2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)	2024/Q4 (gru 24)	2025/Q1 (mar 25)	2025/Q2 (cze 25)	2025/Q3 (wrz 25)	2025/Q4 (gru 25)	2026/Q1 (mar 26)
Data publikacji	2021-04-30	2021-05-30	2021-09-30	2021-11-17	2022-04-22	2022-05-24	2022-09-27	2022-11-24	2023-04-04	2023-05-25	2023-08-31	2023-11-23	2024-04-04	2024-05-23	2024-08-28	2024-11-21	2025-03-27	2025-05-27	2025-08-26	2025-11-20	2026-04-02	2026-05-26
Aktywa trwałe	121 385	k/k -100.00%~branża +0.04%		199 548	227 271 r/r +87.23%~branża +5.44% k/k +13.89%~branża +2.10%	239 838 k/k +5.53%~branża +0.12%	816 526 k/k +240.45%~branża +1.85%	827 469 r/r +314.67%~branża +9.32% k/k +1.34%~branża +0.76%	804 615 r/r +254.03%~branża +7.07% k/k -2.76%~branża +0.74%	805 018 r/r +235.65%~branża +9.24% k/k +0.05%~branża +0.18%	771 823 r/r -5.47%~branża +3.26% k/k -4.12%~branża -0.70%	794 064 r/r -4.04%~branża +2.96% k/k +2.88%~branża +0.38%	754 564 r/r -6.22%~branża +0.70% k/k -4.97%~branża +0.70%	770 149 r/r -4.33%~branża +2.51% k/k +2.07%~branża +0.03%	746 929 r/r -3.23%~branża +3.62% k/k -3.02%~branża +0.16%	740 719 r/r -6.72%~branża +3.35% k/k -0.83%~branża -1.06%	721 216 r/r -4.42%~branża +5.15% k/k -2.63%~branża +1.23%	717 202 r/r -6.87%~branża +2.51% k/k -0.56%~branża -0.52%	737 816 r/r -1.22%~branża +2.75% k/k +2.87%~branża -0.04%	737 009 r/r -0.50%~branża +0.63% k/k -0.11%~branża -0.44%	764 077 r/r +5.94%~branża +3.66% k/k +3.67%~branża -0.04%	758 740 r/r +5.79%~branża +2.64% k/k -0.70%~branża +0.13%
Wartości niematerialne i prawne	2 750	k/k -100.00%~branża -1.26%		4 614	6 176 r/r +124.58%~branża +1.82% k/k +33.85%~branża +0.14%	6 848 k/k +10.88%~branża +0.36%	586 664 k/k +8466.94%~branża +0.93%	581 948 r/r +12512.66%~branża +6.07% k/k -0.80%~branża -0.86%	561 835 r/r +8997.07%~branża +1.96% k/k -3.46%~branża -0.32%	562 649 r/r +8116.25%~branża +1.54% k/k +0.14%~branża -0.82%	548 725 r/r -6.47%~branża -5.04% k/k -2.47%~branża -5.06%	570 331 r/r -2.00%~branża -0.84% k/k +3.94%~branża -0.28%	534 805 r/r -4.81%~branża -5.45% k/k -6.23%~branża -2.06%	538 575 r/r -4.28%~branża -6.17% k/k +0.70%~branża -0.10%	539 327 r/r -1.71%~branża -2.16% k/k +0.14%~branża -0.23%	535 230 r/r -6.15%~branża -4.64% k/k -0.76%~branża -1.06%	533 710 r/r -0.20%~branża +2.57% k/k -0.28%~branża -0.21%	542 781 r/r +0.78%~branża -0.75% k/k +1.70%~branża -2.94%	550 034 r/r +1.99%~branża -1.60% k/k +1.34%~branża -1.78%	553 382 r/r +3.39%~branża -4.02% k/k +0.61%~branża -1.35%	551 226 r/r +3.28%~branża -1.30% k/k -0.39%~branża -0.99%	558 621 r/r +2.92%~branża 0.00% k/k +1.34%~branża -1.36%
Wartość firmy	0	0		0	0	0	560 041	551 471 k/k -1.53%~branża 0.00%	532 432 k/k -3.45%~branża 0.00%	530 797 k/k -0.31%~branża 0.00%	456 624 r/r -18.47%~branża -0.51% k/k -13.97%~branża -1.04%	475 637 r/r -13.75%~branża -0.51% k/k +4.16%~branża 0.00%	446 128 r/r -16.21%~branża -1.02% k/k -6.20%~branża -0.60%	449 159 r/r -15.38%~branża -1.12% k/k +0.68%~branża 0.00%	449 599 r/r -1.54%~branża 0.00% k/k +0.10%~branża 0.00%	446 120 r/r -6.21%~branża 0.00% k/k -0.77%~branża 0.00%	441 340 r/r -1.07%~branża 0.00% k/k -1.07%~branża 0.00%	450 929 r/r +0.39%~branża 0.00% k/k +2.17%~branża 0.00%	457 370 r/r +1.73%~branża -0.10% k/k +1.43%~branża 0.00%	460 172 r/r +3.15%~branża -1.78% k/k +0.61%~branża 0.00%	452 357 r/r +2.50%~branża -4.78% k/k -1.70%~branża -0.58%	458 790 r/r +1.74%~branża -0.22% k/k +1.42%~branża 0.00%
