sektor 5.95 r/r +18.82%~sektor +36.47% k/k -14.28%~sektor +21.73% | 11.22~sektor 2.35 r/r +195.66%~sektor -62.91% k/k +59.33%~sektor -60.49% | 6.74~sektor -0.66 r/r +16.90%~sektor -112.96% k/k -39.95%~sektor -127.86% | 4.55~sektor -1.68 r/r -44.63%~sektor -134.38% k/k -32.48%~sektor -156.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
