|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
| Kurs | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | 54.80 | |
| Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
| Wartość księgowa na akcję | 0.53 | -0.00 r/r -100.53% | 3.85 r/r +137692.86% | 3.67 | 3.39 k/k -7.55% | 22.09 r/r +473.34% k/k +550.85% | 21.86 k/k -1.01% | 21.88 r/r +496.09% k/k +0.08% | 21.77 r/r +541.41% k/k -0.52% | 21.67 r/r -1.91% k/k -0.47% | 21.40 r/r -2.14% k/k -1.24% | 20.72 r/r -5.32% k/k -3.18% | 19.66 r/r -9.68% k/k -5.10% | |
| Cena / Wartość księgowa | 104.20~sektor 2.66 | | 14.22~sektor 1.49 | 14.93~sektor 1.89 | 16.15~sektor 1.81 k/k +8.16%~sektor -4.19% | 2.48~sektor 1.78 r/r -82.56%~sektor +19.25% k/k -84.64%~sektor -1.57% | 2.51~sektor 1.75 k/k +1.02%~sektor -1.76% | 2.50~sektor 1.64 r/r -83.22%~sektor -13.26% k/k -0.08%~sektor -6.37% | 2.52~sektor 1.67 r/r -84.41%~sektor -7.89% k/k +0.52%~sektor +1.74% | 2.53~sektor 1.76 r/r +1.95%~sektor -1.32% k/k +0.47%~sektor +5.46% | 2.56~sektor 1.76 r/r +2.18%~sektor +0.38% k/k +1.26%~sektor -0.07% | 2.65~sektor 1.81 r/r +5.62%~sektor +10.39% k/k +3.28%~sektor +2.96% | 2.79~sektor 2.07 r/r +10.73%~sektor +24.27% k/k +5.38%~sektor +14.53% | |
| Wartość księgowa Grahama na akcję | -0.45 | -0.57 r/r -25.88% | 3.66 r/r +745.07% | 3.18 | 2.94 k/k -7.48% | 21.41 r/r +485.64% k/k +628.29% | 21.16 k/k -1.17% | 20.54 r/r +546.42% k/k -2.93% | 18.08 r/r +514.93% k/k -11.99% | 16.55 r/r -22.69% k/k -8.44% | 14.22 r/r -32.81% k/k -14.11% | 12.96 r/r -36.90% k/k -8.84% | 10.77 r/r -40.44% k/k -16.92% | |
| Cena / Wartość księgowa Grahama | | | 14.99~sektor 9.87 | 17.25~sektor 2.25 | 18.64~sektor 3.53 k/k +8.09%~sektor +56.36% | 2.56~sektor 2.75 r/r -82.92%~sektor -72.14% k/k -86.27%~sektor -22.01% | 2.59~sektor 2.87 k/k +1.18%~sektor +4.21% | 2.67~sektor 3.01 r/r -84.53%~sektor +33.27% k/k +3.02%~sektor +4.87% | 3.03~sektor 3.39 r/r -83.74%~sektor -3.90% k/k +13.63%~sektor +12.76% | 3.31~sektor 3.59 r/r +29.35%~sektor +30.69% k/k +9.22%~sektor +6.05% | 3.85~sektor 4.05 r/r +48.84%~sektor +41.46% k/k +16.42%~sektor +12.81% | 4.23~sektor 6.18 r/r +58.48%~sektor +105.73% k/k +9.69%~sektor +52.52% | 5.09~sektor 5.09 r/r +67.88%~sektor +50.20% k/k +20.37%~sektor -17.68% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.23 | 0.21 r/r -9.56% | 0.27 | 0.24 k/k -11.21% | 0.24 r/r +12.18% k/k -1.75% | 0.26 k/k +9.08% | 0.28 r/r +3.00% k/k +8.25% | 0.26 r/r +7.17% k/k -7.62% | 0.21 r/r -9.12% k/k -16.69% | 0.30 r/r +16.61% k/k +39.96% | 0.28 r/r +0.07% k/k -7.10% | 0.32 r/r +25.01% k/k +15.40% | |
| Cena / Przychody ze sprzedaży | | 235.94~sektor 6.51 | 260.77~sektor 2.48 r/r +10.52%~sektor -61.90% | 202.82~sektor 3.82 | 228.46~sektor 4.08 k/k +12.64%~sektor +6.82% | 232.54~sektor 3.93 r/r -10.83%~sektor +58.38% k/k +1.78%~sektor -3.63% | 213.14~sektor 3.35 k/k -8.34%~sektor -14.65% | 196.89~sektor 2.89 r/r -2.93%~sektor -24.19% k/k -7.63%~sektor -13.70% | 213.14~sektor 2.75 r/r -6.71%~sektor -32.56% k/k +8.26%~sektor -4.98% | 255.81~sektor 3.09 r/r +10.01%~sektor -21.38% k/k +20.02%~sektor +12.34% | 182.80~sektor 3.11 r/r -14.23%~sektor -7.16% k/k -28.54%~sektor +0.79% | 196.73~sektor 3.23 r/r -0.08%~sektor +11.45% k/k +7.62%~sektor +3.59% | 170.49~sektor 3.09 r/r -20.01%~sektor +12.25% k/k -13.34%~sektor -4.31% | |