Rzeczowe składniki majątku trwałego	36 136	k/k -100.00%~branża -2.59%		33 206	30 764 r/r -14.87%~branża -0.95% k/k -7.35%~branża -1.76%	29 416 k/k -4.38%~branża -2.32%	31 675 k/k +7.68%~branża -0.32%	32 008 r/r -3.61%~branża +7.92% k/k +1.05%~branża -0.58%	27 475 r/r -10.69%~branża +2.64% k/k -14.16%~branża -2.62%	28 485 r/r -3.16%~branża +3.36% k/k +3.68%~branża -1.17%	25 697 r/r -18.87%~branża -0.71% k/k -9.79%~branża -3.23%	25 317 r/r -20.90%~branża -0.58% k/k -1.48%~branża -2.65%	44 139 r/r +60.65%~branża +0.69% k/k +74.35%~branża -1.59%	44 246 r/r +55.33%~branża +1.12% k/k +0.24%~branża -2.32%	42 763 r/r +66.41%~branża -2.09% k/k -3.35%~branża -2.55%	40 569 r/r +60.24%~branża -0.42% k/k -5.13%~branża -2.58%	42 895 r/r -2.82%~branża -1.38% k/k +5.73%~branża 0.00%	39 946 r/r -9.72%~branża -6.07% k/k -6.87%~branża -3.79%	39 923 r/r -6.64%~branża -2.30% k/k -0.06%~branża -3.88%	38 189 r/r -5.87%~branża -6.74% k/k -4.34%~branża -3.79%	57 113 r/r +33.15%~branża -6.75% k/k +49.55%~branża -1.35%	55 041 r/r +37.79%~branża -1.41% k/k -3.63%~branża -3.63%
Aktywa z tytułu prawa do użytkowania	24 922	k/k -100.00%~branża -5.05%		22 434	20 854 r/r -16.32%~branża -8.44% k/k -7.04%~branża -0.06%	19 565 k/k -6.18%~branża -3.76%	17 956 k/k -8.22%~branża -4.52%	19 031 r/r -15.17%~branża +11.99% k/k +5.99%~branża -5.13%	15 093 r/r -27.63%~branża +4.91% k/k -20.69%~branża -7.43%	15 462 r/r -20.97%~branża -2.39% k/k +2.44%~branża -0.09%	13 709 r/r -23.65%~branża -6.95% k/k -11.34%~branża -6.13%	12 893 r/r -32.25%~branża -5.15% k/k -5.95%~branża -1.55%	31 780 r/r +110.56%~branża +3.66% k/k +146.49%~branża -1.52%	31 650 r/r +104.70%~branża +1.32% k/k -0.41%~branża -0.86%	30 055 r/r +119.24%~branża +19.78% k/k -5.04%~branża -0.31%	27 720 r/r +115.00%~branża +16.27% k/k -7.77%~branża -6.11%	28 559 r/r -10.14%~branża +8.50% k/k +3.03%~branża +3.03%	26 609 r/r -15.93%~branża +4.16% k/k -6.83%~branża -6.25%	26 567 r/r -11.61%~branża -0.54% k/k -0.16%~branża -1.06%	25 122 r/r -9.37%~branża -2.40% k/k -5.44%~branża -4.75%	43 662 r/r +52.88%~branża -0.15% k/k +73.80%~branża -2.96%	42 112 r/r +58.26%~branża +27.99% k/k -3.55%~branża -0.10%
Należności długoterminowe	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	58 762	k/k -100.00%~branża 0.00%		155 319	159 713 r/r +171.80%~branża 0.00% k/k +2.83%~branża 0.00%	167 156 k/k +4.66%~branża 0.00%	159 929 k/k -4.32%~branża 0.00%	160 069 r/r +3.06%~branża 0.00% k/k +0.09%~branża 0.00%	158 029 r/r -1.05%~branża -1.05% k/k -1.27%~branża -1.27%	153 133 r/r -8.39%~branża 0.00% k/k -3.10%~branża 0.00%	156 699 r/r -2.02%~branża 0.00% k/k +2.33%~branża 0.00%	158 707 r/r -0.85%~branża 0.00% k/k +1.28%~branża 0.00%	134 535 r/r -14.87%~branża 0.00% k/k -15.23%~branża -4.95%	143 550 r/r -6.26%~branża -3.94% k/k +6.70%~branża 0.00%	124 951 r/r -20.26%~branża -1.16% k/k -12.96%~branża 0.00%	127 828 r/r -19.46%~branża -2.32% k/k +2.30%~branża 0.00%	103 421 r/r -23.13%~branża 0.00% k/k -19.09%~branża 0.00%	92 358 r/r -35.66%~branża 0.00% k/k -10.70%~branża 0.00%	108 416 r/r -13.23%~branża 0.00% k/k +17.39%~branża 0.00%	114 027 r/r -10.80%~branża -1.29% k/k +5.18%~branża 0.00%	121 190 r/r +17.18%~branża 0.00% k/k +6.28%~branża 0.00%	105 655 r/r +14.40%~branża +1.10% k/k -12.82%~branża 0.00%
Pozostałe aktywa trwałe	23 737	k/k -100.00%~branża -0.73%		6 409	30 618 r/r +28.99%~branża -2.35% k/k +377.73%~branża +6.78%	36 418 k/k +18.94%~branża -0.72%	38 258 k/k +5.05%~branża +3.17%	53 444 r/r +733.89%~branża +16.95% k/k +39.69%~branża 0.00%	57 276 r/r +87.07%~branża +19.78% k/k +7.17%~branża -0.89%	60 751 r/r +66.82%~branża +17.87% k/k +6.07%~branża 0.00%	40 702 r/r +6.39%~branża +20.53% k/k -33.00%~branża +0.17%	39 709 r/r -25.70%~branża +8.95% k/k -2.44%~branża 0.00%	41 085 r/r -28.27%~branża +2.86% k/k +3.47%~branża +3.58%	43 778 r/r -27.94%~branża +4.60% k/k +6.55%~branża +0.09%	39 888 r/r -2.00%~branża +5.96% k/k -8.89%~branża 0.00%	37 092 r/r -6.59%~branża +3.31% k/k -7.01%~branża -0.85%	41 190 r/r +0.26%~branża +0.13% k/k +11.05%~branża +3.51%	42 117 r/r -3.79%~branża +2.73% k/k +2.25%~branża +0.85%	39 443 r/r -1.12%~branża +7.92% k/k -6.35%~branża +1.65%	31 411 r/r -15.32%~branża +23.50% k/k -20.36%~branża -0.10%	34 548 r/r -16.13%~branża +14.09% k/k +9.99%~branża +7.71%	39 423 r/r -6.40%~branża +23.96% k/k +14.11%~branża +1.78%
