2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-03-20	2009-03-20	2010-03-20	2011-03-21	2012-03-20	2013-03-15	2014-03-17	2015-03-18	2016-03-15	2017-04-28	2018-04-27	2019-04-29	2020-03-20	2021-03-03	2022-03-29	2023-04-17	2023-05-23
Aktywa trwałe	4 883	7 131 r/r +46.04%~sektor +21.19%	14 417 r/r +102.17%~sektor +3.40%	28 779 r/r +99.62%~sektor +6.19%	29 939 r/r +4.03%~sektor +10.54% k/k +2.13%~sektor +2.30%	29 240 r/r -2.33%~sektor +3.36% k/k -1.24%~sektor +0.09%	27 893 r/r -4.61%~sektor +4.15% k/k -1.99%~sektor +0.42%	28 786 r/r +3.20%~sektor +3.20% k/k -0.10%~sektor -0.14%	29 462 r/r +2.35%~sektor +8.06% k/k +2.58%~sektor +1.86%	27 409 r/r -6.97%~sektor +13.05% k/k +4.40%~sektor +3.66%	31 965 r/r +16.62%~sektor +12.81% k/k -7.27%~sektor +2.70%	33 091 r/r +3.52%~sektor +4.66% k/k +1.26%~sektor +0.62%	23 149 r/r -30.04%~sektor +9.17% k/k -43.58%~sektor -0.32%	21 110 r/r -8.81%~sektor +3.55% k/k -14.53%~sektor +0.06%	23 691 r/r +12.23%~sektor +4.39% k/k +2.59%~sektor +1.37%	29 909 r/r +26.25%~sektor +6.72% k/k +7.89%~sektor +1.13%	31 517 r/r +25.82%~sektor +9.84% k/k +5.38%~sektor +0.46%
Wartości niematerialne i prawne	577	1 628 r/r +182.15%~sektor +33.71%	1 110 r/r -31.82%~sektor -1.03%	741 r/r -33.24%~sektor +5.08%	3 554 r/r +379.62%~sektor +10.19% k/k -7.16%~sektor +0.41%	2 745 r/r -22.76%~sektor +0.32% k/k -6.47%~sektor -0.53%	2 176 r/r -20.73%~sektor -0.04% k/k -9.97%~sektor -0.08%	2 917 r/r +34.05%~sektor +3.04% k/k +8.44%~sektor -0.40%	2 772 r/r -4.97%~sektor +3.35% k/k +4.09%~sektor +0.16%	5 352 r/r +93.07%~sektor +13.05% k/k +56.08%~sektor +2.24%	4 786 r/r -10.58%~sektor +9.07% k/k -7.84%~sektor +0.84%	3 525 r/r -26.35%~sektor 0.00% k/k -9.94%~sektor +0.42%	2 793 r/r -20.77%~sektor +4.87% k/k +7.22%~sektor -0.68%	2 072 r/r -25.81%~sektor +3.90% k/k -4.78%~sektor -0.28%	5 758 r/r +177.90%~sektor +6.52% k/k -4.11%~sektor +0.39%	11 280 r/r +95.90%~sektor +8.57% k/k +21.93%~sektor -0.12%	12 415 r/r +81.16%~sektor +2.51% k/k +10.06%~sektor +0.55%
Wartość firmy				0	184 k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k -86.65%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	184 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	4 191	4 883 r/r +16.51%~sektor +16.51%	9 227 r/r +88.96%~sektor -8.00%	20 655 r/r +123.85%~sektor +9.28%	20 162 r/r -2.39%~sektor +8.68% k/k -1.50%~sektor +2.45%	20 251 r/r +0.44%~sektor +3.88% k/k -0.55%~sektor -0.54%	19 368 r/r -4.36%~sektor +1.40% k/k -2.06%~sektor -1.34%	18 528 r/r -4.34%~sektor -0.90% k/k -1.94%~sektor -2.28%	18 039 r/r -2.64%~sektor +9.05% k/k +3.01%~sektor +1.26%	16 829 r/r -6.71%~sektor +7.72% k/k -1.16%~sektor +2.61%	16 166 r/r -3.94%~sektor +3.32% k/k -1.69%~sektor -1.50%	16 474 r/r +1.91%~sektor +2.04% k/k +0.87%~sektor -2.52%	16 063 r/r -2.49%~sektor +46.29% k/k -1.00%~sektor -1.93%	15 734 r/r -2.05%~sektor -3.19% k/k +2.27%~sektor -0.39%	16 594 r/r +5.47%~sektor -1.02% k/k +2.93%~sektor -0.17%	16 505 r/r -0.54%~sektor +2.64% k/k -0.66%~sektor -1.85%	16 293 r/r -2.58%~sektor -0.84% k/k -1.28%~sektor -2.79%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	32	84 r/r +162.50%~sektor +0.23%	56 r/r -33.33%~sektor -19.50%	73 r/r +30.36%~sektor +0.33% k/k +69.77%~sektor +8.61%	47 r/r -35.62%~sektor 0.00% k/k -27.69%~sektor 0.00%	71 r/r +51.06%~sektor 0.00% k/k -21.11%~sektor -12.75%	150 r/r +111.27%~sektor -0.17% k/k -40.24%~sektor -9.38%	99 r/r -34.00%~sektor 0.00% k/k -25.56%~sektor -0.03%	103 r/r +4.04%~sektor -1.70% k/k +0.98%~sektor 0.00%	101 r/r -1.94%~sektor 0.00% k/k -15.83%~sektor 0.00%	119 r/r +17.82%~sektor +15.15% k/k +0.85%~sektor +4.71%	55 r/r -53.78%~sektor -15.52% k/k -5.17%~sektor -2.38%	17 r/r -69.09%~sektor -7.98% k/k -58.54%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -1.09%	43 k/k 0.00%~sektor 0.00%	52 k/k +20.93%~sektor 0.00%
Inwestycje długoterminowe	9	9 r/r 0.00%~sektor -0.34%	0 r/r -100.00%~sektor -2.54%	3 994	5 995 r/r +50.10%~sektor -3.33% k/k +26.37%~sektor 0.00%	5 995 r/r 0.00%~sektor -0.24% k/k +0.02%~sektor -1.60%	5 995 r/r 0.00%~sektor +2.50% k/k +0.02%~sektor +0.02%	6 695 r/r +11.68%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 695 r/r 0.00%~sektor -0.05% k/k +0.01%~sektor -4.84%	4 634 r/r -30.78%~sektor -6.27% k/k +27.10%~sektor 0.00%	10 618 r/r +129.13%~sektor 0.00% k/k -13.87%~sektor -0.66%	12 779 r/r +20.35%~sektor -5.50% k/k +6.12%~sektor +0.08%	3 941 r/r -69.16%~sektor +4.66% k/k -82.00%~sektor 0.00%	2 708 r/r -31.29%~sektor +9.17% k/k -59.57%~sektor 0.00%	400 r/r -85.23%~sektor -5.16% k/k -1.96%~sektor -0.30%	400 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -1.07%	400 r/r 0.00%~sektor -1.34% k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	106	579 r/r +446.23%~sektor +83.05%	3 996 r/r +590.16%~sektor -5.21%	3 333 r/r -16.59%~sektor +22.24%	155 r/r -95.35%~sektor +22.51% k/k -32.61%~sektor +24.52%	202 r/r +30.32%~sektor -1.29% k/k -18.88%~sektor +5.90%	283 r/r +40.10%~sektor +20.00% k/k +56.35%~sektor +7.86%	496 r/r +75.27%~sektor +14.33% k/k +73.43%~sektor +31.11%	1 857 r/r +274.40%~sektor +15.55% k/k +7.97%~sektor +14.02%	491 r/r -73.56%~sektor +17.80% k/k -76.04%~sektor +8.71%	294 r/r -40.12%~sektor +7.05% k/k -24.03%~sektor +3.26%	194 r/r -34.01%~sektor -4.30% k/k -28.94%~sektor -3.07%	297 r/r +53.09%~sektor +14.26% k/k +22.73%~sektor +8.72%	579 r/r +94.95%~sektor +16.69% k/k +45.48%~sektor +8.30%	939 r/r +62.18%~sektor +0.42% k/k +72.93%~sektor +0.54%	1 681 r/r +79.02%~sektor +15.88% k/k +19.05%~sektor -8.94%	2 357 r/r +119.66%~sektor +3.98% k/k +40.21%~sektor 0.00%
