|
|
2020/Q4
(sie 20) |
2021/Q4
(sie 21) |
2022/Q1
(lis 21) |
2022/Q2
(lut 22) |
2022/Q3
(maj 22) |
2022/Q4
(sie 22) |
2023/Q1
(lis 22) |
2023/Q2
(lut 23) |
2023/Q3
(maj 23) |
2023/Q4
(sie 23) |
2024/Q1
(lis 23) |
2024/Q2
(lut 24) |
2024/Q3
(maj 24) |
2024/Q4
(sie 24) |
2025/Q1
(lis 24) |
2025/Q2
(lut 25) |
2025/Q3
(maj 25) |
2025/Q4
(sie 25) |
2026/Q1
(lis 25) |
2026/Q2
(lut 26) |
2026/Q3
(maj 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 3 583,00 | |
| Liczba akcji | 1 113 221 799 | 1 118 623 738 | 1 119 777 110 | 1 116 666 857 | 1 103 145 108 | 1 087 168 584 | 1 091 176 552 | 1 094 394 354 | 1 095 301 608 | 1 098 034 471 | 1 103 908 880 | 1 107 368 110 | 1 108 841 326 | 1 108 742 682 | 1 114 171 932 | 1 117 571 525 | 1 119 125 101 | 1 122 466 035 | 1 125 509 261 | 1 127 734 051 | 1 129 393 151 | |
| Wartość księgowa na akcję | 129,34 | 150,76 r/r +16.56% | 168,97 k/k +12.08% | 179,80 k/k +6.41% | 190,54 k/k +5.97% | 217,41 r/r +44.21% k/k +14.10% | 203,64 r/r +20.52% k/k -6.33% | 192,05 r/r +6.81% k/k -5.69% | 176,43 r/r -7.41% k/k -8.13% | 165,04 r/r -24.09% k/k -6.45% | 154,66 r/r -24.05% k/k -6.29% | 158,16 r/r -17.65% k/k +2.26% | 157,10 r/r -10.95% k/k -0.67% | 157,30 r/r -4.69% k/k +0.13% | 171,24 r/r +10.72% k/k +8.86% | 174,04 r/r +10.04% k/k +1.63% | 170,22 r/r +8.35% k/k -2.20% | 176,42 r/r +12.15% k/k +3.64% | 191,35 r/r +11.75% k/k +8.47% | 230,05 r/r +32.18% k/k +20.22% | 324,59 r/r +90.69% k/k +41.10% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | 11,04~branża 11,04 | |
| Wartość księgowa Grahama na akcję | 10,89 | 17,13 r/r +57.28% | 17,86 k/k +4.29% | 21,24 k/k +18.90% | 25,88 k/k +21.85% | 23,55 r/r +37.48% k/k -9.01% | 17,98 r/r +0.65% k/k -23.65% | 10,71 r/r -49.58% k/k -40.44% | 5,67 r/r -78.09% k/k -47.06% | 4,15 r/r -82.37% k/k -26.76% | 0,60 r/r -96.65% k/k -85.50% | 5,72 r/r -46.57% k/k +850.07% | 4,58 r/r -19.23% k/k -19.97% | 0,30 r/r -92.70% k/k -93.38% | -0,63 r/r -203.90% k/k -306.37% | 0,96 r/r -83.18% k/k +253.84% | 0,91 r/r -80.22% k/k -5.92% | 0,68 r/r +123.45% k/k -25.19% | 8,14 r/r +1400.14% k/k +1100.74% | 39,25 r/r +3977.58% k/k +382.49% | 107,47 r/r +11767.06% k/k +173.80% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | 33,34~branża 33,34 | |
| Przychody ze sprzedaży na akcję | 71,10 | 95,07 r/r +33.72% | 104,00 k/k +9.39% | 113,33 k/k +8.97% | 124,95 k/k +10.26% | 133,99 r/r +40.94% k/k +7.23% | 121,34 r/r +16.67% k/k -9.44% | 105,38 r/r -7.01% k/k -13.15% | 83,89 r/r -32.86% k/k -20.39% | 58,13 r/r -56.62% k/k -30.71% | 58,19 r/r -52.04% k/k +0.10% | 64,44 r/r -38.86% k/k +10.74% | 74,98 r/r -10.62% k/k +16.37% | 87,52 r/r +50.56% k/k +16.73% | 102,08 r/r +75.43% k/k +16.63% | 109,13 r/r +69.36% k/k +6.91% | 113,02 r/r +50.74% k/k +3.57% | 121,74 r/r +39.10% k/k +7.71% | 134,26 r/r +31.53% k/k +10.28% | 180,80 r/r +65.67% k/k +34.66% | 288,82 r/r +155.54% k/k +59.75% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | 12,41~branża 12,41 | |
| Zysk na akcję | 8,91 | 20,11 r/r +125.67% | 25,90 k/k +28.78% | 32,63 k/k +25.98% | 37,76 k/k +15.72% | 37,84 r/r +88.16% k/k +0.23% | 28,19 r/r +8.84% k/k -25.51% | 9,88 r/r -69.70% k/k -64.93% | -7,56 r/r -120.03% k/k -176.52% | -21,82 r/r -157.66% k/k -188.48% | -25,36 r/r -189.96% k/k -16.21% | -13,16 r/r -233.10% k/k +48.12% | -5,09 r/r +32.64% k/k +61.28% | 2,71 r/r +112.43% k/k +153.22% | 13,95 r/r +155.01% k/k +414.47% | 16,62 r/r +226.34% k/k +19.15% | 20,97 r/r +511.70% k/k +26.18% | 27,81 r/r +925.66% k/k +32.60% | 38,01 r/r +172.49% k/k +36.68% | 75,84 r/r +356.24% k/k +99.50% | 162,22 r/r +673.42% k/k +113.91% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | 22,09~branża 22,09 | |
| Zysk operacyjny na akcję | 9,96 | 21,56 r/r +116.46% | 28,33 k/k +31.41% | 35,95 k/k +26.90% | 42,41 k/k +17.97% | 42,26 r/r +96.03% k/k -0.35% | 31,31 r/r +10.51% k/k -25.92% | 11,93 r/r -66.83% k/k -61.91% | -6,51 r/r -115.35% k/k -154.58% | -21,49 r/r -150.85% k/k -230.15% | -24,59 r/r -178.54% k/k -14.43% | -14,60 r/r -222.41% k/k +40.63% | -5,65 r/r +13.13% k/k +61.26% | 4,54 r/r +121.15% k/k +180.37% | 16,51 r/r +167.13% k/k +263.23% | 21,98 r/r +250.57% k/k +33.15% | 25,78 r/r +555.97% k/k +17.30% | 31,82 r/r +600.15% k/k +23.41% | 43,83 r/r +165.48% k/k +37.73% | 88,38 r/r +302.09% k/k +101.66% | 190,44 r/r +638.58% k/k +115.47% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | 18,81~branża 18,81 | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | 3 523,00 | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | 12,20~branża 12,20 | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | | | 18,50~branża 18,50 | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | | | 16,09~branża 16,09 | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