Aktywa obrotowe	184 670	k/k -100.00%~branża -2.74%		228 267	272 434 r/r +47.52%~branża +15.82% k/k +19.35%~branża +7.37%	345 824 k/k +26.94%~branża +3.43%	333 948 k/k -3.43%~branża +0.27%	202 796 r/r -11.16%~branża +17.36% k/k -39.27%~branża +2.97%	218 058 r/r -19.96%~branża +14.49% k/k +7.53%~branża +7.53%	327 153 r/r -5.40%~branża +7.92% k/k +50.03%~branża +1.30%	344 576 r/r +3.18%~branża +2.90% k/k +5.33%~branża -2.60%	285 776 r/r +40.92%~branża +8.12% k/k -17.06%~branża +2.06%	274 145 r/r +25.72%~branża +4.50% k/k -4.07%~branża +5.65%	345 038 r/r +5.47%~branża +1.76% k/k +25.86%~branża -0.55%	379 970 r/r +10.27%~branża +8.31% k/k +10.12%~branża +1.68%	277 275 r/r -2.97%~branża +5.84% k/k -27.03%~branża -0.53%	322 576 r/r +17.67%~branża +9.81% k/k +16.34%~branża +9.71%	390 010 r/r +13.03%~branża +11.10% k/k +20.90%~branża -1.88%	400 029 r/r +5.28%~branża +9.02% k/k +2.57%~branża -1.09%	302 819 r/r +9.21%~branża +6.05% k/k -24.30%~branża -1.19%	276 644 r/r -14.24%~branża +7.32% k/k -8.64%~branża +9.90%	406 082 r/r +4.12%~branża +15.04% k/k +46.79%~branża +2.08%
Zapasy	0			0	0	0	19 395	3 967 k/k -79.55%~branża +4.24%	3 912 k/k -1.39%~branża -10.89%	26 655 k/k +581.37%~branża 0.00%	14 678 r/r -24.32%~branża -20.45% k/k -44.93%~branża -5.90%	7 392 r/r +86.34%~branża -5.40% k/k -49.64%~branża +0.57%	1 891 r/r -51.66%~branża -9.44% k/k -74.42%~branża -19.90%	1 464 r/r -94.51%~branża -9.40% k/k -22.58%~branża +4.71%	2 738 r/r -81.35%~branża -1.85% k/k +87.02%~branża 0.00%	2 419 r/r -67.28%~branża -14.77% k/k -11.65%~branża +0.81%	7 180 r/r +279.69%~branża -1.61% k/k +196.82%~branża -17.25%	1 837 r/r +25.48%~branża +2.56% k/k -74.42%~branża +4.45%	2 806 r/r +2.48%~branża +0.94% k/k +52.75%~branża -0.36%	2 229 r/r -7.85%~branża -3.92% k/k -20.56%~branża -0.20%	3 034 r/r -57.74%~branża -0.54% k/k +36.11%~branża -5.63%	1 542 r/r -16.06%~branża +0.63% k/k -49.18%~branża +4.36%
Należności krótkoterminowe	30 175	k/k -100.00%~branża -6.32%		46 967	55 739 r/r +84.72%~branża +29.17% k/k +18.68%~branża +17.01%	67 924 k/k +21.86%~branża +0.17%	78 966 k/k +16.26%~branża +2.30%	69 828 r/r +48.67%~branża +31.73% k/k -11.57%~branża +8.78%	73 121 r/r +31.18%~branża +15.91% k/k +4.72%~branża +6.50%	71 124 r/r +4.71%~branża +13.34% k/k -2.73%~branża -4.27%	66 697 r/r -15.54%~branża +12.96% k/k -6.22%~branża -1.42%	63 427 r/r -9.17%~branża +3.38% k/k -4.90%~branża +1.59%	68 312 r/r -6.58%~branża +7.94% k/k +7.70%~branża +7.76%	67 817 r/r -4.65%~branża +1.86% k/k -0.72%~branża -2.86%	63 686 r/r -4.51%~branża +11.01% k/k -6.09%~branża +7.08%	57 844 r/r -8.80%~branża +6.34% k/k -9.17%~branża -3.41%	81 402 r/r +19.16%~branża +6.41% k/k +40.73%~branża +0.63%	76 106 r/r +12.22%~branża +7.46% k/k -6.51%~branża -3.14%	65 274 r/r +2.49%~branża +2.08% k/k -14.23%~branża +0.46%	61 410 r/r +6.16%~branża -0.29% k/k -5.92%~branża -4.32%	74 207 r/r -8.84%~branża -0.96% k/k +20.84%~branża +10.55%	77 670 r/r +2.06%~branża +1.78% k/k +4.67%~branża -0.24%
Inwestycje krótkoterminowe	150 309	k/k -100.00%~branża -2.52%		174 987	209 896 r/r +39.64%~branża +2.50% k/k +19.95%~branża +5.97%	266 409 k/k +26.92%~branża +0.56%	219 507 k/k -17.61%~branża -1.82%	93 828 r/r -46.38%~branża +3.34% k/k -57.26%~branża -4.94%	109 886 r/r -47.65%~branża +8.05% k/k +17.11%~branża +7.65%	191 071 r/r -28.28%~branża +3.51% k/k +73.88%~branża -2.45%	220 444 r/r +0.43%~branża -0.64% k/k +15.37%~branża 0.00%	175 270 r/r +86.80%~branża +2.44% k/k -20.49%~branża -0.53%	163 947 r/r +49.20%~branża +10.92% k/k -6.46%~branża +7.36%	227 162 r/r +18.89%~branża +19.28% k/k +38.56%~branża +5.24%	269 422 r/r +22.22%~branża +0.76% k/k +18.60%~branża -8.24%	176 485 r/r +0.69%~branża -1.66% k/k -34.49%~branża +0.12%	208 963 r/r +27.46%~branża +13.59% k/k +18.40%~branża +18.40%	282 109 r/r +24.19%~branża +10.56% k/k +35.00%~branża 0.00%	303 901 r/r +12.80%~branża +12.80% k/k +7.72%~branża -5.71%	208 346 r/r +18.05%~branża +18.05% k/k -31.44%~branża +1.13%	172 369 r/r -17.51%~branża +15.66% k/k -17.27%~branża +17.47%	293 859 r/r +4.17%~branża +14.52% k/k +70.48%~branża -2.74%
