|
|
2020/Q4
(sie 20) |
2021/Q4
(sie 21) |
2022/Q1
(lis 21) |
2022/Q2
(lut 22) |
2022/Q3
(maj 22) |
2022/Q4
(sie 22) |
2023/Q1
(lis 22) |
2023/Q2
(lut 23) |
2023/Q3
(maj 23) |
2023/Q4
(sie 23) |
2024/Q1
(lis 23) |
2024/Q2
(lut 24) |
2024/Q3
(maj 24) |
2024/Q4
(sie 24) |
2025/Q1
(lis 24) |
2025/Q2
(lut 25) |
2025/Q3
(maj 25) |
2025/Q4
(sie 25) |
2026/Q1
(lis 25) |
2026/Q2
(lut 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Liczba akcji | 1 113 221 799 | 1 118 623 738 | 1 119 777 110 | 1 116 666 857 | 1 103 145 108 | 1 087 168 584 | 1 091 176 552 | 1 094 394 354 | 1 095 301 608 | 1 098 034 471 | 1 103 908 880 | 1 107 368 110 | 1 108 841 326 | 1 108 742 682 | 1 114 171 932 | 1 117 571 525 | 1 119 125 101 | 1 122 466 035 | 1 125 509 261 | 1 127 734 051 | |
| Wartość księgowa na akcję | 129,34 | 150,76 r/r +16.56% | 168,97 k/k +12.08% | 179,80 k/k +6.41% | 190,54 k/k +5.97% | 217,41 r/r +44.21% k/k +14.10% | 203,64 r/r +20.52% k/k -6.33% | 192,05 r/r +6.81% k/k -5.69% | 176,43 r/r -7.41% k/k -8.13% | 165,04 r/r -24.09% k/k -6.45% | 154,66 r/r -24.05% k/k -6.29% | 158,16 r/r -17.65% k/k +2.26% | 157,10 r/r -10.95% k/k -0.67% | 157,30 r/r -4.69% k/k +0.13% | 171,24 r/r +10.72% k/k +8.86% | 174,04 r/r +10.04% k/k +1.63% | 170,22 r/r +8.35% k/k -2.20% | 176,42 r/r +12.15% k/k +3.64% | 191,35 r/r +11.75% k/k +8.47% | 230,05 r/r +32.18% k/k +20.22% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | |
| Wartość księgowa Grahama na akcję | 10,89 | 17,13 r/r +57.28% | 17,86 k/k +4.29% | 21,24 k/k +18.90% | 25,88 k/k +21.85% | 23,55 r/r +37.48% k/k -9.01% | 17,98 r/r +0.65% k/k -23.65% | 10,71 r/r -49.58% k/k -40.44% | 5,67 r/r -78.09% k/k -47.06% | 4,15 r/r -82.37% k/k -26.76% | 0,60 r/r -96.65% k/k -85.50% | 5,72 r/r -46.57% k/k +850.07% | 4,58 r/r -19.23% k/k -19.97% | 0,30 r/r -92.70% k/k -93.38% | -0,63 r/r -203.90% k/k -306.37% | 0,96 r/r -83.18% k/k +253.84% | 0,91 r/r -80.22% k/k -5.92% | 0,68 r/r +123.45% k/k -25.19% | 8,14 r/r +1400.14% k/k +1100.74% | 39,25 r/r +3977.58% k/k +382.49% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 71,10 | 95,07 r/r +33.72% | 101,74 k/k +7.01% | 110,48 k/k +8.59% | 120,54 k/k +9.10% | 133,99 r/r +40.94% k/k +11.16% | 109,43 r/r +7.56% k/k -18.33% | 94,26 r/r -14.69% k/k -13.86% | 75,11 r/r -37.69% k/k -20.32% | 58,13 r/r -56.62% k/k -22.60% | 61,31 r/r -43.97% k/k +5.47% | 67,28 r/r -28.62% k/k +9.74% | 76,98 r/r +2.50% k/k +14.42% | 87,52 r/r +50.56% k/k +13.69% | 103,70 r/r +69.14% k/k +18.48% | 111,39 r/r +65.57% k/k +7.42% | 118,46 r/r +53.88% k/k +6.35% | 121,74 r/r +39.10% k/k +2.77% | 140,78 r/r +35.77% k/k +15.64% | 187,70 r/r +68.50% k/k +33.33% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | |
| Zysk na akcję | 8,91 | 20,11 r/r +125.67% | 25,51 k/k +26.83% | 32,07 k/k +25.73% | 36,84 k/k +14.87% | 37,84 r/r +88.16% k/k +2.72% | 24,64 r/r -3.41% k/k -34.89% | 6,49 r/r -79.76% k/k -73.65% | -11,11 r/r -130.15% k/k -271.07% | -21,82 r/r -157.66% k/k -96.46% | -26,40 r/r -207.13% k/k -20.97% | -14,17 r/r -318.24% k/k +46.32% | -5,69 r/r +48.74% k/k +59.82% | 2,71 r/r +112.43% k/k +147.63% | 13,93 r/r +152.79% k/k +413.88% | 16,72 r/r +218.04% k/k +20.02% | 21,85 r/r +483.89% k/k +30.68% | 27,81 r/r +925.66% k/k +27.26% | 39,36 r/r +182.47% k/k +41.52% | 77,43 r/r +363.01% k/k +96.73% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 9,96 | 21,56 r/r +116.46% | 27,92 k/k +29.49% | 35,35 k/k +26.63% | 41,41 k/k +17.14% | 42,26 r/r +96.03% k/k +2.06% | 27,27 r/r -2.32% k/k -35.47% | 8,07 r/r -77.17% k/k -70.41% | -10,48 r/r -125.30% k/k -229.84% | -21,49 r/r -150.85% k/k -105.11% | -25,61 r/r -193.92% k/k -19.18% | -15,59 r/r -293.25% k/k +39.11% | -6,26 r/r +40.24% k/k +59.85% | 4,54 r/r +121.15% k/k +172.59% | 16,46 r/r +164.27% k/k +262.17% | 22,07 r/r +241.54% k/k +34.10% | 26,79 r/r +527.85% k/k +21.36% | 31,82 r/r +600.15% k/k +18.79% | 45,37 r/r +175.63% k/k +42.58% | 90,22 r/r +308.73% k/k +98.85% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | | | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | | | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