Aktywa obrotowe	13 547	18 864 r/r +39.25%~sektor +4.99%	19 161 r/r +1.57%~sektor -3.40%	23 577 r/r +23.05%~sektor +16.78%	30 373 r/r +28.82%~sektor +17.44% k/k +129.23%~sektor +12.30%	34 459 r/r +13.45%~sektor +6.91% k/k +95.73%~sektor +6.80%	29 206 r/r -15.24%~sektor +10.96% k/k +94.98%~sektor +11.08%	28 219 r/r -3.38%~sektor +10.79% k/k +27.72%~sektor +15.00%	20 744 r/r -26.49%~sektor +15.22% k/k +11.48%~sektor +10.44%	32 878 r/r +58.49%~sektor +9.37% k/k -20.20%~sektor +14.68%	16 138 r/r -50.92%~sektor +4.66% k/k +25.46%~sektor +10.02%	21 067 r/r +30.54%~sektor +13.67% k/k +87.66%~sektor +8.05%	36 401 r/r +72.79%~sektor +15.20% k/k +161.07%~sektor +11.05%	153 001 r/r +320.32%~sektor +22.10% k/k +403.96%~sektor +7.92%	61 783 r/r -59.62%~sektor +11.12% k/k +15.28%~sektor +7.14%	41 416 r/r -32.97%~sektor +1.22% k/k +22.72%~sektor +1.57%	31 653 r/r -35.28%~sektor +0.62% k/k -23.57%~sektor +1.75%
Zapasy	1 498	1 627 r/r +8.61%~sektor 0.00%	1 495 r/r -8.11%~sektor -30.43%	1 787 r/r +19.53%~sektor +41.02%	3 956 r/r +121.38%~sektor +9.02% k/k -3.96%~sektor -16.38%	3 604 r/r -8.90%~sektor +21.40% k/k -11.95%~sektor -8.50%	4 185 r/r +16.12%~sektor +10.43% k/k -0.26%~sektor -9.80%	2 729 r/r -34.79%~sektor -10.96% k/k -48.94%~sektor -18.68%	2 481 r/r -9.09%~sektor +5.22% k/k -21.46%~sektor -8.20%	2 128 r/r -14.23%~sektor -7.38% k/k -52.56%~sektor -20.34%	3 447 r/r +61.98%~sektor +15.74% k/k +7.05%~sektor -5.46%	2 211 r/r -35.86%~sektor -18.07% k/k -12.12%~sektor -13.86%	1 470 r/r -33.51%~sektor +11.04% k/k -26.94%~sektor -14.05%	1 737 r/r +18.16%~sektor -8.84% k/k +44.27%~sektor -10.22%	1 632 r/r -6.04%~sektor +10.35% k/k -18.56%~sektor -8.92%	2 919 r/r +78.86%~sektor +15.17% k/k +45.37%~sektor -10.89%	2 569 r/r -2.47%~sektor -2.04% k/k -11.99%~sektor +10.44%
Należności krótkoterminowe	10 379	15 772 r/r +51.96%~sektor +16.27%	16 494 r/r +4.58%~sektor -1.56%	21 121 r/r +28.05%~sektor +27.22%	25 857 r/r +22.42%~sektor +22.25% k/k +217.11%~sektor +13.56%	30 088 r/r +16.36%~sektor +13.42% k/k +134.81%~sektor +13.59%	24 384 r/r -18.96%~sektor +19.70% k/k +147.30%~sektor +11.68%	24 599 r/r +0.88%~sektor +22.87% k/k +58.24%~sektor +17.15%	15 379 r/r -37.48%~sektor -4.09% k/k +3.54%~sektor +3.90%	16 151 r/r +5.02%~sektor +10.12% k/k +34.65%~sektor +17.08%	12 048 r/r -25.40%~sektor +12.40% k/k +39.35%~sektor +21.23%	17 483 r/r +45.11%~sektor +4.45% k/k +124.05%~sektor +3.60%	19 436 r/r +11.17%~sektor +34.38% k/k +75.05%~sektor +10.75%	16 572 r/r -14.74%~sektor +11.64% k/k +24.93%~sektor +3.03%	25 163 r/r +51.84%~sektor +24.47% k/k +94.26%~sektor +16.96%	22 080 r/r -12.25%~sektor +2.53% k/k +66.08%~sektor +0.26%	14 305 r/r +19.00%~sektor +14.43% k/k -35.21%~sektor -6.27%