Środki pieniężne i inne aktywa pieniężne	135 227	k/k -100.00%~branża -3.06%		149 925	184 836 r/r +36.69%~branża +5.14% k/k +23.29%~branża +7.28%	241 381 k/k +30.59%~branża +2.00%	201 710 k/k -16.44%~branża -1.72%	84 508 r/r -43.63%~branża -2.87% k/k -58.10%~branża -2.79%	109 538 r/r -40.74%~branża +11.52% k/k +29.62%~branża +11.10%	186 959 r/r -22.55%~branża +5.26% k/k +70.68%~branża -3.54%	219 402 r/r +8.77%~branża -2.48% k/k +17.35%~branża -7.92%	174 623 r/r +106.63%~branża +5.74% k/k -20.41%~branża -1.86%	163 756 r/r +49.50%~branża +8.76% k/k -6.22%~branża +15.12%	227 021 r/r +21.43%~branża -0.38% k/k +38.63%~branża -0.80%	269 291 r/r +22.74%~branża -0.16% k/k +18.62%~branża -4.26%	176 288 r/r +0.95%~branża -1.52% k/k -34.54%~branża +3.79%	194 293 r/r +18.65%~branża +18.65% k/k +10.21%~branża +25.48%	270 373 r/r +19.10%~branża +15.38% k/k +39.16%~branża -2.81%	303 317 r/r +12.64%~branża +18.59% k/k +12.18%~branża -12.44%	208 065 r/r +18.03%~branża +17.73% k/k -31.40%~branża +6.42%	171 154 r/r -11.91%~branża +11.11% k/k -17.74%~branża +20.70%	272 603 r/r +0.82%~branża +16.74% k/k +59.27%~branża -3.38%
Pozostałe aktywa obrotowe	4 186	k/k -100.00%~branża +8.93%		6 313	6 799 r/r +62.42%~branża -1.61% k/k +7.70%~branża -5.36%	11 491 k/k +69.01%~branża +10.04%	16 080 k/k +39.94%~branża +10.12%	35 173 r/r +457.15%~branża +4.67% k/k +118.74%~branża -0.62%	31 139 r/r +357.99%~branża +11.48% k/k -11.47%~branża -9.44%	38 303 r/r +233.33%~branża +43.07% k/k +23.01%~branża +21.32%	42 757 r/r +165.90%~branża +2.82% k/k +11.63%~branża -3.73%	39 687 r/r +12.83%~branża +23.70% k/k -7.18%~branża -1.56%	39 995 r/r +28.44%~branża +14.42% k/k +0.78%~branża -4.58%	48 595 r/r +26.87%~branża +6.26% k/k +21.50%~branża +11.77%	44 124 r/r +3.20%~branża +16.40% k/k -9.20%~branża -1.71%	40 527 r/r +2.12%~branża +10.87% k/k -8.15%~branża -2.51%	25 031 r/r -37.41%~branża +12.04% k/k -38.24%~branża -9.12%	29 958 r/r -38.35%~branża +4.50% k/k +19.68%~branża +12.07%	28 048 r/r -36.43%~branża +9.54% k/k -6.38%~branża +2.41%	30 834 r/r -23.92%~branża +7.85% k/k +9.93%~branża +1.82%	27 034 r/r +8.00%~branża +1.50% k/k -12.32%~branża -6.98%	33 011 r/r +10.19%~branża +0.77% k/k +22.11%~branża +9.79%
Aktywa trwałe przeznaczone do sprzedaży	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	306 055	k/k -100.00%~branża -0.44%		427 815	499 705 r/r +63.27%~branża +12.08% k/k +16.80%~branża +6.45%	585 662 k/k +17.20%~branża +2.82%	1 150 474 k/k +96.44%~branża +3.20%	1 030 265 r/r +140.82%~branża +18.93% k/k -10.45%~branża +2.23%	1 022 673 r/r +104.66%~branża +13.05% k/k -0.74%~branża +4.20%	1 132 171 r/r +93.31%~branża +8.83% k/k +10.71%~branża -0.21%	1 116 399 r/r -2.96%~branża +3.88% k/k -1.39%~branża -1.97%	1 079 840 r/r +4.81%~branża +4.70% k/k -3.27%~branża +1.69%	1 028 709 r/r +0.59%~branża +3.69% k/k -4.74%~branża +3.48%	1 115 187 r/r -1.50%~branża +2.33% k/k +8.41%~branża -0.03%	1 126 899 r/r +0.94%~branża +4.79% k/k +1.05%~branża +0.94%	1 017 994 r/r -5.73%~branża +6.79% k/k -9.66%~branża -0.59%	1 043 792 r/r +1.47%~branża +9.40% k/k +2.53%~branża +5.28%	1 107 212 r/r -0.72%~branża +7.80% k/k +6.08%~branża -0.65%	1 137 845 r/r +0.97%~branża +6.44% k/k +2.77%~branża -1.12%	1 039 828 r/r +2.14%~branża +4.20% k/k -8.61%~branża -0.71%	1 040 721 r/r -0.29%~branża +5.35% k/k +0.09%~branża +6.95%	1 164 822 r/r +5.20%~branża +9.20% k/k +11.92%~branża +2.77%
