|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68.80 | 48.60 | 37.90 | 34.50 | 46.00 | 53.00 | 53.80 | 59.60 | 49.80 | 56.40 | 50.00 | |
| Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
| Wartość księgowa na akcję | 0.53 | -0.00 r/r -100.53% | 3.85 r/r +137692.86% | 3.67 | 3.39 k/k -7.55% | 22.09 r/r +473.34% k/k +550.85% | 21.86 k/k -1.01% | 21.88 r/r +496.09% k/k +0.08% | 21.77 r/r +541.41% k/k -0.52% | 21.67 r/r -1.91% k/k -0.47% | 21.40 r/r -2.14% k/k -1.24% | 20.72 r/r -5.32% k/k -3.18% | 19.66 r/r -9.68% k/k -5.10% | 18.77 r/r -13.39% k/k -4.54% | 18.07 r/r -15.54% k/k -3.70% | 17.04 r/r -17.77% k/k -5.74% | |
| Cena / Wartość księgowa | | | | | | 3.11~sektor 3.08 | 2.22~sektor 2.58 k/k -28.64%~sektor -16.41% | 1.73~sektor 1.73 k/k -22.08%~sektor -32.80% | 1.58~sektor 1.47 k/k -8.49%~sektor -14.95% | 2.12~sektor 1.85 r/r -31.84%~sektor -40.12% k/k +33.96%~sektor +25.34% | 2.48~sektor 2.01 r/r +11.44%~sektor -22.13% k/k +16.66%~sektor +8.70% | 2.60~sektor 2.48 r/r +49.94%~sektor +42.96% k/k +4.84%~sektor +23.38% | 3.03~sektor 2.26 r/r +91.27%~sektor +53.25% k/k +16.74%~sektor -8.83% | 2.65~sektor 2.57 r/r +24.99%~sektor +39.31% k/k -12.46%~sektor +13.94% | 3.12~sektor 1.95 r/r +26.00%~sektor -2.99% k/k +17.60%~sektor -24.31% | 2.94~sektor 1.91 r/r +13.02%~sektor -22.80% k/k -5.95%~sektor -1.81% | |
| Wartość księgowa Grahama na akcję | -0.45 | -0.57 r/r -25.88% | 3.66 r/r +745.07% | 3.18 | 2.94 k/k -7.48% | 21.41 r/r +485.64% k/k +628.29% | 21.16 k/k -1.17% | 20.54 r/r +546.42% k/k -2.93% | 18.08 r/r +514.93% k/k -11.99% | 16.55 r/r -22.69% k/k -8.44% | 14.22 r/r -32.81% k/k -14.11% | 12.96 r/r -36.90% k/k -8.84% | 10.77 r/r -40.44% k/k -16.92% | 6.94 r/r -58.06% k/k -35.53% | 5.91 r/r -58.44% k/k -14.88% | 4.95 r/r -61.82% k/k -16.26% | |
| Cena / Wartość księgowa Grahama | | | | | | 3.21~sektor 4.96 | 2.30~sektor 4.43 k/k -28.53%~sektor -10.72% | 1.85~sektor 3.54 k/k -19.67%~sektor -19.99% | 1.91~sektor 3.46 k/k +3.44%~sektor -2.40% | 2.78~sektor 3.95 r/r -13.51%~sektor -20.23% k/k +45.62%~sektor +14.41% | 3.73~sektor 6.04 r/r +62.31%~sektor +36.56% k/k +34.14%~sektor +52.85% | 4.15~sektor 9.40 r/r +124.97%~sektor +165.52% k/k +11.35%~sektor +55.57% | 5.54~sektor 5.54 r/r +190.02%~sektor +60.14% k/k +33.34%~sektor -41.13% | 7.17~sektor 7.38 r/r +158.14%~sektor +86.71% k/k +29.61%~sektor +33.39% | 9.55~sektor 8.43 r/r +156.05%~sektor +39.42% k/k +33.05%~sektor +14.13% | 10.11~sektor 8.93 r/r +143.45%~sektor -5.06% k/k +5.87%~sektor +5.94% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.23 | 0.21 r/r -9.56% | 0.27 | 0.24 k/k -11.21% | 0.24 r/r +12.18% k/k -1.75% | 0.26 k/k +9.08% | 0.28 r/r +3.00% k/k +8.25% | 0.26 r/r +7.17% k/k -7.62% | 0.21 r/r -9.12% k/k -16.69% | 0.30 r/r +16.61% k/k +39.96% | 0.28 r/r +0.07% k/k -7.10% | 0.32 r/r +25.01% k/k +15.40% | 0.30 r/r +40.06% k/k -6.66% | 0.19 r/r -35.62% k/k -35.67% | 0.13 r/r -53.79% k/k -33.32% | |
| Cena / Przychody ze sprzedaży | | | | | | 291.94~sektor 5.28 | 189.03~sektor 4.58 k/k -35.25%~sektor -13.31% | 136.17~sektor 2.90 k/k -27.96%~sektor -36.67% | 134.19~sektor 2.67 k/k -1.45%~sektor -8.02% | 214.73~sektor 3.28 r/r -26.45%~sektor -37.89% k/k +60.03%~sektor +22.99% | 176.80~sektor 3.34 r/r -6.47%~sektor -27.09% k/k -17.67%~sektor +1.77% | 193.14~sektor 3.13 r/r +41.84%~sektor +7.97% k/k +9.25%~sektor -6.22% | 185.42~sektor 2.09 r/r +38.18%~sektor -21.56% k/k -4.00%~sektor -33.17% | 166.00~sektor 2.55 r/r -22.69%~sektor -22.21% k/k -10.47%~sektor +21.96% | 292.24~sektor 2.94 r/r +65.30%~sektor -11.93% k/k +76.05%~sektor +15.22% | 388.62~sektor 3.26 r/r +101.21%~sektor +4.27% k/k +32.98%~sektor +11.04% | |