Inwestycje krótkoterminowe	1 400	1 124 r/r -19.71%~sektor +4.07%	752 r/r -33.10%~sektor -9.98%	511 r/r -32.05%~sektor -0.08%	378 r/r -26.03%~sektor +15.40% k/k -44.74%~sektor +19.14%	541 r/r +43.12%~sektor -3.80% k/k +53.69%~sektor +18.15%	399 r/r -26.25%~sektor +17.10% k/k -33.61%~sektor +17.20%	707 r/r +77.19%~sektor +27.43% k/k -21.18%~sektor +10.74%	2 713 r/r +283.73%~sektor +39.38% k/k +822.79%~sektor +30.36%	14 383 r/r +430.15%~sektor +5.21% k/k -41.06%~sektor +14.12%	383 r/r -97.34%~sektor -8.66% k/k -40.44%~sektor +3.69%	489 r/r +27.68%~sektor +15.12% k/k -6.68%~sektor +9.52%	891 r/r +82.21%~sektor +19.89% k/k +87.18%~sektor +16.10%	134 445 r/r +14989.23%~sektor +99.44% k/k +24037.34%~sektor +17.43%	34 646 r/r -74.23%~sektor -3.87% k/k -8.92%~sektor +1.04%	15 814 r/r -54.36%~sektor +5.36% k/k -12.80%~sektor +3.68%	13 984 r/r -58.45%~sektor -8.27% k/k -11.57%~sektor -5.37%
Środki pieniężne i inne aktywa pieniężne	1 399	1 124 r/r -19.66%~sektor +4.07%	743 r/r -33.90%~sektor -7.34%	511 r/r -31.22%~sektor -2.65%	378 r/r -26.03%~sektor +8.36% k/k -12.90%~sektor +22.88%	541 r/r +43.12%~sektor -1.44% k/k +53.69%~sektor +13.55%	399 r/r -26.25%~sektor +13.86% k/k -33.61%~sektor +15.43%	707 r/r +77.19%~sektor +20.71% k/k -21.18%~sektor +8.20%	2 713 r/r +283.73%~sektor +31.79% k/k +822.79%~sektor +31.99%	1 552 r/r -42.79%~sektor -2.95% k/k +185.82%~sektor +23.82%	383 r/r -75.32%~sektor -7.86% k/k -29.21%~sektor +3.13%	489 r/r +27.68%~sektor +8.26% k/k -6.68%~sektor +13.27%	891 r/r +82.21%~sektor +18.76% k/k +87.18%~sektor +19.06%	19 445 r/r +2082.38%~sektor +124.90% k/k +3391.02%~sektor +17.16%	4 646 r/r -76.11%~sektor -3.87% k/k -23.09%~sektor +2.76%	4 083 r/r -12.12%~sektor +5.36% k/k +11.10%~sektor +7.20%	8 984 r/r +58.92%~sektor -6.05% k/k +120.03%~sektor -6.66%
Pozostałe aktywa obrotowe	222	341 r/r +53.60%~sektor -18.85%	420 r/r +23.17%~sektor -2.67%	158 r/r -62.38%~sektor +13.87%	182 r/r +15.19%~sektor +15.19% k/k -37.88%~sektor -17.06%	226 r/r +24.18%~sektor +4.36% k/k -34.68%~sektor -9.28%	238 r/r +5.31%~sektor +0.91% k/k -26.09%~sektor -12.54%	184 r/r -22.69%~sektor +8.93% k/k -40.07%~sektor +4.42%	171 r/r -7.07%~sektor +22.67% k/k -43.19%~sektor +1.21%	216 r/r +26.32%~sektor +26.32% k/k -31.65%~sektor +14.00%	260 r/r +20.37%~sektor +20.37% k/k -26.55%~sektor -7.72%	884 r/r +240.00%~sektor -1.53% k/k +130.81%~sektor +1.56%	248 r/r -71.95%~sektor +9.09% k/k -29.55%~sektor -12.96%	247 r/r -0.40%~sektor +4.46% k/k -30.23%~sektor -7.41%	342 r/r +38.46%~sektor +23.88% k/k -42.81%~sektor +0.37%	603 r/r +76.32%~sektor +10.02% k/k +95.15%~sektor -18.23%	795 r/r +32.94%~sektor +34.27% k/k +31.84%~sektor +31.84%
Aktywa trwałe przeznaczone do sprzedaży	48	0 r/r -100.00%~sektor -72.85%	0	0	0	0	0	0	0	0	0	0	14 356	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	0	0
