|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 14.22 | 14.12 | 23.40 | 19.00 | 17.70 | 23.70 | 30.50 | 29.90 | 20.80 | 17.00 | |
Liczba akcji | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | |
Wartość księgowa na akcję | 0.19 | 0.32 r/r +73.98% | 0.53 | 0.65 k/k +21.96% | 0.90 r/r +176.70% k/k +37.80% | 1.09 k/k +21.24% | 1.31 r/r +146.13% k/k +20.80% | 1.55 r/r +138.69% k/k +18.27% | 1.93 r/r +115.75% k/k +24.55% | 2.14 r/r +96.78% k/k +10.58% | 2.22 r/r +69.35% k/k +3.96% | 2.25 r/r +45.03% k/k +1.29% | 2.27 r/r +17.41% k/k +0.84% | |
Cena / Wartość księgowa | | | | 21.88~sektor 7.11 | 15.77~sektor 5.83 k/k -27.94%~sektor -18.09% | 21.55~sektor 4.77 k/k +36.69%~sektor -18.09% | 14.49~sektor 3.18 k/k -32.78%~sektor -33.36% | 11.41~sektor 2.94 r/r -47.85%~sektor -58.72% k/k -21.23%~sektor -7.69% | 12.27~sektor 3.21 r/r -22.20%~sektor -44.86% k/k +7.50%~sektor +9.42% | 14.28~sektor 3.37 r/r -33.76%~sektor -29.48% k/k +16.38%~sektor +4.76% | 13.46~sektor 3.32 r/r -7.07%~sektor +4.49% k/k -5.70%~sektor -1.24% | 9.25~sektor 3.30 r/r -18.97%~sektor +12.24% k/k -31.32%~sektor -0.84% | 7.49~sektor 2.81 r/r -38.91%~sektor -12.41% k/k -18.95%~sektor -14.61% | |
Wartość księgowa Grahama na akcję | 0.18 | 0.37 r/r +101.52% | 0.64 | 0.53 k/k -17.22% | 0.38 r/r +1.18% k/k -28.99% | 0.48 k/k +27.23% | 0.61 r/r -5.02% k/k +26.99% | 0.73 r/r +38.22% k/k +20.47% | 0.93 r/r +147.03% k/k +26.92% | 0.94 r/r +96.41% k/k +1.16% | 0.80 r/r +30.91% k/k -15.36% | 0.59 r/r -20.07% k/k -26.45% | 0.36 r/r -60.87% k/k -37.87% | |
Cena / Wartość księgowa Grahama | | | | 26.80~sektor 8.67 | 37.47~sektor 7.25 k/k +39.83%~sektor -16.45% | 48.81~sektor 6.59 k/k +30.25%~sektor -8.99% | 31.21~sektor 4.70 k/k -36.06%~sektor -28.75% | 24.13~sektor 4.24 r/r -9.95%~sektor -51.12% k/k -22.67%~sektor -9.78% | 25.46~sektor 4.69 r/r -32.05%~sektor -35.33% k/k +5.50%~sektor +10.54% | 32.39~sektor 4.81 r/r -33.64%~sektor -27.09% k/k +27.22%~sektor +2.61% | 37.52~sektor 5.04 r/r +20.21%~sektor +7.33% k/k +15.82%~sektor +4.89% | 35.48~sektor 5.26 r/r +47.02%~sektor +24.08% k/k -5.42%~sektor +4.30% | 46.68~sektor 4.22 r/r +83.32%~sektor -9.93% k/k +31.55%~sektor -19.76% | |
Przychody ze sprzedaży na akcję | 1.65 | 2.01 r/r +21.85% | 2.34 | 2.64 k/k +13.00% | 2.87 r/r +43.27% k/k +8.90% | 3.23 k/k +12.40% | 3.62 r/r +55.14% k/k +12.16% | 4.05 r/r +53.42% k/k +11.74% | 4.64 r/r +61.46% k/k +14.61% | 5.02 r/r +55.28% k/k +8.10% | 5.31 r/r +46.41% k/k +5.75% | 5.39 r/r +33.01% k/k +1.52% | 5.31 r/r +14.38% k/k -1.44% | |
