|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 5.65 | 6.99 | 14.34 | 12.80 | 9.66 | 8.38 | 6.13 | 6.16 | 4.40 | 4.70 | |
| Liczba akcji | 3 000 000 | 3 158 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | 3 608 000 | |
| Wartość księgowa na akcję | 0.09 | 0.82 r/r +778.01% | 0.87 | 0.92 k/k +6.17% | 0.84 r/r +1.54% k/k -9.62% | 0.90 k/k +7.83% | 0.96 r/r +9.83% k/k +6.15% | 0.92 r/r -0.27% k/k -3.60% | 0.80 r/r -4.64% k/k -13.58% | 0.78 r/r -13.20% k/k -1.85% | 0.76 r/r -20.47% k/k -2.74% | 0.75 r/r -18.18% k/k -0.83% | 0.59 r/r -26.51% k/k -22.38% | 0.58 r/r -26.23% k/k -1.47% | |
| Cena / Wartość księgowa | | | | | 6.76~sektor 3.53 | 7.76~sektor 3.58 k/k +14.73%~sektor +1.61% | 15.00~sektor 6.93 k/k +93.26%~sektor +93.35% | 13.89~sektor 7.08 k/k -7.41%~sektor +2.24% | 12.13~sektor 7.85 r/r +79.30%~sektor +122.67% k/k -12.66%~sektor +10.85% | 10.72~sektor 7.51 r/r +38.12%~sektor +109.55% k/k -11.62%~sektor -4.37% | 8.06~sektor 7.03 r/r -46.25%~sektor +1.49% k/k -24.80%~sektor -6.36% | 8.17~sektor 7.11 r/r -41.17%~sektor +0.41% k/k +1.34%~sektor +1.16% | 7.52~sektor 5.83 r/r -38.02%~sektor -25.74% k/k -7.97%~sektor -18.02% | 8.15~sektor 5.06 r/r -23.97%~sektor -32.68% k/k +8.41%~sektor -13.30% | |
| Wartość księgowa Grahama na akcję | 0.09 | 0.83 r/r +849.26% | 0.87 | 0.91 k/k +5.01% | 0.82 r/r -1.12% k/k -9.67% | 0.88 k/k +7.40% | 1.00 r/r +14.78% k/k +12.67% | 0.88 r/r -3.11% k/k -11.35% | 0.76 r/r -7.81% k/k -14.05% | 0.75 r/r -15.51% k/k -1.57% | 0.74 r/r -26.18% k/k -1.57% | 0.74 r/r -15.75% k/k +1.17% | 0.58 r/r -24.11% k/k -22.58% | 0.57 r/r -23.94% k/k -1.34% | |
| Cena / Wartość księgowa Grahama | | | | | 6.86~sektor 5.32 | 7.91~sektor 5.07 k/k +15.18%~sektor -4.66% | 14.40~sektor 9.68 k/k +82.09%~sektor +90.86% | 14.50~sektor 9.46 k/k +0.69%~sektor -2.31% | 12.73~sektor 9.32 r/r +85.46%~sektor +75.09% k/k -12.18%~sektor -1.50% | 11.22~sektor 10.01 r/r +41.91%~sektor +97.35% k/k -11.87%~sektor +7.46% | 8.34~sektor 8.46 r/r -42.09%~sektor -12.60% k/k -25.69%~sektor -15.48% | 8.28~sektor 8.67 r/r -42.87%~sektor -8.34% k/k -0.67%~sektor +2.45% | 7.64~sektor 6.63 r/r -39.98%~sektor -28.86% k/k -7.74%~sektor -23.56% | 8.27~sektor 6.44 r/r -26.27%~sektor -35.71% k/k +8.28%~sektor -2.89% | |
| Przychody ze sprzedaży na akcję | 0.03 | 0.54 r/r +1563.78% | 0.82 | 0.87 k/k +6.68% | 0.76 r/r +40.90% k/k -13.21% | 0.83 k/k +9.59% | 0.88 r/r +8.07% k/k +6.52% | 0.89 r/r +2.38% k/k +1.06% | 0.90 r/r +18.89% k/k +0.77% | 0.82 r/r -0.70% k/k -8.46% | 0.63 r/r -28.57% k/k -23.37% | 0.57 r/r -35.87% k/k -9.27% | 0.73 r/r -18.63% k/k +27.86% | 0.67 r/r -18.83% k/k -8.70% | |
| Cena / Przychody ze sprzedaży | | | | | 7.46~sektor 3.20 | 8.42~sektor 2.94 k/k +12.89%~sektor -8.07% | 16.22~sektor 4.79 k/k +92.61%~sektor +62.69% | 14.33~sektor 6.90 k/k -11.68%~sektor +44.08% | 10.73~sektor 8.07 r/r +43.81%~sektor +152.15% k/k -25.11%~sektor +17.01% | 10.17~sektor 7.81 r/r +20.73%~sektor +165.32% k/k -5.23%~sektor -3.27% | 9.71~sektor 8.03 r/r -40.16%~sektor +67.61% k/k -4.53%~sektor +2.78% | 10.75~sektor 7.93 r/r -24.96%~sektor +14.90% k/k +10.75%~sektor -1.24% | 6.01~sektor 6.68 r/r -44.03%~sektor -17.21% k/k -44.14%~sektor -15.69% | 7.03~sektor 6.83 r/r -30.90%~sektor -12.50% k/k +17.00%~sektor +2.24% | |