Aktywa razem	18 430	25 995 r/r +41.05%~sektor +5.32%	33 578 r/r +29.17%~sektor +0.76%	52 356 r/r +55.92%~sektor +9.21%	60 312 r/r +15.20%~sektor +13.94% k/k +41.69%~sektor +6.18%	63 699 r/r +5.62%~sektor +9.55% k/k +34.92%~sektor +4.89%	57 099 r/r -10.36%~sektor +7.75% k/k +31.45%~sektor +3.81%	57 005 r/r -0.16%~sektor +12.66% k/k +11.97%~sektor +8.26%	50 206 r/r -11.93%~sektor +7.52% k/k +6.08%~sektor +4.98%	60 287 r/r +20.08%~sektor +10.73% k/k -10.62%~sektor +9.04%	48 103 r/r -20.21%~sektor +7.68% k/k +1.62%~sektor +5.38%	54 158 r/r +12.59%~sektor +10.15% k/k +23.35%~sektor +4.03%	59 550 r/r +9.96%~sektor +11.56% k/k +8.32%~sektor +5.56%	174 111 r/r +192.38%~sektor +20.42% k/k +216.23%~sektor +4.93%	85 474 r/r -50.91%~sektor +9.90% k/k +11.45%~sektor +5.19%	71 325 r/r -16.55%~sektor +8.66% k/k +16.04%~sektor +1.94%	63 170 r/r -14.58%~sektor +8.79% k/k -11.43%~sektor +1.11%
Kapitał własny akcjonariuszy jednostki dominującej	7 268	8 467 r/r +16.50%~sektor +3.15%	12 108 r/r +43.00%~sektor +0.54%	17 095 r/r +41.19%~sektor +5.12%	19 855 r/r +16.15%~sektor +14.44% k/k +4.96%~sektor +3.42%	21 950 r/r +10.55%~sektor +5.88% k/k +4.74%~sektor +3.02%	23 860 r/r +8.70%~sektor +9.18% k/k +9.20%~sektor +1.19%	26 011 r/r +9.02%~sektor +5.49% k/k +5.28%~sektor +3.20%	26 759 r/r +2.88%~sektor +2.82% k/k +4.07%~sektor +2.28%	33 890 r/r +26.65%~sektor +10.40% k/k -31.99%~sektor +6.84%	28 430 r/r -16.11%~sektor +6.02% k/k -6.37%~sektor +2.38%	29 019 r/r +2.07%~sektor +6.37% k/k +3.86%~sektor +3.48%	30 939 r/r +6.62%~sektor +4.41% k/k -1.82%~sektor +1.46%	152 113 r/r +391.65%~sektor +29.00% k/k +380.49%~sektor +4.88%	57 096 r/r -62.46%~sektor +9.66% k/k -4.24%~sektor +3.56%	46 111 r/r -19.24%~sektor +4.37% k/k +4.41%~sektor +1.12%	43 570 r/r -20.88%~sektor +4.70% k/k -5.51%~sektor +1.49%
Kapitał (fundusz) podstawowy	550	550 r/r 0.00%~sektor 0.00%	630 r/r +14.55%~sektor 0.00%	730 r/r +15.87%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	730 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r +7.81%~sektor 0.00% k/k +7.81%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	-1 195	-1 r/r +99.92%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor -6.64% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-1 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	2 890	4 543 r/r +57.20%~sektor +12.91%	7 717 r/r +69.87%~sektor +0.09%	10 087 r/r +30.71%~sektor +0.39%	11 561 r/r +14.61%~sektor 0.00% k/k +1.42%~sektor 0.00%	13 514 r/r +16.89%~sektor +0.12% k/k 0.00%~sektor 0.00%	15 025 r/r +11.18%~sektor +2.02% k/k 0.00%~sektor 0.00%	16 715 r/r +11.25%~sektor +2.08% k/k -0.01%~sektor 0.00%	18 575 r/r +11.13%~sektor +1.83% k/k 0.00%~sektor 0.00%	19 178 r/r +3.25%~sektor +2.60% k/k 0.00%~sektor 0.00%	27 550 r/r +43.65%~sektor +1.48% k/k 0.00%~sektor 0.00%	27 700 r/r +0.54%~sektor +4.25% k/k 0.00%~sektor 0.00%	28 290 r/r +2.13%~sektor +0.62% k/k 0.00%~sektor 0.00%	25 019 r/r -11.56%~sektor +0.28% k/k +11.36%~sektor 0.00%	55 092 r/r +120.20%~sektor 0.00% k/k -1.43%~sektor 0.00%	47 159 r/r -14.40%~sektor 0.00% k/k 0.00%~sektor 0.00%	50 669 r/r -1.78%~sektor 0.00% k/k +7.44%~sektor 0.00%