Cena / Przychody ze sprzedaży | | | | 5.39~sektor 8.59 | 4.91~sektor 6.88 k/k -8.82%~sektor -19.87% | 7.24~sektor 6.99 k/k +47.44%~sektor +1.53% | 5.24~sektor 5.10 k/k -27.61%~sektor -27.06% | 4.37~sektor 3.86 r/r -18.87%~sektor -55.08% k/k -16.63%~sektor -24.30% | 5.11~sektor 3.41 r/r +3.96%~sektor -50.50% k/k +16.83%~sektor -11.70% | 6.08~sektor 3.89 r/r -16.06%~sektor -44.35% k/k +19.05%~sektor +14.14% | 5.64~sektor 3.74 r/r +7.49%~sektor -26.60% k/k -7.30%~sektor -3.80% | 3.86~sektor 3.73 r/r -11.65%~sektor -3.30% k/k -31.47%~sektor -0.27% | 3.20~sektor 3.38 r/r -37.29%~sektor -0.85% k/k -17.07%~sektor -9.46% | |
Zysk na akcję | 0.10 | 0.17 r/r +77.50% | 0.32 | 0.39 k/k +24.11% | 0.55 r/r +221.01% k/k +39.83% | 0.61 k/k +10.90% | 0.75 r/r +139.21% k/k +24.30% | 0.88 r/r +124.13% k/k +16.29% | 1.03 r/r +87.57% k/k +17.02% | 1.05 r/r +73.19% k/k +2.40% | 0.91 r/r +20.58% k/k -13.46% | 0.70 r/r -20.35% k/k -23.19% | 0.35 r/r -66.20% k/k -50.34% | |
Cena / Zysk | | | | 36.35~sektor 29.81 | 25.81~sektor 23.53 k/k -28.99%~sektor -21.06% | 38.58~sektor 19.66 k/k +49.44%~sektor -16.43% | 25.20~sektor 16.54 k/k -34.68%~sektor -15.89% | 20.19~sektor 18.26 r/r -44.46%~sektor -38.74% k/k -19.89%~sektor +10.39% | 23.10~sektor 19.86 r/r -10.51%~sektor -15.61% k/k +14.43%~sektor +8.76% | 29.03~sektor 22.52 r/r -24.74%~sektor +14.50% k/k +25.68%~sektor +13.39% | 32.89~sektor 26.79 r/r +30.51%~sektor +62.00% k/k +13.28%~sektor +19.00% | 29.78~sektor 23.59 r/r +47.53%~sektor +29.21% k/k -9.44%~sektor -11.95% | 49.02~sektor 21.01 r/r +112.21%~sektor +5.79% k/k +64.59%~sektor -10.96% | |
Zysk operacyjny na akcję | 0.11 | 0.24 r/r +108.29% | 0.42 | 0.51 k/k +21.63% | 0.66 r/r +181.46% k/k +29.89% | 0.74 k/k +11.67% | 0.91 r/r +115.16% k/k +21.96% | 1.02 r/r +99.45% k/k +12.75% | 1.13 r/r +69.31% k/k +10.27% | 1.11 r/r +49.78% k/k -1.21% | 0.96 r/r +5.74% k/k -13.90% | 0.72 r/r -29.09% k/k -24.40% | 0.40 r/r -64.29% k/k -44.46% | |
Cena / Zysk operacyjny | | | | 27.78~sektor 29.25 | 21.24~sektor 23.81 k/k -23.56%~sektor -18.60% | 31.52~sektor 15.37 k/k +48.40%~sektor -35.46% | 20.99~sektor 14.67 k/k -33.42%~sektor -4.57% | 17.34~sektor 16.86 r/r -37.59%~sektor -42.36% k/k -17.37%~sektor +14.96% | 21.06~sektor 14.60 r/r -0.87%~sektor -38.69% k/k +21.43%~sektor -13.42% | 27.43~sektor 19.74 r/r -12.98%~sektor +28.47% k/k +30.27%~sektor +35.26% | 31.23~sektor 19.32 r/r +48.82%~sektor +31.73% k/k +13.86%~sektor -2.15% | 28.74~sektor 22.41 r/r +65.73%~sektor +32.90% k/k -7.98%~sektor +15.98% | 42.29~sektor 15.04 r/r +100.84%~sektor +3.02% k/k +47.16%~sektor -32.89% | |
