|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | 717.60 | |
Liczba akcji | 518 164 461 | 544 024 758 | 556 113 315 | 559 085 178 | 2 843 702 199 | 2 879 560 512 | 2 889 991 344 | 2 970 045 474 | 3 012 794 556 | 3 100 522 833 | 3 108 029 775 | 3 133 470 045 | 3 157 752 449 | 3 164 102 701 | 3 169 504 301 | 3 173 994 467 | 3 178 921 391 | 3 184 790 415 | 3 189 196 167 | |
Wartość księgowa na akcję | 35.72 | 46.20 r/r +29.33% | 68.40 k/k +48.05% | 70.17 k/k +2.59% | 21.79 k/k -68.94% | 29.01 r/r -37.21% k/k +33.11% | 31.60 r/r -53.80% k/k +8.93% | 31.76 r/r -54.73% k/k +0.52% | 35.85 r/r +64.50% k/k +12.86% | 39.53 r/r +36.28% k/k +10.27% | 45.84 r/r +45.07% k/k +15.96% | 50.81 r/r +59.96% k/k +10.84% | 62.51 r/r +74.37% k/k +23.03% | 62.19 r/r +57.32% k/k -0.51% | 65.09 r/r +42.00% k/k +4.67% | 66.15 r/r +30.20% k/k +1.63% | 73.49 r/r +17.57% k/k +11.10% | 77.39 r/r +24.44% k/k +5.30% | 80.52 r/r +23.69% k/k +4.04% | |
Cena / Wartość księgowa | 20.09 | 15.53 r/r -22.68% | 10.49 k/k -32.46% | 10.23 k/k -2.52% | 32.93 k/k +221.97% | 24.74 r/r +59.26% k/k -24.87% | 22.71 r/r +116.45% k/k -8.20% | 22.59 r/r +120.89% k/k -0.52% | 20.02 r/r -39.21% k/k -11.40% | 18.15 r/r -26.62% k/k -9.31% | 15.65 r/r -31.07% k/k -13.77% | 14.12 r/r -37.48% k/k -9.78% | 11.48 r/r -42.65% k/k -18.72% | 11.54 r/r -36.44% k/k +0.51% | 11.02 r/r -29.58% k/k -4.46% | 10.85 r/r -23.19% k/k -1.60% | 9.76 r/r -14.94% k/k -9.99% | 9.27 r/r -19.64% k/k -5.03% | 8.91 r/r -19.15% k/k -3.88% | |
Wartość księgowa Grahama na akcję | -113.74 | -102.89 r/r +9.54% | -91.84 k/k +10.74% | -85.97 k/k +6.39% | -9.59 k/k +88.84% | -3.08 r/r +97.01% k/k +67.94% | -6.04 r/r +93.42% k/k -96.58% | -6.16 r/r +92.84% k/k -1.86% | -6.55 r/r +31.70% k/k -6.39% | -5.26 r/r -71.02% k/k +19.72% | -2.75 r/r +54.59% k/k +47.80% | -1.30 r/r +78.81% k/k +52.47% | 3.56 r/r +154.29% k/k +372.58% | 5.66 r/r +207.62% k/k +59.14% | 6.76 r/r +346.34% k/k +19.49% | 6.70 r/r +613.52% k/k -0.93% | 7.29 r/r +104.98% k/k +8.81% | 7.86 r/r +38.96% k/k +7.89% | 8.02 r/r +18.66% k/k +2.03% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | 201.80 | 126.80 k/k -37.16% | 106.12 k/k -16.31% | 107.11 k/k +0.94% | 98.44 r/r -51.22% k/k -8.09% | 91.25 r/r -28.04% k/k -7.31% | 89.43 r/r -15.73% k/k -1.99% | |
Przychody ze sprzedaży na akcję | 155.72 | 171.57 r/r +10.18% | 183.02 k/k +6.67% | 182.62 k/k -0.22% | 38.96 k/k -78.67% | 41.16 r/r -76.01% k/k +5.65% | 48.28 r/r -73.62% k/k +17.30% | 54.20 r/r -70.32% k/k +12.27% | 60.41 r/r +55.06% k/k +11.45% | 70.48 r/r +71.23% k/k +16.67% | 80.68 r/r +67.10% k/k +14.47% | 89.73 r/r +65.54% k/k +11.22% | 105.30 r/r +74.31% k/k +17.35% | 113.33 r/r +60.80% k/k +7.62% | 122.85 r/r +52.27% k/k +8.40% | 131.01 r/r +46.01% k/k +6.64% | 129.48 r/r +22.96% k/k -1.17% | 119.57 r/r +5.51% k/k -7.65% | 121.78 r/r -0.87% k/k +1.85% | |
