|
|
2008/Q4
(gru 08) |
2009/Q4
(gru 09) |
2010/Q4
(gru 10) |
2011/Q1
(mar 11) |
2011/Q2
(cze 11) |
2011/Q3
(wrz 11) |
2011/Q4
(gru 11) |
2012/Q1
(mar 12) |
2012/Q2
(cze 12) |
2012/Q3
(wrz 12) |
2012/Q4
(gru 12) |
2013/Q1
(mar 13) |
2013/Q2
(cze 13) |
2013/Q3
(wrz 13) |
2013/Q4
(gru 13) |
2014/Q1
(mar 14) |
2014/Q2
(cze 14) |
2014/Q3
(wrz 14) |
2014/Q4
(gru 14) |
2015/Q1
(mar 15) |
2015/Q2
(cze 15) |
2015/Q3
(wrz 15) |
2015/Q4
(gru 15) |
2016/Q1
(mar 16) |
2016/Q2
(cze 16) |
2016/Q3
(wrz 16) |
2016/Q4
(gru 16) |
2017/Q1
(mar 17) |
2017/Q2
(cze 17) |
2017/Q3
(wrz 17) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q4
(gru 23) |
2024/Q4
(gru 24) |
2025/Q4
(gru 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Liczba akcji | 66 130 000 | 66 130 000 | 85 796 666 | 85 796 666 | 85 796 666 | 85 796 666 | 85 796 666 | 85 796 666 | 85 796 666 | 85 978 500 | 85 978 500 | 86 160 333 | 86 160 333 | 86 840 666 | 86 840 666 | 86 840 666 | 86 840 666 | 86 840 666 | 86 840 666 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 87 697 333 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | 96 467 066 | |
| Wartość księgowa na akcję | 3,80 | 3,89 r/r +2.50% | 4,74 r/r +21.90% | 4,76 k/k +0.30% | 4,56 k/k -4.18% | 4,56 k/k -0.01% | 4,83 r/r +1.90% k/k +6.05% | 4,93 r/r +3.52% k/k +1.89% | 4,74 r/r +4.06% k/k -3.69% | 4,93 r/r +8.10% k/k +3.88% | 4,78 r/r -1.08% k/k -2.96% | 4,88 r/r -0.85% k/k +2.13% | 4,69 r/r -1.24% k/k -4.07% | 4,73 r/r -4.01% k/k +0.97% | 4,82 r/r +0.77% k/k +1.87% | 4,93 r/r +0.84% k/k +2.20% | 4,82 r/r +2.83% k/k -2.18% | 4,86 r/r +2.78% k/k +0.92% | 5,14 r/r +6.70% k/k +5.76% | 5,27 r/r +7.05% k/k +2.53% | 4,97 r/r +3.22% k/k -5.68% | 5,45 r/r +12.08% k/k +9.58% | 5,67 r/r +10.21% k/k +4.00% | 5,83 r/r +10.64% k/k +2.93% | 5,48 r/r +10.28% k/k -5.98% | 5,72 r/r +4.91% k/k +4.24% | 6,43 r/r +13.47% k/k +12.49% | 6,46 r/r +10.74% k/k +0.46% | 6,84 r/r +24.68% k/k +5.85% | 6,41 r/r +12.11% k/k -6.27% | 7,07 r/r +9.88% k/k +10.25% | 7,22 r/r +2.14% | 7,90 r/r +9.43% | 10,00 r/r +26.61% | 14,31 r/r +43.08% | 11,81 r/r -17.45% | 15,54 r/r +31.59% | 18,15 r/r +16.76% | 21,44 r/r +18.15% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wartość księgowa Grahama na akcję | -0,20 | -0,64 r/r -227.16% | 2,41 r/r +475.66% | 2,40 k/k -0.19% | 2,43 k/k +1.02% | 2,43 k/k +0.09% | 2,41 r/r +0.14% k/k -0.77% | 2,08 r/r -13.35% k/k -13.64% | 2,02 r/r -16.67% k/k -2.86% | 2,10 r/r -13.71% k/k +3.65% | 1,63 r/r -32.43% k/k -22.30% | 1,51 r/r -27.35% k/k -7.14% | 1,07 r/r -47.23% k/k -29.44% | 1,49 r/r -28.89% k/k +39.68% | 1,19 r/r -27.09% k/k -20.33% | 1,09 r/r -28.23% k/k -8.60% | 1,54 r/r +44.15% k/k +41.72% | 1,25 r/r -15.99% k/k -18.60% | 1,97 r/r +65.57% k/k +57.01% | 2,01 r/r +84.84% k/k +2.04% | 1,64 r/r +6.74% k/k -18.16% | 1,80 r/r +43.91% k/k +9.75% | 1,71 r/r -12.82% k/k -4.88% | 1,77 r/r -11.91% k/k +3.10% | 0,85 r/r -48.40% k/k -52.06% | 1,41 r/r -21.68% k/k +66.59% | 1,68 r/r -2.11% k/k +18.89% | 1,64 r/r -7.27% k/k -2.33% | 1,63 r/r +91.77% k/k -0.86% | 1,92 r/r +35.67% k/k +17.86% | 2,85 r/r +69.56% k/k +48.58% | 2,62 r/r -7.91% | 4,54 r/r +73.22% | 4,89 r/r +7.76% | 6,95 r/r +42.11% | 4,92 r/r -29.21% | 8,02 r/r +62.88% | 7,76 r/r -3.21% | 9,21 r/r +18.68% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 