Kapitał własny akcjonariuszy jednostki dominującej	103 191	138 545 k/k +34.26%~branża +2.76%	181 581 k/k +31.06%~branża +2.86%	204 804 k/k +12.79%~branża +3.15%	249 145 r/r +141.44%~branża +14.35% k/k +21.65%~branża +3.50%	313 059 r/r +125.96%~branża +13.72% k/k +25.65%~branża +3.40%	228 187 r/r +25.67%~branża +13.30% k/k -27.11%~branża +1.76%	307 431 r/r +50.11%~branża +8.36% k/k +34.73%~branża +1.84%	315 381 r/r +26.59%~branża +7.79% k/k +2.59%~branża +4.23%	367 201 r/r +17.29%~branża +8.95% k/k +16.43%~branża +1.84%	292 874 r/r +28.35%~branża +5.08% k/k -20.24%~branża -1.78%	370 254 r/r +20.43%~branża +5.68% k/k +26.42%~branża +1.66%	363 145 r/r +15.14%~branża +3.39% k/k -1.92%~branża +2.02%	419 073 r/r +14.13%~branża +4.10% k/k +15.40%~branża +1.73%	327 093 r/r +11.68%~branża +5.40% k/k -21.95%~branża -0.25%	390 216 r/r +5.39%~branża +2.50% k/k +19.30%~branża +1.51%	431 308 r/r +18.77%~branża +7.35% k/k +10.53%~branża +3.23%	480 240 r/r +14.60%~branża +4.27% k/k +11.35%~branża +1.52%	403 198 r/r +23.27%~branża +1.85% k/k -16.04%~branża -2.17%	475 084 r/r +21.75%~branża +3.74% k/k +17.83%~branża +3.36%	517 646 r/r +20.02%~branża +6.49% k/k +8.96%~branża +3.50%	595 188 r/r +23.94%~branża +6.18% k/k +14.98%~branża +3.16%
Kapitał (fundusz) podstawowy	334 867	k/k -100.00%~branża 0.00%		334 867	340 521 r/r +1.69%~branża 0.00% k/k +1.69%~branża 0.00%	340 521 k/k 0.00%~branża 0.00%	340 521 k/k 0.00%~branża 0.00%	341 325 r/r +1.93%~branża 0.00% k/k +0.24%~branża 0.00%	341 325 r/r +0.24%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r +0.24%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r +0.24%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	341 325 r/r 0.00%~branża 0.00% k/k 0.00%~branża 0.00%	344 491 r/r +0.93%~branża 0.00% k/k +0.93%~branża 0.00%	344 491 r/r +0.93%~branża 0.00% k/k 0.00%~branża 0.00%	344 491 r/r +0.93%~branża 0.00% k/k 0.00%~branża 0.00%	344 491 r/r +0.93%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały (akcje) własne	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	107 247	k/k -100.00%~branża 0.00%		108 516	108 516 r/r +1.18%~branża +0.56% k/k 0.00%~branża 0.00%	108 516 k/k 0.00%~branża 0.00%	238 248 k/k +119.55%~branża 0.00%	238 247 r/r +119.55%~branża +6.26% k/k 0.00%~branża 0.00%	238 248 r/r +119.55%~branża +4.66% k/k 0.00%~branża 0.00%	238 248 r/r +119.55%~branża +5.25% k/k 0.00%~branża 0.00%	300 617 r/r +26.18%~branża +0.32% k/k +26.18%~branża 0.00%	300 617 r/r +26.18%~branża 0.00% k/k 0.00%~branża 0.00%	300 617 r/r +26.18%~branża 0.00% k/k 0.00%~branża 0.00%	300 617 r/r +26.18%~branża 0.00% k/k 0.00%~branża 0.00%	338 035 r/r +12.45%~branża +1.06% k/k +12.45%~branża +0.78%	338 035 r/r +12.45%~branża +0.03% k/k 0.00%~branża 0.00%	338 035 r/r +12.45%~branża +1.08% k/k 0.00%~branża 0.00%	338 035 r/r +12.45%~branża +0.04% k/k 0.00%~branża 0.00%	304 893 r/r -9.80%~branża 0.00% k/k -9.80%~branża 0.00%	304 893 r/r -9.80%~branża 0.00% k/k 0.00%~branża 0.00%	304 893 r/r -9.80%~branża 0.00% k/k 0.00%~branża 0.00%	304 893 r/r -9.80%~branża 0.00% k/k 0.00%~branża 0.00%
Udziały niekontrolujące	-216	-216 k/k 0.00%~branża +5.60%	-216 k/k 0.00%~branża +7.50%	-12 k/k +94.44%~branża +6.49%	12 r/r +105.56%~branża +34.62% k/k +200.00%~branża +7.84%	11 r/r +105.09%~branża +26.36% k/k -8.33%~branża -0.39%	8 r/r +103.70%~branża +12.05% k/k -27.27%~branża -1.06%	7 r/r +158.33%~branża +11.23% k/k -12.50%~branża +4.76%	33 r/r +175.00%~branża +1.66% k/k +371.43%~branża +6.14%	52 r/r +372.73%~branża +5.81% k/k +57.58%~branża +1.39%	52 r/r +550.00%~branża +17.27% k/k 0.00%~branża +0.25%	50 r/r +614.29%~branża +17.40% k/k -3.85%~branża +4.32%	38 r/r +15.15%~branża +8.24% k/k -24.00%~branża +0.16%	39 r/r -25.00%~branża +5.36% k/k +2.63%~branża +1.90%	44 r/r -15.38%~branża +11.86% k/k +12.82%~branża +2.66%	56 r/r +12.00%~branża +6.28% k/k +27.27%~branża +4.54%	50 r/r +31.58%~branża +10.64% k/k -10.71%~branża +2.41%	78 r/r +100.00%~branża +6.89% k/k +56.00%~branża +0.64%	-1 528 r/r -3572.73%~branża -1.38% k/k -2058.97%~branża -2.97%	-703 r/r -1355.36%~branża -0.23% k/k +53.99%~branża +7.45%	151 r/r +202.00%~branża +16.27% k/k +121.48%~branża +6.13%	-3 879 r/r -5073.08%~branża +14.01% k/k -2668.87%~branża +6.36%
