|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 17.85 | 19.70 | 29.52 | 26.10 | 26.00 | 24.70 | 21.50 | |
| Liczba akcji | 1 076 189 | 1 377 439 | 1 377 439 | 1 377 439 | 1 377 439 | 1 377 439 | 1 377 439 | 1 497 439 | 1 572 507 | 1 572 507 | 1 572 507 | |
| Wartość księgowa na akcję | 0.86 | 1.52 r/r +75.80% | 1.88 k/k +24.33% | 2.28 k/k +21.03% | 1.53 k/k -32.94% | 2.51 r/r +65.80% k/k +64.31% | 1.88 r/r -0.50% k/k -25.39% | 1.11 r/r -51.22% k/k -40.67% | 2.58 r/r +68.95% k/k +132.28% | 3.09 r/r +22.89% k/k +19.51% | 2.13 r/r +13.81% k/k -30.90% | |
| Cena / Wartość księgowa | | | | | 11.67~sektor 7.08 | 7.84~sektor 5.71 k/k -32.84%~sektor -19.34% | 15.74~sektor 5.06 k/k +100.83%~sektor -11.45% | 23.46~sektor 3.25 k/k +49.05%~sektor -35.72% | 10.06~sektor 3.01 r/r -13.79%~sektor -57.55% k/k -57.12%~sektor -7.53% | 8.00~sektor 3.34 r/r +2.04%~sektor -41.53% k/k -20.51%~sektor +11.10% | 10.07~sektor 3.37 r/r -35.99%~sektor -33.43% k/k +25.98%~sektor +0.81% | |
| Wartość księgowa Grahama na akcję | 1.11 | 1.62 r/r +46.40% | 2.23 k/k +37.90% | 2.49 k/k +11.64% | 2.06 k/k -17.39% | 3.16 r/r +94.89% k/k +53.24% | 2.71 r/r +21.27% k/k -14.20% | 1.97 r/r -21.09% k/k -27.35% | 3.27 r/r +58.73% k/k +66.17% | 4.09 r/r +29.56% k/k +25.08% | 1.96 r/r -27.67% k/k -52.10% | |
| Cena / Wartość księgowa Grahama | | | | | 8.67~sektor 8.67 | 6.24~sektor 6.63 k/k -27.99%~sektor -23.54% | 10.90~sektor 6.59 k/k +74.63%~sektor -0.53% | 13.27~sektor 4.87 k/k +21.73%~sektor -26.19% | 7.96~sektor 4.30 r/r -8.23%~sektor -50.45% k/k -40.05%~sektor -11.73% | 6.04~sektor 5.16 r/r -3.21%~sektor -22.18% k/k -24.05%~sektor +20.08% | 10.98~sektor 5.42 r/r +0.72%~sektor -17.80% k/k +81.72%~sektor +5.07% | |
| Przychody ze sprzedaży na akcję | 1.79 | 0.74 r/r -58.82% | 0.81 k/k +10.15% | 1.47 k/k +81.30% | 2.14 k/k +45.24% | 2.56 r/r +248.07% k/k +20.01% | 3.85 r/r +373.86% k/k +49.96% | 3.38 r/r +129.98% k/k -12.01% | 3.65 r/r +70.79% k/k +7.85% | 4.24 r/r +65.13% k/k +16.03% | 4.02 r/r +4.44% k/k -5.15% | |
| Cena / Przychody ze sprzedaży | | | | | 8.35~sektor 8.35 | 7.68~sektor 6.68 k/k -8.05%~sektor -19.98% | 7.67~sektor 6.94 k/k -0.08%~sektor +3.89% | 7.71~sektor 5.09 k/k +0.50%~sektor -26.69% | 7.12~sektor 3.81 r/r -14.71%~sektor -54.35% k/k -7.64%~sektor -25.10% | 5.83~sektor 3.40 r/r -24.06%~sektor -49.08% k/k -18.12%~sektor -10.74% | 5.35~sektor 3.89 r/r -30.25%~sektor -44.01% k/k -8.23%~sektor +14.23% | |