2,53 | 1,54 r/r -39.03% | 3,32 r/r +115.26% | 2,85 k/k -14.20% | 2,41 k/k -15.55% | 2,11 k/k -12.32% | 1,87 r/r -43.65% k/k -11.31% | 2,46 r/r -13.54% k/k +31.65% | 3,56 r/r +48.05% k/k +44.59% | 4,55 r/r +115.94% k/k +27.90% | 4,69 r/r +150.53% k/k +2.90% | 5,53 r/r +124.57% k/k +18.01% | 5,50 r/r +54.38% k/k -0.60% | 5,21 r/r +14.52% k/k -5.13% | 5,60 r/r +19.41% k/k +7.30% | 5,35 r/r -3.28% k/k -4.42% | 5,16 r/r -6.11% k/k -3.50% | 4,62 r/r -11.40% k/k -10.48% | 4,71 r/r -15.76% k/k +2.01% | 3,96 r/r -25.95% k/k -15.98% | 3,53 r/r -31.67% k/k -10.95% | 5,24 r/r +13.51% k/k +48.70% | 5,48 r/r +16.21% k/k +4.44% | 6,01 r/r +51.80% k/k +9.75% | 6,13 r/r +73.69% k/k +1.89% | 5,10 r/r -2.78% k/k -16.77% | 5,90 r/r +7.64% k/k +15.64% | 5,29 r/r -11.99% k/k -10.26% | 6,09 r/r -0.55% k/k +15.14% | 5,86 r/r +14.94% k/k -3.80% | 7,65 r/r +29.74% k/k +30.53% | 10,72 r/r +40.19% | 11,56 r/r +7.80% | 11,46 r/r -0.89% | 13,48 r/r +17.61% | 15,61 r/r +15.82% | 18,79 r/r +20.43% | 13,49 r/r -28.22% | 16,03 r/r +18.81% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk na akcję | 0,19 | 0,09 r/r -51.23% | 0,37 r/r +289.25% | 0,27 k/k -25.72% | 0,18 k/k -34.77% | 0,13 k/k -29.66% | 0,26 r/r -29.59% k/k +106.59% | 0,34 r/r +23.69% k/k +30.49% | 0,45 r/r +153.46% k/k +33.68% | 0,61 r/r +382.61% k/k +33.92% | 0,23 r/r -10.42% k/k -61.65% | 0,25 r/r -25.96% k/k +7.85% | 0,17 r/r -61.89% k/k -31.20% | 0,04 r/r -93.07% k/k -75.65% | 0,30 r/r +28.97% k/k +613.78% | 0,29 r/r +13.89% k/k -4.76% | 0,38 r/r +120.99% k/k +33.51% | 0,35 r/r +727.79% k/k -8.79% | 0,49 r/r +62.13% k/k +39.80% | 0,58 r/r +102.55% k/k +18.99% | 0,47 r/r +22.19% k/k -19.46% | 0,93 r/r +166.71% k/k +99.08% | 0,91 r/r +86.64% k/k -2.17% | 0,89 r/r +53.27% k/k -2.29% | 1,12 r/r +140.05% k/k +26.15% | 0,86 r/r -7.18% k/k -23.02% | 1,24 r/r +36.28% k/k +43.63% | 1,10 r/r +23.60% k/k -11.38% | 1,14 r/r +1.87% k/k +3.97% | 1,02 r/r +18.23% k/k -10.66% | 1,14 r/r -8.05% k/k +11.70% | 1,44 r/r +26.35% | 1,84 r/r +27.86% | 2,18 r/r +18.62% | 4,11 r/r +88.29% | 3,67 r/r -10.70% | 3,83 r/r +4.27% | 2,60 r/r -32.06% | 3,29 r/r +26.64% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0,52 | 0,12 r/r -76.41% | 0,55 r/r +348.97% | 0,42 k/k -23.59% | 0,32 k/k -23.07% | 0,25 k/k -23.01% | 0,12 r/r -77.20% k/k -49.62% | 0,27 r/r -35.98% k/k +114.53% | 0,49 r/r +52.68% k/k +83.46% | 0,76 r/r +205.82% k/k +54.22% | 0,80 r/r +540.05% k/k +5.45% | 0,90 r/r +237.11% k/k +12.99% | 0,77 r/r +56.24% k/k -14.97% | 0,59 r/r -22.45% k/k -23.45% | 0,65 r/r -18.07% k/k +11.41% | 0,60 r/r -33.65% k/k -8.49% | 0,66 r/r -13.61% k/k +10.70% | 0,62 r/r +4.96% k/k -7.00% | 0,70 r/r +6.55% k/k +13.09% | 0,63 r/r +4.62% k/k -10.16% | 0,47 r/r -29.51% k/k -25.40% | 0,64 r/r +4.43% k/k +37.78% | 0,67 r/r -3.29% k/k +4.73% | 0,75 r/r +20.06% k/k +11.54% | 0,97 r/r +107.33% k/k +28.81% | 0,99 r/r +54.49% k/k +2.67% | 1,40 r/r +108.12% k/k +41.09% | 1,22 r/r +61.81% k/k -13.28% | 1,48 r/r +52.74% k/k +21.59% | 1,28 r/r +29.05% k/k -13.26% | 1,80 r/r +28.57% k/k +40.57% | 2,32 r/r +28.87% | 2,48 r/r +6.90% | 2,79 r/r +12.43% | 5,09 r/r +82.25% | 4,55 r/r -10.55% | 4,73 r/r +4.05% | 2,97 r/r -37.18% | 4,26 r/r +43.28% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