Cena / Przychody ze sprzedaży | 4.61 | 4.18 r/r -9.24% | 3.92 k/k -6.25% | 3.93 k/k +0.22% | 18.42 k/k +368.71% | 17.43 r/r +316.83% k/k -5.34% | 14.86 r/r +279.07% k/k -14.75% | 13.24 r/r +236.90% k/k -10.93% | 11.88 r/r -35.51% k/k -10.27% | 10.18 r/r -41.60% k/k -14.28% | 8.89 r/r -40.15% k/k -12.64% | 8.00 r/r -39.59% k/k -10.09% | 6.81 r/r -42.63% k/k -14.79% | 6.33 r/r -37.81% k/k -7.08% | 5.84 r/r -34.33% k/k -7.75% | 5.48 r/r -31.51% k/k -6.23% | 5.54 r/r -18.67% k/k +1.18% | 6.00 r/r -5.22% k/k +8.29% | 5.89 r/r +0.88% k/k -1.82% | |
Zysk na akcję | -7.08 | -6.02 r/r +15.03% | -0.87 k/k +85.49% | 2.60 k/k +397.62% | 0.76 k/k -70.79% | 0.94 r/r +115.64% k/k +23.96% | 1.54 r/r +276.19% k/k +63.50% | 2.82 r/r +8.52% k/k +83.30% | 4.50 r/r +492.74% k/k +59.55% | 7.23 r/r +668.00% k/k +60.62% | 10.97 r/r +613.06% k/k +51.80% | 12.73 r/r +351.29% k/k +16.01% | 15.75 r/r +249.97% k/k +23.73% | 17.47 r/r +141.70% k/k +10.93% | 16.86 r/r +53.72% k/k -3.45% | 17.15 r/r +34.73% k/k +1.68% | 14.54 r/r -7.68% k/k -15.22% | 18.53 r/r +6.08% k/k +27.46% | 17.21 r/r +2.07% k/k -7.10% | |
Cena / Zysk | | | | 276.13 | 945.32 k/k +242.35% | 762.55 k/k -19.33% | 466.44 k/k -38.83% | 254.46 r/r -7.85% k/k -45.45% | 159.48 r/r -83.13% k/k -37.32% | 99.30 r/r -86.98% k/k -37.74% | 65.41 r/r -85.98% k/k -34.12% | 56.39 r/r -77.84% k/k -13.80% | 45.57 r/r -71.43% k/k -19.18% | 41.08 r/r -58.63% k/k -9.85% | 42.55 r/r -34.95% k/k +3.58% | 41.85 r/r -25.78% k/k -1.65% | 49.36 r/r +8.31% k/k +17.95% | 38.73 r/r -5.73% k/k -21.54% | 41.69 r/r -2.03% k/k +7.65% | |
Zysk operacyjny na akcję | -2.82 | -0.48 r/r +82.89% | 5.32 k/k +1203.78% | 8.74 k/k +64.29% | 2.45 k/k -71.96% | 2.60 r/r +640.29% k/k +6.25% | 3.10 r/r -41.77% k/k +18.95% | 4.25 r/r -51.30% k/k +37.42% | 5.81 r/r +137.24% k/k +36.60% | 8.54 r/r +228.19% k/k +46.98% | 12.44 r/r +301.80% k/k +45.63% | 14.27 r/r +235.43% k/k +14.72% | 17.41 r/r +199.61% k/k +22.01% | 19.00 r/r +122.42% k/k +9.11% | 18.27 r/r +46.91% k/k -3.81% | 17.87 r/r +25.25% k/k -2.20% | 14.52 r/r -16.59% k/k -18.74% | 10.99 r/r -42.18% k/k -24.36% | 9.52 r/r -47.92% k/k -13.37% | |