| Zysk na akcję | -0.60 | -0.45 r/r +25.68% | -0.26 r/r +41.32% | -0.31 | -0.53 k/k -70.75% | -0.80 r/r -204.10% k/k -52.57% | -0.95 k/k -18.26% | -0.88 r/r -185.51% k/k +7.33% | -0.79 r/r -51.18% k/k +9.58% | -0.42 r/r +47.38% k/k +46.90% | -0.47 r/r +50.71% k/k -10.79% | -1.16 r/r -32.57% k/k -149.22% | -2.11 r/r -165.40% k/k -81.01% | -2.91 r/r -588.90% k/k -37.84% | -3.36 r/r -618.00% k/k -15.47% | -3.74 r/r -220.76% k/k -11.34% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.87 | -0.32 r/r +63.63% | -0.29 r/r +9.10% | -0.32 | -0.54 k/k -67.30% | -0.75 r/r -160.27% k/k -37.32% | -0.91 k/k -21.72% | -1.00 r/r -208.31% k/k -10.25% | -1.11 r/r -103.66% k/k -10.52% | -1.12 r/r -50.35% k/k -1.37% | -1.34 r/r -47.57% k/k -19.48% | -2.12 r/r -112.08% k/k -58.45% | -2.93 r/r -164.48% k/k -37.82% | -3.62 r/r -222.29% k/k -23.53% | -3.97 r/r -196.42% k/k -9.88% | -4.18 r/r -96.69% k/k -5.14% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 46.55 | 26.02 k/k -44.11% | 15.91 k/k -38.86% | 15.28 k/k -3.93% | 28.39 r/r -39.02% k/k +85.74% | 37.47 r/r +44.00% k/k +31.99% | 39.25 r/r +146.72% k/k +4.76% | 44.18 r/r +189.05% k/k +12.55% | 37.42 r/r +31.80% k/k -15.30% | 45.80 r/r +22.23% k/k +22.40% | 40.07 r/r +2.08% k/k -12.51% | |
| EV / Przychody ze sprzedaży | | | | | | 197.53~sektor 5.70 | 101.19~sektor 4.65 k/k -48.77%~sektor -18.43% | 57.16~sektor 3.00 k/k -43.52%~sektor -35.52% | 59.44~sektor 2.53 k/k +4.00%~sektor -15.52% | 132.51~sektor 3.39 r/r -32.91%~sektor -40.58% k/k +122.93%~sektor +33.74% | 124.98~sektor 3.76 r/r +23.51%~sektor -19.24% k/k -5.68%~sektor +10.86% | 140.91~sektor 2.71 r/r +146.53%~sektor -9.69% k/k +12.74%~sektor -27.90% | 137.43~sektor 2.30 r/r +131.20%~sektor -9.10% k/k -2.47%~sektor -14.97% | 124.72~sektor 3.02 r/r -5.88%~sektor -10.81% k/k -9.25%~sektor +31.22% | 237.30~sektor 2.86 r/r +89.87%~sektor -23.92% k/k +90.26%~sektor -5.43% | 311.42~sektor 3.81 r/r +121.01%~sektor +40.62% k/k +31.23%~sektor +33.27% | |
| EV / EBIT | | | | | | -62.38~sektor 1.51 | -28.64~sektor 6.94 k/k +54.08%~sektor +360.78% | -15.89~sektor 6.68 k/k +44.54%~sektor -3.75% | -13.81~sektor -6.07 k/k +13.07%~sektor -190.92% | -25.30~sektor -1.23 r/r +59.44%~sektor -181.99% k/k -83.22%~sektor +79.67% | -27.95~sektor -0.90 r/r +2.41%~sektor -112.98% k/k -10.47%~sektor +27.08% | -18.48~sektor -0.98 r/r -16.33%~sektor -114.74% k/k +33.88%~sektor -9.32% | -15.09~sektor 1.25 r/r -9.29%~sektor +120.60% k/k +18.34%~sektor +227.06% | -10.35~sektor 0.06 r/r +59.10%~sektor +104.49% k/k +31.44%~sektor -95.57% | -11.53~sektor 0.56 r/r +58.76%~sektor +162.10% k/k -11.39%~sektor +909.39% | -9.59~sektor -0.14 r/r +48.10%~sektor +85.31% k/k +16.79%~sektor -125.87% | |
| EV / EBITDA | | | | | | -74.73~sektor 8.14 | -33.65~sektor 8.75 k/k +54.97%~sektor +7.55% | -18.39~sektor 7.54 k/k +45.36%~sektor -13.86% | -16.01~sektor 6.27 k/k +12.95%~sektor -16.87% | -30.03~sektor 6.40 r/r +59.82%~sektor -21.33% k/k -87.60%~sektor +2.14% | -32.79~sektor 5.81 r/r +2.56%~sektor -33.68% k/k -9.20%~sektor -9.32% | -20.59~sektor 3.79 r/r -11.99%~sektor -49.69% k/k +37.20%~sektor -34.66% | -16.40~sektor 3.12 r/r -2.45%~sektor -50.26% k/k +20.37%~sektor -17.81% | -11.04~sektor 3.12 r/r +63.25%~sektor -51.33% k/k +32.70%~sektor -0.07% | -12.22~sektor 3.19 r/r +62.73%~sektor -45.00% k/k -10.73%~sektor +2.47% | -10.50~sektor 3.15 r/r +49.01%~sektor -16.95% k/k +14.08%~sektor -1.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