Zobowiązania długoterminowe	25 196	k/k -100.00%~branża -4.24%		40 455	51 212 r/r +103.25%~branża -21.58% k/k +26.59%~branża -4.74%	49 741 k/k -2.87%~branża -4.22%	378 523 k/k +660.99%~branża -0.02%	362 235 r/r +795.40%~branża +7.37% k/k -4.30%~branża 0.00%	341 119 r/r +566.09%~branża +11.06% k/k -5.83%~branża -5.83%	324 108 r/r +551.59%~branża +9.47% k/k -4.99%~branża -2.55%	305 788 r/r -19.22%~branża -3.07% k/k -5.65%~branża -4.27%	288 357 r/r -20.40%~branża -1.76% k/k -5.70%~branża -1.88%	285 530 r/r -16.30%~branża -5.16% k/k -0.98%~branża -2.82%	270 701 r/r -16.48%~branża -10.20% k/k -5.19%~branża -1.24%	252 570 r/r -17.40%~branża -6.57% k/k -6.70%~branża -0.86%	233 234 r/r -19.12%~branża -4.94% k/k -7.66%~branża -3.17%	216 967 r/r -24.01%~branża -3.12% k/k -6.97%~branża -4.30%	200 294 r/r -26.01%~branża -6.05% k/k -7.68%~branża -6.12%	174 570 r/r -30.88%~branża -7.54% k/k -12.84%~branża -1.98%	157 463 r/r -32.49%~branża -12.49% k/k -9.80%~branża -4.72%	155 515 r/r -28.32%~branża -17.92% k/k -1.24%~branża -5.50%	155 433 r/r -22.40%~branża -16.10% k/k -0.05%~branża 0.00%
Z tytułu dostaw i usług	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0			0	0	0	334 693	318 908 k/k -4.72%~branża 0.00%	303 168 k/k -4.94%~branża -9.88%	287 080 k/k -5.31%~branża -4.80%	270 936 r/r -19.05%~branża -21.92% k/k -5.62%~branża -7.80%	255 176 r/r -19.98%~branża -17.62% k/k -5.82%~branża 0.00%	239 295 r/r -21.07%~branża -22.85% k/k -6.22%~branża -9.84%	223 429 r/r -22.17%~branża -21.56% k/k -6.63%~branża -0.23%	207 554 r/r -23.39%~branża -12.63% k/k -7.11%~branża -0.80%	191 673 r/r -24.89%~branża -12.63% k/k -7.65%~branża -4.84%	175 784 r/r -26.54%~branża -0.18% k/k -8.29%~branża -4.84%	159 965 r/r -28.40%~branża -9.88% k/k -9.00%~branża -6.28%	143 957 r/r -30.64%~branża -13.38% k/k -10.01%~branża -6.39%	128 104 r/r -33.17%~branża -14.46% k/k -11.01%~branża -7.43%	105 391 r/r -40.05%~branża -23.68% k/k -17.73%~branża -11.96%	105 673 r/r -33.94%~branża -19.22% k/k +0.27%~branża -3.66%
Z tytułu emisji dłużnych papierów wartościowych	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	23 647	k/k -100.00%~branża -12.33%		32 936	30 616 r/r +29.47%~branża -14.80% k/k -7.04%~branża -4.01%	29 145 k/k -4.80%~branża -4.42%	13 838 k/k -52.52%~branża 0.00%	22 731 r/r -30.98%~branża 0.00% k/k +64.27%~branża 0.00%	8 762 r/r -71.38%~branża 0.00% k/k -61.45%~branża -13.03%	7 230 r/r -75.19%~branża -6.48% k/k -17.48%~branża -3.76%	6 124 r/r -55.75%~branża -11.07% k/k -15.30%~branża -5.13%	5 563 r/r -75.53%~branża -14.85% k/k -9.16%~branża -2.36%	23 595 r/r +169.29%~branża -3.04% k/k +324.14%~branża -4.29%	22 734 r/r +214.44%~branża -0.19% k/k -3.65%~branża -6.46%	21 532 r/r +251.60%~branża -2.03% k/k -5.29%~branża 0.00%	19 165 r/r +244.51%~branża +2.28% k/k -10.99%~branża -5.58%	19 394 r/r -17.80%~branża -14.79% k/k +1.19%~branża -5.57%	17 061 r/r -24.95%~branża -4.38% k/k -12.03%~branża -6.96%	18 175 r/r -15.59%~branża +5.91% k/k +6.53%~branża +0.86%	16 436 r/r -14.24%~branża -0.56% k/k -9.57%~branża -5.08%	34 340 r/r +77.07%~branża -5.78% k/k +108.93%~branża -7.38%	33 504 r/r +96.38%~branża +1.04% k/k -2.43%~branża -2.43%
