|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.50 | 16.40 | 19.00 | 10.66 | 8.04 | 9.93 | 13.52 | 13.50 | |
Liczba akcji | 45 675 000 | 45 675 000 | 45 675 000 | 45 675 000 | 45 675 000 | 46 780 000 | 55 030 000 | 55 030 000 | 55 030 000 | 55 030 000 | 55 030 000 | 55 030 000 | 55 030 000 | 55 030 000 | |
Wartość księgowa na akcję | 1.45 | 1.41 r/r -2.44% | 1.58 r/r +11.87% | 1.86 r/r +17.58% | 1.52 k/k -18.41% | 2.08 k/k +37.47% | 5.74 k/k +175.33% | 6.06 r/r +226.51% k/k +5.74% | 6.07 r/r +300.21% k/k 0.00% | 5.54 r/r +165.73% k/k -8.73% | 5.56 r/r -3.06% k/k +0.45% | 5.65 r/r -6.84% k/k +1.61% | 5.56 r/r -8.32% k/k -1.58% | 5.88 r/r +6.15% k/k +5.68% | |
Cena / Wartość księgowa | | | | | | | 4.27~sektor 1.47 | 2.70~sektor 1.66 k/k -36.69%~sektor +12.93% | 3.13~sektor 1.39 k/k +15.85%~sektor -16.16% | 1.93~sektor 1.84 k/k -38.53%~sektor +32.21% | 1.45~sektor 1.28 r/r -66.15%~sektor -12.94% k/k -24.91%~sektor -30.45% | 1.76~sektor 1.26 r/r -35.01%~sektor -23.93% k/k +21.55%~sektor -1.33% | 2.43~sektor 1.65 r/r -22.38%~sektor +18.82% k/k +38.34%~sektor +30.97% | 2.30~sektor 0.93 r/r +19.30%~sektor -49.17% k/k -5.52%~sektor -43.45% | |
Wartość księgowa Grahama na akcję | 0.86 | 0.56 r/r -35.03% | 0.61 r/r +8.82% | 0.73 r/r +19.37% | 0.45 k/k -38.13% | 0.49 k/k +7.97% | 4.15 k/k +755.75% | 4.63 r/r +537.99% k/k +11.60% | 4.07 r/r +806.88% k/k -12.05% | 3.69 r/r +661.65% k/k -9.32% | 3.69 r/r -11.10% k/k -0.12% | 3.69 r/r -20.24% k/k +0.12% | 2.68 r/r -34.26% k/k -27.51% | 4.06 r/r +9.78% k/k +51.43% | |
Cena / Wartość księgowa Grahama | | | | | | | 5.90~sektor 9.45 | 3.54~sektor 4.22 k/k -40.02%~sektor -55.41% | 4.66~sektor 4.66 k/k +31.73%~sektor +10.63% | 2.89~sektor 2.89 k/k -38.13%~sektor -38.13% | 2.18~sektor 2.18 r/r -63.08%~sektor -76.95% k/k -24.49%~sektor -24.49% | 2.69~sektor 2.69 r/r -24.08%~sektor -36.24% k/k +23.35%~sektor +23.35% | 5.05~sektor 36.58 r/r +8.25%~sektor +684.27% k/k +87.83%~sektor +1260.83% | 3.33~sektor 3.33 r/r +15.36%~sektor +15.36% k/k -34.06%~sektor -90.90% | |
Przychody ze sprzedaży na akcję | 0.00 | 5.79 | 8.33 r/r +43.97% | 12.84 r/r +54.06% | 16.41 k/k +27.85% | 21.25 k/k +29.46% | 21.69 k/k +2.10% | 22.12 r/r +72.34% k/k +1.99% | 21.20 r/r +29.20% k/k -4.16% | 21.00 r/r -1.16% k/k -0.96% | 20.16 r/r -7.08% k/k -4.02% | 19.86 r/r -10.23% k/k -1.48% | 19.93 r/r -6.02% k/k +0.34% | 19.41 r/r -7.56% k/k -2.58% | |
Cena / Przychody ze sprzedaży | | | | | | | 1.13~sektor 0.40 | 0.74~sektor 0.35 k/k -34.36%~sektor -11.05% | 0.90~sektor 0.30 k/k +20.88%~sektor -16.69% | 0.51~sektor 0.38 k/k -43.35%~sektor +27.56% | 0.40~sektor 0.24 r/r -64.68%~sektor -40.47% k/k -21.41%~sektor -37.02% | 0.50~sektor 0.50 r/r -32.55%~sektor +41.00% k/k +25.34%~sektor +110.70% | 0.68~sektor 0.48 r/r -24.28%~sektor +61.26% k/k +35.70%~sektor -4.73% | 0.70~sektor 0.26 r/r +37.00%~sektor -32.32% k/k +2.49%~sektor -46.47% | |
Zysk na akcję | 0.00 | 0.18 | 0.30 r/r +62.30% | 0.72 r/r +139.55% | 1.02 k/k +42.04% | 0.92 k/k -9.28% | 0.82 k/k -11.26% | 0.84 r/r +16.97% k/k +2.29% | 0.57 r/r -44.01% k/k -32.01% | 0.57 r/r -38.87% k/k -0.96% | 0.37 r/r -54.93% k/k -34.57% | 0.13 r/r -84.47% k/k -64.75% | 0.04 r/r -92.89% k/k -68.87% | 0.33 r/r -40.79% k/k +724.38% | |