Udziały niekontrolujące	418	508 r/r +21.53%~sektor +7.15%	697 r/r +37.20%~sektor +4.90%	769 r/r +10.33%~sektor -0.60%	0 r/r -100.00%~sektor +37.80%	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	597	1 630 r/r +173.03%~sektor +9.82%	1 538 r/r -5.64%~sektor -24.96%	11 358 r/r +638.49%~sektor -2.14%	10 410 r/r -8.35%~sektor -8.56% k/k -4.29%~sektor +3.68%	9 382 r/r -9.88%~sektor -0.44% k/k -2.80%~sektor -5.49%	8 544 r/r -8.93%~sektor -3.51% k/k -1.50%~sektor -7.37%	8 132 r/r -4.82%~sektor +4.20% k/k +0.74%~sektor +0.23%	8 889 r/r +9.31%~sektor +8.47% k/k +9.69%~sektor -0.24%	8 129 r/r -8.55%~sektor +2.78% k/k +0.74%~sektor +0.74%	7 113 r/r -12.50%~sektor +10.56% k/k -5.54%~sektor -2.06%	6 833 r/r -3.94%~sektor -1.59% k/k -4.74%~sektor -4.74%	7 807 r/r +14.25%~sektor +20.06% k/k -18.19%~sektor -4.17%	8 495 r/r +8.81%~sektor -0.56% k/k -11.66%~sektor +0.54%	6 031 r/r -29.01%~sektor -18.80% k/k -13.39%~sektor -4.02%	6 114 r/r +1.38%~sektor +4.04% k/k +5.05%~sektor +0.24%	6 236 r/r +8.89%~sektor +2.37% k/k +2.00%~sektor -3.74%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	101	66 r/r -34.65%~sektor -3.65%	23 r/r -65.15%~sektor -15.51%	1 583 r/r +6782.61%~sektor -14.37%	583 r/r -63.17%~sektor -31.59% k/k -30.01%~sektor -4.74%	0 r/r -100.00%~sektor -17.40%	0	0	0	0	0	0	924 k/k -50.00%~sektor -9.08%	2 479 r/r +168.29%~sektor -17.61% k/k -21.25%~sektor -14.79%	438 r/r -82.33%~sektor -48.68% k/k -33.23%~sektor -25.44%	0 r/r -100.00%~sektor -34.21%	0 r/r -100.00%~sektor -14.92%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	1 076	457 r/r -57.53%~sektor -46.47%	348 r/r -23.85%~sektor -23.85%	153 r/r -56.03%~sektor -10.75% k/k -22.34%~sektor +9.11%	948 r/r +519.61%~sektor -2.12% k/k -4.91%~sektor -11.64%	906 r/r -4.43%~sektor -6.62% k/k +7.35%~sektor -12.01%	482 r/r -46.80%~sektor -14.78% k/k -18.17%~sektor -20.08%	1 030 r/r +113.69%~sektor +0.50% k/k +150.00%~sektor -4.88%	549 r/r -46.70%~sektor -6.48% k/k -17.81%~sektor -5.34%	286 r/r -47.91%~sektor -10.66% k/k -12.27%~sektor -12.27%	528 r/r +84.62%~sektor +16.46% k/k -33.16%~sektor -13.06%	576 r/r +9.09%~sektor +153.21% k/k -3.68%~sektor -9.87%	132 r/r -77.08%~sektor -13.29% k/k -21.43%~sektor -9.15%	46 r/r -65.15%~sektor -14.70% k/k -9.80%~sektor -4.43%	160 r/r +247.83%~sektor -11.32% k/k -16.23%~sektor -12.74%	134 r/r -38.81%~sektor -18.52% k/k -16.25%~sektor -10.23%
Inne zobowiązania długoterminowe	496	488 r/r -1.61%~sektor -1.45%	1 058 r/r +116.80%~sektor -30.27%	9 427 r/r +791.02%~sektor +18.25%	9 674 r/r +2.62%~sektor +2.65% k/k -1.76%~sektor -2.14%	8 434 r/r -12.82%~sektor -7.51% k/k -2.55%~sektor -1.97%	7 638 r/r -9.44%~sektor -19.04% k/k -2.45%~sektor -3.70%	7 650 r/r +0.16%~sektor -1.17% k/k +2.23%~sektor +1.47%	7 859 r/r +2.73%~sektor +2.63% k/k +2.17%~sektor -3.68%	7 580 r/r -3.55%~sektor +13.70% k/k +2.42%~sektor -1.62%	6 827 r/r -9.93%~sektor +15.49% k/k -5.23%~sektor -2.40%	6 305 r/r -7.65%~sektor +3.37% k/k -1.22%~sektor -8.56%	6 307 r/r +0.03%~sektor +5.19% k/k -11.13%~sektor -2.44%	5 884 r/r -6.71%~sektor +7.57% k/k -6.60%~sektor -0.02%	5 547 r/r -5.73%~sektor -8.95% k/k -11.33%~sektor -1.56%	5 954 r/r +7.34%~sektor 0.00% k/k +5.77%~sektor -2.86%	6 102 r/r +15.37%~sektor -1.22% k/k +2.49%~sektor -0.34%