Inne zobowiązania długoterminowe	1 549	k/k -100.00%~branża -2.42%		7 519	20 596 r/r +1229.63%~branża -7.34% k/k +173.92%~branża -3.58%	20 596 k/k 0.00%~branża -1.86%	29 992 k/k +45.62%~branża 0.00%	20 596 r/r +173.92%~branża -3.74% k/k -31.33%~branża -1.00%	29 189 r/r +41.72%~branża -3.19% k/k +41.72%~branża -1.36%	29 798 r/r +44.68%~branża 0.00% k/k +2.09%~branża 0.00%	28 728 r/r -4.21%~branża -1.69% k/k -3.59%~branża -0.34%	27 618 r/r +34.09%~branża +2.27% k/k -3.86%~branża -0.73%	22 640 r/r -22.44%~branża +3.38% k/k -18.02%~branża +5.84%	24 538 r/r -17.65%~branża +2.98% k/k +8.38%~branża 0.00%	23 484 r/r -18.25%~branża +3.89% k/k -4.30%~branża -1.11%	22 396 r/r -18.91%~branża +4.30% k/k -4.63%~branża -1.52%	21 789 r/r -3.76%~branża +0.06% k/k -2.71%~branża 0.00%	23 268 r/r -5.18%~branża -5.18% k/k +6.79%~branża -4.30%	12 438 r/r -47.04%~branża -20.44% k/k -46.54%~branża -1.36%	12 923 r/r -42.30%~branża -20.60% k/k +3.90%~branża -1.13%	15 784 r/r -27.56%~branża -13.08% k/k +22.14%~branża 0.00%	16 256 r/r -30.14%~branża 0.00% k/k +2.99%~branża 0.00%
Zobowiązania krótkoterminowe	177 884	k/k -100.00%~branża -3.62%		182 568	199 336 r/r +12.06%~branża +15.70% k/k +9.18%~branża +10.08%	222 851 k/k +11.80%~branża +7.90%	543 756 k/k +144.00%~branża +5.56%	360 592 r/r +97.51%~branża +28.86% k/k -33.68%~branża +4.64%	366 140 r/r +83.68%~branża +26.95% k/k +1.54%~branża +4.00%	440 810 r/r +97.80%~branża +12.08% k/k +20.39%~branża -2.57%	517 685 r/r -4.79%~branża +2.88% k/k +17.44%~branża +5.83%	421 179 r/r +16.80%~branża +0.01% k/k -18.64%~branża +1.47%	379 996 r/r +3.78%~branża +9.05% k/k -9.78%~branża +5.52%	425 374 r/r -3.50%~branża +7.27% k/k +11.94%~branża -3.18%	547 192 r/r +5.70%~branża +11.80% k/k +28.64%~branża +7.34%	394 488 r/r -6.34%~branża +10.97% k/k -27.91%~branża -2.86%	395 467 r/r +4.07%~branża +11.43% k/k +0.25%~branża +6.85%	426 600 r/r +0.29%~branża +12.64% k/k +7.87%~branża -1.64%	561 605 r/r +2.63%~branża +13.88% k/k +31.65%~branża +2.24%	407 984 r/r +3.42%~branża +3.42% k/k -27.35%~branża -1.85%	367 409 r/r -7.09%~branża +6.13% k/k -9.95%~branża +7.73%	418 080 r/r -2.00%~branża +13.87% k/k +13.79%~branża -3.10%
Z tytułu dostaw i usług	9 018	k/k -100.00%~branża -15.26%		10 264	15 770 r/r +74.87%~branża +28.78% k/k +53.64%~branża +28.40%	14 951 k/k -5.19%~branża -10.64%	49 537 k/k +231.33%~branża +12.58%	34 722 r/r +238.29%~branża +53.90% k/k -29.91%~branża +8.28%	32 809 r/r +108.05%~branża +28.68% k/k -5.51%~branża +6.64%	61 186 r/r +309.24%~branża +21.78% k/k +86.49%~branża -8.56%	41 411 r/r -16.40%~branża +5.73% k/k -32.32%~branża -2.90%	34 139 r/r -1.68%~branża +7.21% k/k -17.56%~branża +4.17%	35 650 r/r +8.66%~branża +7.63% k/k +4.43%~branża +12.51%	36 788 r/r -39.88%~branża +0.46% k/k +3.19%~branża -18.30%	35 998 r/r -13.07%~branża +7.12% k/k -2.15%~branża +9.35%	31 840 r/r -6.73%~branża +4.68% k/k -11.55%~branża -0.18%	36 842 r/r +3.34%~branża +6.47% k/k +15.71%~branża +8.16%	32 542 r/r -11.54%~branża +23.71% k/k -11.67%~branża -6.76%	33 167 r/r -7.86%~branża +4.93% k/k +1.92%~branża +1.36%	28 416 r/r -10.75%~branża +4.88% k/k -14.32%~branża -3.48%	34 368 r/r -6.72%~branża +2.20% k/k +20.95%~branża +11.84%	27 481 r/r -15.55%~branża +13.85% k/k -20.04%~branża +0.72%
Kredyty i pożyczki	29 294	k/k -100.00%~branża -5.87%		0	0 r/r -100.00%~branża -13.33%	0	63 463	63 396 k/k -0.11%~branża -1.34%	63 492 k/k +0.15%~branża -11.51%	63 615 k/k +0.19%~branża -4.14%	63 619 r/r +0.25%~branża -1.54% k/k +0.01%~branża -2.38%	63 435 r/r +0.06%~branża -9.22% k/k -0.29%~branża -0.29%	23 543 r/r -62.92%~branża -37.00% k/k -62.89%~branża -11.35%	39 547 r/r -37.83%~branża -25.80% k/k +67.98%~branża -1.29%	55 561 r/r -12.67%~branża -16.09% k/k +40.49%~branża -0.76%	63 485 r/r +0.08%~branża -2.45% k/k +14.26%~branża -1.62%	39 534 r/r +67.92%~branża +4.62% k/k -37.73%~branża 0.00%	55 552 r/r +40.47%~branża -2.62% k/k +40.52%~branża -1.54%	63 331 r/r +13.98%~branża -7.05% k/k +14.00%~branża +0.25%	63 176 r/r -0.49%~branża -9.38% k/k -0.24%~branża -1.33%	5 612 r/r -85.80%~branża -14.73% k/k -91.12%~branża -2.63%	5 462 r/r -90.17%~branża -1.90% k/k -2.67%~branża -2.67%