Cena / Zysk operacyjny | | | 134.97 | 82.15 k/k -39.13% | 292.95 k/k +256.59% | 275.73 k/k -5.88% | 231.80 r/r +71.74% k/k -15.93% | 168.68 r/r +105.32% k/k -27.23% | 123.48 r/r -57.85% k/k -26.80% | 84.01 r/r -69.53% k/k -31.96% | 57.69 r/r -75.11% k/k -31.33% | 50.29 r/r -70.19% k/k -12.83% | 41.21 r/r -66.62% k/k -18.04% | 37.77 r/r -55.04% k/k -8.35% | 39.27 r/r -31.93% k/k +3.96% | 40.15 r/r -20.16% k/k +2.25% | 49.41 r/r +19.89% k/k +23.06% | 65.32 r/r +72.94% k/k +32.21% | 75.40 r/r +92.02% k/k +15.43% | |
Enterprise Value na akcję | 777.72 | 767.52 r/r -1.31% | 760.87 k/k -0.87% | 756.62 k/k -0.56% | 716.45 k/k -5.31% | 707.56 r/r -7.81% k/k -1.24% | 708.99 r/r -6.82% k/k +0.20% | 708.86 r/r -6.31% k/k -0.02% | 707.12 r/r -1.30% k/k -0.25% | 703.53 r/r -0.57% k/k -0.51% | 700.53 r/r -1.19% k/k -0.43% | 697.72 r/r -1.57% k/k -0.40% | 692.54 r/r -2.06% k/k -0.74% | 699.30 r/r -0.60% k/k +0.98% | 699.49 r/r -0.15% k/k +0.03% | 700.83 r/r +0.44% k/k +0.19% | 701.74 r/r +1.33% k/k +0.13% | 703.80 r/r +0.64% k/k +0.29% | 709.54 r/r +1.44% k/k +0.82% | |
EV / Przychody ze sprzedaży | 4.99 | 4.47 r/r -10.43% | 4.16 k/k -7.06% | 4.14 k/k -0.34% | 18.39 k/k +343.83% | 17.19 r/r +284.27% k/k -6.52% | 14.68 r/r +253.21% k/k -14.58% | 13.08 r/r +215.64% k/k -10.94% | 11.71 r/r -36.35% k/k -10.50% | 9.98 r/r -41.93% k/k -14.72% | 8.68 r/r -40.87% k/k -13.01% | 7.78 r/r -40.54% k/k -10.45% | 6.58 r/r -43.81% k/k -15.42% | 6.17 r/r -38.18% k/k -6.17% | 5.69 r/r -34.43% k/k -7.73% | 5.35 r/r -31.20% k/k -6.05% | 5.42 r/r -17.59% k/k +1.32% | 5.89 r/r -4.61% k/k +8.61% | 5.83 r/r +2.33% k/k -1.02% | |
EV / EBIT | -276.25 | -1 593.45 r/r -476.81% | 143.10 k/k +108.98% | 86.62 k/k -39.47% | 292.48 k/k +237.66% | 271.87 r/r +117.06% k/k -7.05% | 229.02 r/r +60.03% k/k -15.76% | 166.62 r/r +92.36% k/k -27.24% | 121.67 r/r -58.40% k/k -26.98% | 82.37 r/r -69.70% k/k -32.31% | 56.32 r/r -75.41% k/k -31.63% | 48.89 r/r -70.66% k/k -13.18% | 39.77 r/r -67.31% k/k -18.65% | 36.81 r/r -55.31% k/k -7.45% | 38.28 r/r -32.03% k/k +3.98% | 39.21 r/r -19.80% k/k +2.44% | 48.32 r/r +21.48% k/k +23.22% | 64.07 r/r +74.05% k/k +32.60% | 74.55 r/r +94.78% k/k +16.37% | |
EV / EBITDA | -468.06 | 923.93 r/r +297.40% | 113.81 k/k -87.68% | 74.49 k/k -34.55% | 263.53 k/k +253.79% | 125.60 r/r -86.41% k/k -52.34% | 102.55 r/r -9.90% k/k -18.36% | 80.76 r/r +8.42% k/k -21.24% | 63.05 r/r -76.07% k/k -21.93% | 56.95 r/r -54.66% k/k -9.68% | 42.35 r/r -58.70% k/k -25.64% | 37.05 r/r -54.12% k/k -12.51% | 30.81 r/r -51.13% k/k -16.84% | 28.88 r/r -49.28% k/k -6.26% | 29.31 r/r -30.79% k/k +1.48% | 29.64 r/r -20.00% k/k +1.12% | 34.24 r/r +11.13% k/k +15.52% | 42.01 r/r +45.46% k/k +22.70% | 44.98 r/r +53.46% k/k +7.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.