| Zysk na akcję | -0.01 | 0.06 r/r +1060.32% | 0.23 | 0.29 k/k +24.19% | 0.21 r/r +252.23% k/k -26.14% | 0.19 k/k -12.34% | 0.15 r/r -35.47% k/k -19.75% | 0.12 r/r -59.65% k/k -22.35% | 0.07 r/r -66.59% k/k -38.83% | -0.01 r/r -104.76% k/k -112.50% | -0.14 r/r -194.33% k/k -1488.76% | -0.17 r/r -244.07% k/k -18.60% | -0.21 r/r -396.63% k/k -25.94% | -0.21 r/r -2204.49% k/k +2.89% | |
| Cena / Zysk | | | | | 26.51~sektor 19.23 | 37.42~sektor 11.77 k/k +41.15%~sektor -38.78% | 95.64~sektor 24.39 k/k +155.58%~sektor +107.20% | 109.96~sektor 35.53 k/k +14.98%~sektor +45.67% | 135.62~sektor 32.16 r/r +411.59%~sektor +67.26% k/k +23.33%~sektor -9.48% | | | | | | |
| Zysk operacyjny na akcję | -0.01 | 0.07 r/r +1176.19% | 0.26 | 0.31 k/k +22.51% | 0.24 r/r +252.36% k/k -23.53% | 0.21 k/k -12.06% | 0.16 r/r -35.33% k/k -21.51% | 0.11 r/r -63.64% k/k -31.11% | 0.05 r/r -77.48% k/k -52.64% | -0.03 r/r -113.33% k/k -152.04% | -0.16 r/r -198.67% k/k -481.07% | -0.18 r/r -261.53% k/k -12.78% | -0.20 r/r -478.07% k/k -10.84% | -0.20 r/r -611.79% k/k +2.02% | |
| Cena / Zysk operacyjny | | | | | 23.65~sektor 12.41 | 33.27~sektor 10.47 k/k +40.69%~sektor -15.62% | 86.96~sektor 31.24 k/k +161.35%~sektor +198.25% | 112.64~sektor 29.30 k/k +29.54%~sektor -6.18% | 179.66~sektor 28.41 r/r +659.69%~sektor +128.91% k/k +59.50%~sektor -3.05% | | | | | | |
| Enterprise Value na akcję | | | | | 5.26 | 6.64 k/k +26.34% | 14.01 k/k +111.01% | 12.65 k/k -9.70% | 9.48 r/r +80.35% k/k -25.08% | 8.26 r/r +24.36% k/k -12.88% | 6.02 r/r -57.03% k/k -27.08% | 6.13 r/r -51.58% k/k +1.75% | 4.40 r/r -53.61% k/k -28.23% | 4.68 r/r -43.29% k/k +6.50% | |
| EV / Przychody ze sprzedaży | | | | | 6.94~sektor 3.12 | 8.00~sektor 3.11 k/k +15.29%~sektor -0.38% | 15.85~sektor 4.73 k/k +98.11%~sektor +52.38% | 14.16~sektor 6.54 k/k -10.65%~sektor +38.24% | 10.53~sektor 7.44 r/r +51.70%~sektor +138.62% k/k -25.66%~sektor +13.71% | 10.02~sektor 7.39 r/r +25.24%~sektor +137.91% k/k -4.82%~sektor -0.68% | 9.54~sektor 7.92 r/r -39.84%~sektor +67.31% k/k -4.84%~sektor +7.17% | 10.69~sektor 7.75 r/r -24.50%~sektor +18.41% k/k +12.13%~sektor -2.17% | 6.00~sektor 6.50 r/r -43.00%~sektor -12.62% k/k -43.87%~sektor -16.09% | 7.00~sektor 6.62 r/r -30.13%~sektor -10.44% k/k +16.65%~sektor +1.81% | |
| EV / EBIT | | | | | 22.00~sektor -2.63 | 31.60~sektor -2.89 k/k +43.68%~sektor -9.97% | 84.96~sektor 0.93 k/k +168.82%~sektor +132.27% | 111.33~sektor 2.12 k/k +31.04%~sektor +126.70% | 176.27~sektor -3.96 r/r +701.34%~sektor -50.40% k/k +58.33%~sektor -286.98% | -294.96~sektor -9.77 r/r -1033.30%~sektor -237.76% k/k -267.34%~sektor -146.96% | -37.01~sektor -8.82 r/r -143.56%~sektor -1044.81% k/k +87.45%~sektor +9.75% | -33.39~sektor -4.78 r/r -129.99%~sektor -326.03% k/k +9.78%~sektor +45.77% | -21.61~sektor -5.93 r/r -112.26%~sektor -49.76% k/k +35.27%~sektor -23.89% | -23.50~sektor -7.44 r/r +92.03%~sektor +23.84% k/k -8.72%~sektor -25.59% | |
| EV / EBITDA | | | | | 21.74~sektor -1.26 | 31.07~sektor -0.96 k/k +42.89%~sektor +24.29% | 82.87~sektor 3.57 k/k +166.71%~sektor +473.08% | 106.65~sektor 5.81 k/k +28.70%~sektor +62.57% | 162.07~sektor 2.53 r/r +645.33%~sektor +299.78% k/k +51.96%~sektor -56.49% | -354.66~sektor -1.77 r/r -1241.43%~sektor -85.26% k/k -318.83%~sektor -170.21% | -38.11~sektor 4.36 r/r -145.99%~sektor +22.11% k/k +89.25%~sektor +345.89% | -34.21~sektor 4.32 r/r -132.08%~sektor -25.57% k/k +10.22%~sektor -0.91% | -22.03~sektor -5.38 r/r -113.59%~sektor -312.79% k/k +35.61%~sektor -224.39% | -23.93~sektor -4.44 r/r +93.25%~sektor -150.19% k/k -8.61%~sektor +17.45% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