Zobowiązania krótkoterminowe	10 147	15 390 r/r +51.67%~sektor +0.72%	19 235 r/r +24.98%~sektor -8.20%	23 133 r/r +20.27%~sektor +18.80%	30 047 r/r +29.89%~sektor +13.56% k/k +135.26%~sektor +20.46%	32 367 r/r +7.72%~sektor +8.06% k/k +94.95%~sektor +22.78%	24 695 r/r -23.70%~sektor +17.01% k/k +91.23%~sektor +24.40%	22 862 r/r -7.42%~sektor +7.30% k/k +26.09%~sektor +14.69%	14 558 r/r -36.32%~sektor +17.86% k/k +7.73%~sektor +19.00%	18 268 r/r +25.48%~sektor +7.44% k/k +91.29%~sektor +15.92%	12 560 r/r -31.25%~sektor +13.94% k/k +33.02%~sektor +20.14%	18 306 r/r +45.75%~sektor +12.45% k/k +108.24%~sektor +7.83%	20 804 r/r +13.65%~sektor +20.39% k/k +49.45%~sektor +9.72%	13 503 r/r -35.09%~sektor +12.06% k/k -2.04%~sektor +6.19%	22 347 r/r +65.50%~sektor +16.41% k/k +121.17%~sektor +9.34%	19 100 r/r -14.53%~sektor +14.04% k/k +66.33%~sektor +3.14%	13 364 r/r +1.54%~sektor +24.87% k/k -30.03%~sektor +0.29%
Z tytułu dostaw i usług	8 575	13 315 r/r +55.28%~sektor +16.64%	12 848 r/r -3.51%~sektor -10.82%	15 726 r/r +22.40%~sektor +21.73%	23 326 r/r +48.33%~sektor +19.29% k/k +251.40%~sektor +35.40%	22 424 r/r -3.87%~sektor +8.45% k/k +138.86%~sektor +31.15%	18 373 r/r -18.07%~sektor +19.79% k/k +176.62%~sektor +49.98%	15 209 r/r -17.22%~sektor +15.09% k/k +27.68%~sektor +38.74%	10 194 r/r -32.97%~sektor +10.09% k/k +70.58%~sektor +30.28%	12 499 r/r +22.61%~sektor +18.13% k/k +140.13%~sektor +35.96%	7 028 r/r -43.77%~sektor +12.97% k/k +86.27%~sektor +34.98%	11 152 r/r +58.68%~sektor +19.79% k/k +139.01%~sektor +4.64%	11 436 r/r +2.55%~sektor +20.45% k/k +152.73%~sektor +10.20%	7 535 r/r -34.11%~sektor +32.85% k/k +33.55%~sektor +7.44%	15 387 r/r +104.21%~sektor +30.98% k/k +209.04%~sektor +29.44%	11 739 r/r -23.71%~sektor +17.58% k/k +102.71%~sektor +5.96%	6 688 r/r -4.06%~sektor +21.40% k/k -43.03%~sektor +2.21%
Kredyty i pożyczki	635	261 r/r -58.90%~sektor +24.72%	1 893 r/r +625.29%~sektor -19.44%	2 125 r/r +12.26%~sektor +1.47%	3 853 r/r +81.32%~sektor -41.74% k/k -2.73%~sektor -1.28%	6 122 r/r +58.89%~sektor +32.40% k/k +28.40%~sektor +11.66%	1 665 r/r -72.80%~sektor -8.30% k/k -43.56%~sektor +0.40%	4 001 r/r +140.30%~sektor -5.24% k/k +19.43%~sektor -19.19%	659 r/r -83.53%~sektor -17.43% k/k -85.27%~sektor -6.84%	0 r/r -100.00%~sektor +10.97%	2 451 k/k -20.27%~sektor +1.05%	3 747 r/r +52.88%~sektor +2.52% k/k +110.39%~sektor -11.82%	5 439 r/r +45.16%~sektor +19.74% k/k -10.91%~sektor -2.71%	1 021 r/r -81.23%~sektor -10.80% k/k -70.15%~sektor -7.74%	875 r/r -14.30%~sektor -17.67% k/k 0.00%~sektor -20.94%	438 r/r -49.94%~sektor +10.61% k/k -33.23%~sektor -13.18%	219 r/r -86.20%~sektor -40.00% k/k -50.00%~sektor -1.24%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	444	644 r/r +45.05%~sektor -8.81%	562 r/r -12.73%~sektor -9.36%	185 r/r -67.08%~sektor +15.34% k/k -20.60%~sektor +0.29%	541 r/r +192.43%~sektor +23.24% k/k +1.12%~sektor -2.11%	465 r/r -14.05%~sektor -5.34% k/k +0.65%~sektor +0.65%	643 r/r +38.28%~sektor -5.87% k/k -6.54%~sektor -1.64%	739 r/r +14.93%~sektor +11.42% k/k +41.84%~sektor +2.37%	672 r/r -9.07%~sektor +1.80% k/k -7.69%~sektor +22.06%	263 r/r -60.86%~sektor -8.99% k/k -23.32%~sektor 0.00%	502 r/r +90.87%~sektor +29.47% k/k +50.30%~sektor -0.32%	356 r/r -29.08%~sektor +51.31% k/k -34.80%~sektor -0.38%	442 r/r +24.16%~sektor +10.46% k/k -11.07%~sektor -0.79%	122 r/r -72.40%~sektor +6.51% k/k -22.29%~sektor +4.33%	107 r/r -12.30%~sektor +3.58% k/k +3.88%~sektor +1.32%	118 r/r +28.26%~sektor +4.30% k/k +10.28%~sektor 0.00%
Inne zobowiązania krótkoterminowe	937	1 370 r/r +46.21%~sektor +16.51%	3 850 r/r +181.02%~sektor +5.98%	4 720 r/r +22.60%~sektor +8.25%	2 683 r/r -43.16%~sektor +6.79% k/k +38.30%~sektor +36.33%	3 280 r/r +22.25%~sektor +11.22% k/k +71.55%~sektor +12.71%	4 192 r/r +27.80%~sektor +27.06% k/k +46.57%~sektor +18.50%	3 009 r/r -28.22%~sektor +13.10% k/k +37.96%~sektor +13.73%	2 966 r/r -1.43%~sektor +10.78% k/k +16.63%~sektor +16.63%	5 097 r/r +71.85%~sektor -1.80% k/k +40.92%~sektor +4.66%	2 818 r/r -44.71%~sektor +10.05% k/k +25.13%~sektor +5.22%	2 905 r/r +3.09%~sektor +17.93% k/k +44.53%~sektor +34.67%	3 573 r/r +22.99%~sektor +14.23% k/k +30.21%~sektor +7.16%	4 505 r/r +26.08%~sektor +27.70% k/k +6.63%~sektor +12.34%	5 963 r/r +32.36%~sektor +6.44% k/k +45.69%~sektor -8.50%	6 816 r/r +14.30%~sektor +15.19% k/k +38.17%~sektor +0.72%	6 339 r/r +40.52%~sektor +11.64% k/k -7.00%~sektor +3.07%
Rozliczenia międzyokresowe	0	0	0	1	0 r/r -100.00%~sektor +26.98%	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	18 430	25 995 r/r +41.05%~sektor +5.32%	33 578 r/r +29.17%~sektor +0.76%	52 356 r/r +55.92%~sektor +9.21%	60 312 r/r +15.20%~sektor +13.94% k/k +41.69%~sektor +7.02%	63 699 r/r +5.62%~sektor +9.55% k/k +34.92%~sektor +4.89%	57 099 r/r -10.36%~sektor +7.75% k/k +31.45%~sektor +3.81%	57 005 r/r -0.16%~sektor +12.66% k/k +11.97%~sektor +8.26%	50 206 r/r -11.93%~sektor +7.52% k/k +6.08%~sektor +4.98%	60 287 r/r +20.08%~sektor +10.73% k/k -10.62%~sektor +9.04%	48 103 r/r -20.21%~sektor +7.68% k/k +1.62%~sektor +5.38%	54 158 r/r +12.59%~sektor +10.15% k/k +23.35%~sektor +4.03%	59 550 r/r +9.96%~sektor +11.56% k/k +8.32%~sektor +5.56%	174 111 r/r +192.38%~sektor +20.42% k/k +216.23%~sektor +4.93%	85 474 r/r -50.91%~sektor +9.90% k/k +11.45%~sektor +5.19%	71 325 r/r -16.55%~sektor +8.66% k/k +16.04%~sektor +1.94%	63 170 r/r -14.58%~sektor +8.79% k/k -11.43%~sektor +1.11%

porównaj z innymi profilami w sektorze »