Z tytułu emisji dłużnych papierów wartościowych	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	8 499	k/k -100.00%~branża -9.70%		11 392	9 191 r/r +8.14%~branża +8.00% k/k -19.32%~branża +6.87%	12 036 k/k +30.95%~branża -9.16%	9 697 k/k -19.43%~branża -0.81%	12 685 r/r +11.35%~branża +1.75% k/k +30.81%~branża -5.15%	10 942 r/r +19.05%~branża +0.78% k/k -13.74%~branża -1.23%	12 048 r/r +0.10%~branża +5.50% k/k +10.11%~branża -2.06%	10 807 r/r +11.45%~branża -8.25% k/k -10.30%~branża -6.16%	10 713 r/r -15.55%~branża -10.76% k/k -0.87%~branża -8.58%	10 472 r/r -4.30%~branża -7.08% k/k -2.25%~branża -3.02%	11 115 r/r -7.74%~branża -7.74% k/k +6.14%~branża -7.94%	10 898 r/r +0.84%~branża +1.16% k/k -1.95%~branża -3.60%	10 808 r/r +0.89%~branża +3.68% k/k -0.83%~branża -3.98%	11 633 r/r +11.09%~branża +3.94% k/k +7.63%~branża +3.14%	11 032 r/r -0.75%~branża +7.64% k/k -5.17%~branża -5.75%	11 125 r/r +2.08%~branża -4.91% k/k +0.84%~branża -0.84%	11 501 r/r +6.41%~branża 0.00% k/k +3.38%~branża -1.67%	11 859 r/r +1.94%~branża +1.94% k/k +3.11%~branża +3.11%	11 859 r/r +7.50%~branża +7.50% k/k 0.00%~branża -0.57%
Inne zobowiązania krótkoterminowe	131 073	k/k -100.00%~branża -11.21%		160 912	174 375 r/r +33.04%~branża +4.90% k/k +8.37%~branża +7.64%	195 864 k/k +12.32%~branża +5.45%	421 059 k/k +114.98%~branża +1.01%	249 789 r/r +55.23%~branża +19.79% k/k -40.68%~branża +6.76%	258 897 r/r +48.47%~branża +19.85% k/k +3.65%~branża +7.98%	303 961 r/r +55.19%~branża +9.76% k/k +17.41%~branża -2.80%	401 848 r/r -4.56%~branża +8.10% k/k +32.20%~branża +1.86%	312 892 r/r +25.26%~branża +4.14% k/k -22.14%~branża -2.42%	310 331 r/r +19.87%~branża +18.45% k/k -0.82%~branża +6.56%	337 924 r/r +11.17%~branża +5.16% k/k +8.89%~branża -4.94%	444 735 r/r +10.67%~branża +10.26% k/k +31.61%~branża +2.01%	288 355 r/r -7.84%~branża +12.47% k/k -35.16%~branża -3.40%	307 458 r/r -0.93%~branża +3.78% k/k +6.62%~branża +6.62%	327 474 r/r -3.09%~branża +7.17% k/k +6.51%~branża -4.10%	453 982 r/r +2.08%~branża +14.07% k/k +38.63%~branża +0.22%	304 891 r/r +5.73%~branża +16.02% k/k -32.84%~branża -0.93%	315 570 r/r +2.64%~branża +19.82% k/k +3.50%~branża +8.05%	373 278 r/r +13.99%~branża +13.99% k/k +18.29%~branża -8.60%
Rozliczenia międzyokresowe	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	306 055	138 329 k/k -54.80%~branża -0.44%	181 365 k/k +31.11%~branża +0.44%	427 815 k/k +135.89%~branża +1.75%	499 705 r/r +63.27%~branża +12.08% k/k +16.80%~branża +6.45%	585 662 r/r +323.38%~branża +13.18% k/k +17.20%~branża +2.82%	1 150 474 r/r +534.34%~branża +17.98% k/k +96.44%~branża +3.20%	1 030 265 r/r +140.82%~branża +18.93% k/k -10.45%~branża +2.23%	1 022 673 r/r +104.66%~branża +13.05% k/k -0.74%~branża +4.20%	1 132 171 r/r +93.31%~branża +8.87% k/k +10.71%~branża -0.21%	1 116 399 r/r -2.96%~branża +3.88% k/k -1.39%~branża -1.97%	1 079 840 r/r +4.81%~branża +4.70% k/k -3.27%~branża +1.69%	1 028 709 r/r +0.59%~branża +3.69% k/k -4.74%~branża +3.48%	1 115 187 r/r -1.50%~branża +2.33% k/k +8.41%~branża -0.03%	1 126 899 r/r +0.94%~branża +4.79% k/k +1.05%~branża +1.05%	1 017 994 r/r -5.73%~branża +6.79% k/k -9.66%~branża -0.59%	1 043 792 r/r +1.47%~branża +9.40% k/k +2.53%~branża +5.28%	1 107 212 r/r -0.72%~branża +7.82% k/k +6.08%~branża -0.65%	1 137 845 r/r +0.97%~branża +6.44% k/k +2.77%~branża -1.12%	1 039 828 r/r +2.14%~branża +4.20% k/k -8.61%~branża -0.71%	1 040 721 r/r -0.29%~branża +5.35% k/k +0.09%~branża +6.95%	1 164 822 r/r +5.20%~branża +9.20% k/k +11.92%~branża +2.77%

porównaj z innymi profilami w branży »