Cena / Zysk | | | | | | | 29.85~sektor 7.69 | 19.53~sektor 7.39 k/k -34.57%~sektor -3.90% | 33.29~sektor 6.96 k/k +70.40%~sektor -5.86% | 18.86~sektor 8.43 k/k -43.34%~sektor +21.21% | 21.73~sektor 8.47 r/r -27.20%~sektor +10.17% k/k +15.25%~sektor +0.47% | 76.17~sektor 20.84 r/r +289.93%~sektor +181.97% k/k +250.47%~sektor +145.96% | 333.34~sektor 30.57 r/r +901.41%~sektor +339.49% k/k +337.62%~sektor +46.73% | 40.34~sektor 5.54 r/r +113.90%~sektor -34.25% k/k -87.90%~sektor -81.87% | |
Zysk operacyjny na akcję | 0.00 | 0.20 | 0.37 r/r +81.79% | 0.89 r/r +141.05% | 1.27 k/k +43.37% | 1.24 k/k -2.68% | 1.13 k/k -8.97% | 1.13 r/r +27.65% k/k +0.51% | 0.81 r/r -36.46% k/k -28.63% | 0.81 r/r -34.92% k/k -0.32% | 0.57 r/r -49.52% k/k -29.40% | 0.40 r/r -64.95% k/k -30.22% | 0.32 r/r -60.51% k/k -19.59% | 0.61 r/r -24.42% k/k +90.76% | |
Cena / Zysk operacyjny | | | | | | | 21.73~sektor 10.37 | 14.47~sektor 5.08 k/k -33.40%~sektor -51.05% | 23.49~sektor 5.51 k/k +62.34%~sektor +8.52% | 13.22~sektor 7.07 k/k -43.72%~sektor +28.37% | 14.12~sektor 6.65 r/r -34.99%~sektor -35.88% k/k +6.83%~sektor -5.96% | 25.00~sektor 4.06 r/r +72.75%~sektor -19.98% k/k +76.98%~sektor -38.92% | 42.33~sektor 6.36 r/r +80.18%~sektor +15.38% k/k +69.33%~sektor +56.48% | 22.16~sektor 4.55 r/r +67.57%~sektor -35.64% k/k -47.66%~sektor -28.40% | |
Enterprise Value na akcję | | | | | | | 24.45 | 14.90 k/k -39.05% | 18.75 k/k +25.82% | 12.47 k/k -33.51% | 9.66 r/r -60.51% k/k -22.55% | 11.26 r/r -24.46% k/k +16.60% | 15.22 r/r -18.86% k/k +35.15% | 13.97 r/r +12.04% k/k -8.20% | |
EV / Przychody ze sprzedaży | | | | | | | 1.13~sektor 0.77 | 0.67~sektor 0.67 k/k -40.23%~sektor -12.26% | 0.88~sektor 0.70 k/k +31.26%~sektor +4.30% | 0.59~sektor 0.59 k/k -32.87%~sektor -15.53% | 0.48~sektor 0.50 r/r -57.51%~sektor -34.34% k/k -19.31%~sektor -15.08% | 0.57~sektor 0.57 r/r -15.85%~sektor -15.85% k/k +18.35%~sektor +12.46% | 0.76~sektor 0.63 r/r -13.65%~sektor -10.37% k/k +34.70%~sektor +11.10% | 0.72~sektor 0.53 r/r +21.21%~sektor -11.05% k/k -5.78%~sektor -16.16% | |
EV / EBIT | | | | | | | 21.68~sektor 5.04 | 13.15~sektor 3.57 k/k -39.36%~sektor -29.01% | 23.18~sektor 4.68 k/k +76.30%~sektor +30.92% | 15.46~sektor 4.17 k/k -33.30%~sektor -10.93% | 16.96~sektor 6.09 r/r -21.78%~sektor +20.87% k/k +9.69%~sektor +46.02% | 28.34~sektor 8.97 r/r +115.52%~sektor +150.88% k/k +67.08%~sektor +47.33% | 47.64~sektor 7.07 r/r +105.47%~sektor +51.18% k/k +68.08%~sektor -21.11% | 22.92~sektor 7.65 r/r +48.25%~sektor +83.57% k/k -51.88%~sektor +8.15% | |
EV / EBITDA | | | | | | | 19.68~sektor 7.86 | 11.89~sektor 1.98 k/k -39.59%~sektor -74.80% | 20.09~sektor 2.70 k/k +68.91%~sektor +36.52% | 13.33~sektor 2.53 k/k -33.63%~sektor -6.39% | 13.70~sektor 2.27 r/r -30.38%~sektor -71.05% k/k +2.80%~sektor -10.10% | 20.69~sektor 3.29 r/r +73.95%~sektor +65.99% k/k +50.95%~sektor +44.48% | 32.12~sektor 3.90 r/r +59.91%~sektor +44.27% k/k +55.27%~sektor +18.65% | 18.11~sektor 4.50 r/r +35.89%~sektor +78.01% k/k -43.60%~sektor +15.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.