| Zysk na akcję | -0.49 | -0.36 r/r +27.91% | -0.01 k/k +97.13% | 0.33 k/k +3302.94% | -0.29 k/k -188.89% | -0.15 r/r +56.54% k/k +46.76% | 0.47 r/r +4733.33% k/k +405.69% | -0.61 r/r -285.80% k/k -228.44% | 0.00 r/r +100.00% k/k +100.00% | 0.49 r/r +418.37% | 0.15 r/r -68.39% k/k -69.65% | |
| Cena / Zysk | | | | | | | 62.45~sektor 20.15 | | | 50.18~sektor 20.41 | 143.87~sektor 21.88 r/r +130.37%~sektor +8.56% k/k +186.69%~sektor +7.18% | |
| Zysk operacyjny na akcję | -0.50 | -1.06 r/r -112.63% | -0.80 k/k +24.79% | -0.36 k/k +54.79% | -0.82 k/k -129.27% | -0.11 r/r +89.91% k/k +87.05% | 0.28 r/r +135.25% k/k +362.61% | -0.47 r/r -30.80% k/k -267.77% | -0.03 r/r +96.76% k/k +94.32% | -0.03 r/r +71.98% k/k -11.99% | -0.04 r/r -115.67% k/k -46.82% | |
| Cena / Zysk operacyjny | | | | | | | 105.32~sektor 15.77 | | | | | |
| Enterprise Value na akcję | | | | | 17.15 | 18.06 k/k +5.28% | 28.34 k/k +56.94% | 25.72 k/k -9.26% | 24.43 r/r +42.45% k/k -4.99% | 22.17 r/r +22.78% k/k -9.26% | 19.93 r/r -29.69% k/k -10.13% | |
| EV / Przychody ze sprzedaży | | | | | 8.03~sektor 8.03 | 7.04~sektor 6.50 k/k -12.27%~sektor -19.00% | 7.37~sektor 6.92 k/k +4.66%~sektor +6.47% | 7.60~sektor 4.60 k/k +3.13%~sektor -33.54% | 6.69~sektor 3.58 r/r -16.59%~sektor -55.42% k/k -11.91%~sektor -22.22% | 5.24~sektor 3.18 r/r -25.64%~sektor -51.14% k/k -21.79%~sektor -11.22% | 4.96~sektor 3.82 r/r -32.68%~sektor -44.74% k/k -5.25%~sektor +20.42% | |
| EV / EBIT | | | | | -20.82~sektor -6.46 | -169.21~sektor -7.57 k/k -712.88%~sektor -17.12% | 101.13~sektor -8.46 k/k +159.77%~sektor -11.77% | -54.70~sektor -4.94 k/k -154.09%~sektor +41.64% | -914.84~sektor -1.89 r/r -4294.86%~sektor +70.79% k/k -1572.41%~sektor +61.77% | -741.83~sektor 5.24 r/r -338.41%~sektor +169.15% k/k +18.91%~sektor +377.26% | -454.13~sektor -1.87 r/r -549.04%~sektor +77.89% k/k +38.78%~sektor -135.74% | |
| EV / EBITDA | | | | | -21.17~sektor 3.69 | -323.04~sektor -5.30 k/k -1425.88%~sektor -243.73% | 84.31~sektor -5.86 k/k +126.10%~sektor -10.61% | -62.01~sektor -2.24 k/k -173.55%~sektor +61.84% | 817.51~sektor 4.36 r/r +3961.57%~sektor +18.22% k/k +1418.29%~sektor +294.87% | -1 743.30~sektor 5.70 r/r -439.66%~sektor +207.56% k/k -313.24%~sektor +30.77% | -728.72~sektor 4.65 r/r -964.30%~sektor +179.24% k/k +58.20%~sektor -18.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