| Zysk na akcję | -0.60 | -0.45 r/r +25.68% | -0.26 r/r +41.32% | -0.31 | -0.53 k/k -70.75% | -0.80 r/r -204.10% k/k -52.57% | -0.95 k/k -18.26% | -0.88 r/r -185.51% k/k +7.33% | -0.79 r/r -51.18% k/k +9.58% | -0.42 r/r +47.38% k/k +46.90% | -0.47 r/r +50.71% k/k -10.79% | -1.16 r/r -32.57% k/k -149.22% | -2.11 r/r -165.40% k/k -81.01% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.87 | -0.32 r/r +63.63% | -0.29 r/r +9.10% | -0.32 | -0.54 k/k -67.30% | -0.75 r/r -160.27% k/k -37.32% | -0.91 k/k -21.72% | -1.00 r/r -208.31% k/k -10.25% | -1.11 r/r -103.66% k/k -10.52% | -1.12 r/r -50.35% k/k -1.37% | -1.34 r/r -47.57% k/k -19.48% | -2.12 r/r -112.08% k/k -58.45% | -2.93 r/r -164.48% k/k -37.82% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 52.16 | 53.34 r/r +2.27% | 50.51 r/r -5.31% | 50.53 | 50.89 k/k +0.70% | 32.55 r/r -35.56% k/k -36.04% | 32.22 k/k -1.02% | 32.81 r/r -35.08% k/k +1.83% | 35.58 r/r -30.08% k/k +8.46% | 37.19 r/r +14.25% k/k +4.51% | 39.27 r/r +21.88% k/k +5.59% | 40.25 r/r +22.68% k/k +2.50% | 39.38 r/r +10.66% k/k -2.17% | |
| EV / Przychody ze sprzedaży | | 229.67~sektor 5.88 | 240.36~sektor 2.62 r/r +4.65%~sektor -55.48% | 187.04~sektor 3.97 | 212.16~sektor 2.98 k/k +13.43%~sektor -24.91% | 138.12~sektor 3.75 r/r -42.54%~sektor +43.27% k/k -34.90%~sektor +25.81% | 125.31~sektor 3.14 k/k -9.28%~sektor -16.16% | 117.87~sektor 2.88 r/r -36.98%~sektor -27.37% k/k -5.93%~sektor -8.31% | 138.40~sektor 2.79 r/r -34.77%~sektor -6.27% k/k +17.41%~sektor -3.09% | 173.59~sektor 3.42 r/r +25.68%~sektor -8.68% k/k +25.43%~sektor +22.59% | 130.99~sektor 3.53 r/r +4.53%~sektor +12.45% k/k -24.54%~sektor +3.23% | 144.50~sektor 3.29 r/r +22.59%~sektor +14.27% k/k +10.31%~sektor -6.82% | 122.50~sektor 3.19 r/r -11.49%~sektor +14.16% k/k -15.22%~sektor -3.19% | |
| EV / EBIT | -60.14~sektor -5.98 | -169.13~sektor -1.24 r/r -181.21%~sektor +79.21% | -176.18~sektor 0.04 r/r -4.17%~sektor +103.34% | -155.58~sektor 1.62 | -93.65~sektor 0.29 k/k +39.80%~sektor -82.30% | -43.62~sektor 0.23 r/r +75.24%~sektor +451.33% k/k +53.43%~sektor -20.11% | -35.47~sektor 5.10 k/k +18.68%~sektor +2129.63% | -32.76~sektor 4.12 r/r +78.94%~sektor +154.64% k/k +7.63%~sektor -19.22% | -32.15~sektor -6.48 r/r +65.67%~sektor -2362.71% k/k +1.86%~sektor -257.26% | -33.15~sektor -0.86 r/r +24.01%~sektor -474.34% k/k -3.09%~sektor +86.78% | -29.29~sektor -0.86 r/r +17.41%~sektor -116.78% k/k +11.62%~sektor +0.08% | -18.95~sektor -0.89 r/r +42.15%~sektor -121.57% k/k +35.30%~sektor -3.87% | -13.45~sektor 0.28 r/r +58.16%~sektor +104.26% k/k +29.02%~sektor +131.04% | |
| EV / EBITDA | -79.77~sektor -1.98 | -1 025.32~sektor -1.38 r/r -1185.40%~sektor +30.30% | -422.75~sektor 0.04 r/r +58.77%~sektor +102.95% | -286.28~sektor 2.48 | -127.26~sektor 1.72 k/k +55.55%~sektor -30.69% | -52.25~sektor 6.15 r/r +87.64%~sektor +15021.38% k/k +58.94%~sektor +257.71% | -41.67~sektor 7.20 k/k +20.26%~sektor +17.01% | -37.92~sektor 7.01 r/r +86.75%~sektor +182.33% k/k +8.99%~sektor -2.68% | -37.26~sektor 7.49 r/r +70.72%~sektor +335.11% k/k +1.72%~sektor +6.82% | -39.33~sektor 6.63 r/r +24.73%~sektor +7.71% k/k -5.55%~sektor -11.45% | -34.36~sektor 6.39 r/r +17.53%~sektor -11.32% k/k +12.64%~sektor -3.66% | -21.12~sektor 4.03 r/r +44.31%~sektor -42.46% k/k +38.55%~sektor -36.85% | -14.62~sektor 2.36 r/r +60.78%~sektor -68.51% k/k +30.79%~sektor -41.54% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