Enterprise Value na akcję | | | | 13.79 | 13.62 k/k -1.28% | 22.75 k/k +67.11% | 18.20 k/k -20.03% | 16.74 r/r +21.34% k/k -8.03% | 22.66 r/r +66.43% k/k +35.41% | 29.50 r/r +29.64% k/k +30.17% | 29.12 r/r +60.04% k/k -1.28% | 19.99 r/r +19.43% k/k -31.37% | 16.44 r/r -27.45% k/k -17.75% | |
EV / Przychody ze sprzedaży | | | | 5.23~sektor 8.22 | 4.74~sektor 6.56 k/k -9.35%~sektor -20.18% | 7.04~sektor 6.96 k/k +48.68%~sektor +6.03% | 5.02~sektor 4.66 k/k -28.70%~sektor -33.09% | 4.13~sektor 3.76 r/r -20.91%~sektor -54.31% k/k -17.70%~sektor -19.32% | 4.88~sektor 3.28 r/r +3.08%~sektor -50.08% k/k +18.15%~sektor -12.80% | 5.88~sektor 3.97 r/r -16.51%~sektor -43.02% k/k +20.42%~sektor +21.04% | 5.49~sektor 3.67 r/r +9.31%~sektor -21.26% k/k -6.65%~sektor -7.54% | 3.71~sektor 3.73 r/r -10.21%~sektor -0.75% k/k -32.39%~sektor +1.70% | 3.10~sektor 3.35 r/r -36.57%~sektor +2.26% k/k -16.54%~sektor -10.15% | |
EV / EBIT | | | | 26.95~sektor -6.01 | 20.48~sektor -8.88 k/k -24.00%~sektor -47.86% | 30.65~sektor -9.58 k/k +49.64%~sektor -7.85% | 20.10~sektor -3.81 k/k -34.42%~sektor +60.22% | 16.39~sektor -2.33 r/r -39.16%~sektor +61.19% k/k -18.43%~sektor +38.83% | 20.13~sektor 3.67 r/r -1.70%~sektor +141.31% k/k +22.80%~sektor +257.42% | 26.53~sektor -1.87 r/r -13.45%~sektor +80.50% k/k +31.76%~sektor -150.91% | 30.42~sektor 4.78 r/r +51.34%~sektor +225.37% k/k +14.67%~sektor +355.75% | 27.61~sektor -0.97 r/r +68.44%~sektor +58.38% k/k -9.21%~sektor -120.31% | 40.90~sektor -2.19 r/r +103.14%~sektor -159.65% k/k +48.10%~sektor -125.63% | |
EV / EBITDA | | | | 24.80~sektor -0.34 | 18.45~sektor -8.15 k/k -25.60%~sektor -2263.39% | 26.64~sektor -7.25 k/k +44.38%~sektor +11.07% | 17.32~sektor -0.71 k/k -34.96%~sektor +90.16% | 13.88~sektor 4.88 r/r -44.03%~sektor +1514.37% k/k -19.88%~sektor +783.59% | 16.88~sektor 6.09 r/r -8.50%~sektor +174.70% k/k +21.63%~sektor +24.82% | 21.24~sektor 5.07 r/r -20.25%~sektor +169.91% k/k +25.84%~sektor -16.78% | 22.29~sektor 4.86 r/r +28.68%~sektor +781.75% k/k +4.94%~sektor -3.99% | 12.64~sektor 5.53 r/r -8.92%~sektor +13.47% k/k -43.29%~sektor +13.77% | 19.00~sektor 2.90 r/r +12.54%~sektor -52.28% k/k +50.29%~sektor -47.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.